Overview
Quarterly
P&L
Balance Sheet
Cash Flows
Ratios
Shareholding
Documents
About
Aditya Consumer Marketing Limited, operates and manages supermarkets, salon and spa, and restaurants in India. It operates through Retail Trade; Food & Beverage; and Salon segments. The company operates retail under the 9to9 Super Market brand; restaurants under the Yo! China, Take-Away-Express, 9to9 Biryani & Street Food, and Banquet & Conference Hall brand names; and salon and spa for women and men under the 9to9 Salon brand. Aditya Consumer Marketing Limited was incorporated in 2002 and is based in Patna, India.
Quarterly Results
No quarterly results synced yet for this stock.
Data is backfilled from screener.in β check back soon.
Profit & Loss
Annual Β· Rs. Crores
Metric
Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015
Sales
91.39 97.41 93.37 96.86 87.46 93.71 93.12 84.18 75.17 67.00 61.08 59.13
Expenses
92.48 99.79 89.84 93.08 84.60 91.49 88.25 77.00 68.97 63.70 58.90 57.14
Operating Profit
-1.09 -2.38 3.53 3.78 2.86 2.22 4.87 7.18 6.20 3.30 2.18 1.99
OPM %
-1.19 -2.44 3.78 3.90 3.27 2.37 5.23 8.53 8.25 4.93 3.57 3.37
Other Income
0.82 0.76 -3.66 0.84 0.15 0.07 -1.77 0.10 0.15 0.16 1.73 0.11
Interest
0.45 0.59 0.78 0.77 0.87 0.36 0.72 0.76 0.62 0.67 0.54 0.68
Depreciation
1.35 1.61 2.27 2.27 1.94 1.89 1.86 1.44 1.28 0.91 0.83 0.39
Profit before tax
-2.07 -3.82 -3.18 1.58 0.20 0.04 0.52 5.08 4.45 1.88 2.54 1.03
Tax %
2.90 0.52 -3.46 22.15 25.00 50.00 26.92 27.76 32.81 30.85 30.71 31.07
Net Profit
-2.13 -3.83 -3.07 1.22 0.15 0.02 0.38 3.67 2.99 1.30 1.76 0.72
EPS in Rs
-1.46 -2.62 -2.10 0.83 0.10 0.01 0.26 2.51 2.04 0.89 1.66 288.00
Dividend Payout %
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Balance Sheet
Annual Β· Rs. Crores β latest first
Metric
Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015
Equity Capital
14.63 14.63 14.63 14.63 14.63 14.63 14.63 14.63 14.63 14.63 10.63 2.50
Reserves
3.93 6.06 9.89 12.98 11.77 11.62 11.56 11.18 7.57 4.09 0.79 5.77
Borrowings
5.92 5.46 6.30 9.74 8.47 11.78 8.67 7.49 10.13 7.13 7.14 6.87
Other Liabilities
11.71 10.60 9.15 9.55 8.05 3.56 2.96 3.30 3.15 1.91 2.20 0.88
Total Liabilities
36.19 36.75 39.97 46.90 42.92 41.59 37.82 36.60 35.48 27.76 20.76 16.02
Fixed Assets
8.94 9.87 14.00 19.62 18.31 17.68 19.22 16.59 15.74 12.30 9.27 5.31
CWIP
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments
0.00 0.00 0.00 0.00 6.84 6.85 0.00 0.00 0.00 0.00 0.00 0.85
Other Assets
27.25 26.88 25.97 27.28 17.77 17.06 18.60 20.01 19.74 15.46 11.49 9.86
Total Assets
36.19 36.75 39.97 46.90 42.92 41.59 37.82 36.60 35.48 27.76 20.76 16.02
Cash Flows
Annual Β· Rs. Crores β latest first
Metric
Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015
Cash from Operating Activity
0.97 3.23 5.66 9.45 6.69 2.82 2.03 2.37 5.11 -1.35 3.83 0.38
Cash from Investing Activity
-0.59 0.40 -0.31 -3.30 -2.50 -0.28 -4.36 -2.18 -4.60 -3.82 -4.71 -0.32
Cash from Financing Activity
0.15 -1.36 -4.86 1.23 -4.19 2.70 1.86 -1.52 2.54 5.37 1.07 -0.29
Net Cash Flow
0.53 2.27 0.49 7.38 0.00 5.25 -0.47 -1.33 3.05 0.20 0.19 -0.23
Free Cash Flow
-0.42 2.89 4.75 5.87 4.12 2.48 -2.47 0.09 0.38 -5.28 -1.02 -0.05
CFO/OP %
-89.00 -136.00 174.00 253.00 234.00 131.00 68.00 52.00 80.00 -31.00 186.00 30.00
Ratios
Annual Β· Days / % β latest first
Metric
Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015
Debtor Days
1.00 0.97 2.38 1.21 1.09 1.17 1.80 2.17 1.55 0.54 0.48 0.00
Inventory Days
77.18 70.94 78.78 79.48 80.56 62.32 69.31 69.60 65.10 76.30 65.33 63.46
Days Payable
54.58 46.54 44.87 36.47 38.39 8.99 13.23 8.21 8.49 7.48 11.88 2.00
Cash Conversion Cycle
23.61 25.38 36.29 44.21 43.25 54.50 57.88 63.55 58.17 69.36 53.93 61.46
Working Capital Days
-6.71 -0.56 6.76 3.09 6.13 17.10 34.96 38.03 29.23 35.90 47.15 15.62
ROCE %
-6.40 -11.34 5.49 4.98 2.94 1.10 9.24 17.80 17.43 11.48 8.90 11.62
Shareholding Pattern
% holding β latest first
Quarterly
Yearly
Holder
Mar 2026
Sep 2025
Mar 2025
Sep 2024
Mar 2024
Sep 2023
Mar 2023
Sep 2022
Mar 2022
Sep 2021
Mar 2021
Sep 2020
Promoters
58.99
58.99
55.24
55.24
55.24
55.24
55.24
55.24
55.24
55.24
55.24
54.08
FIIs
1.34
1.34
1.34
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
DIIs
0.00
0.07
0.07
0.07
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Public
39.66
39.60
43.35
44.69
44.75
44.76
44.75
44.76
44.76
44.76
44.76
45.92
No. of Shareholders
615
630
652
606
471
346
242
224
230
192
174
220
Back to all stocks