All stocks ยท AMAGI
AM

Amagi Media Labs Limited

AMAGI BSE Software - Application Technology

Amagi Media Labs Limited operates as a software-as-a-service company that connects media companies to their audiences through cloud-native technology. The company's platform helps content providers and distributors uploโ€ฆ

ISIN INE121R01077
Listed โ€”
Quarters tracked 7
Filings 5 docs

About

Amagi Media Labs Limited operates as a software-as-a-service company that connects media companies to their audiences through cloud-native technology. The company's platform helps content providers and distributors upload and deliver video over the internet through smart televisions, smartphones, and applications instead of traditional cable or set top box services, as well as helps monetize such content through targeted advertising services for advertisers. It serves various clients in the media and entertainment industry, including content owners, broadcasters, TV networks, streaming platforms, advertisers, sports networks, and digital content providers. The company was founded in 2008 and is based in Bengaluru, India.

Key Metrics

as of Sep 2026
Market Cap12,400 Cr
P/E122.00
Div Yield0.00 %
Book Valueโ‚น81.20
52w Highโ‚น727.00
52w Lowโ‚น310.00
Face Valueโ‚น5.00

Quarterly Results

Rs. Crores ยท hover row for definition
Metric Jun 2026 Mar 2026 Dec 2025 Sep 2025 Jun 2025 Mar 2025 Dec 2024
Sales 276.00 249.00 262.00 232.00 207.00 180.00 203.00
Expenses 273.00 249.00 250.00 248.00 223.00 216.00 223.00
Operating Profit 3.00 0.00 12.00 -16.00 -16.00 -37.00 -20.00
OPM % 1.00 0.00 4.50 -7.00 -8.00 -21.00 -10.00
Other Income 24.00 24.00 11.00 14.00 15.00 19.00 13.00
Depreciation 4.00 4.00 4.00 4.00 4.00 3.00 2.00
Interest 1.00 1.00 1.00 1.00 1.00 1.00 1.00
Profit before tax 23.00 20.00 19.00 -7.00 -6.00 -21.00 -10.00
Tax % 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit 23.00 20.00 19.00 -7.00 -6.00 -21.00 -10.00
EPS in Rs 1.06 0.91 0.97 -1.92 -1.62 -6.19 -2.83

Profit & Loss

Annual ยท Rs. Crores
Metric Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
Sales 949.00667.00446.00315.00332.00182.00
Expenses 970.00836.00707.00698.001,407.00168.00
Operating Profit -20.00-169.00-261.00-383.00-1,075.0014.00
OPM % -2.20-25.00-59.00-121.00-324.008.00
Other Income 65.0061.0062.0045.003.001.00
Interest 3.002.003.002.001.000.00
Depreciation 15.0011.0011.008.005.003.00
Profit before tax 26.00-122.00-214.00-347.00-1,078.0012.00
Tax % 0.000.000.000.001.000.00
Net Profit 26.00-122.00-214.00-347.00-1,086.0012.00
EPS in Rs 1.22-35.73-2,253.45-3,660.45-10,593.33228.59
Dividend Payout % 0.000.000.000.000.000.00

Balance Sheet

Annual ยท Rs. Crores โ€” latest first
Metric Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
Equity Capital 108.0017.000.470.470.510.51
Reserves 1,522.00-448.00-399.00601.00301.0026.00
Borrowings 19.00875.00875.000.000.0011.00
Other Liabilities 292.00680.00653.00713.00532.0067.00
Total Liabilities 1,942.001,125.001,129.001,315.00834.00104.00
Fixed Assets 42.0045.0039.0034.006.003.00
CWIP 0.000.000.005.000.000.00
Investments 275.00311.00109.00283.0014.000.00
Other Assets 1,624.00768.00981.00992.00814.00100.00
Total Assets 1,942.001,125.001,129.001,315.00834.00104.00

Cash Flows

Annual ยท Rs. Crores โ€” latest first
Metric Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
Cash from Operating Activity -27.00-46.00-181.00-224.007.0010.00
Cash from Investing Activity -564.002.00-444.00-251.00-3.00-2.00
Cash from Financing Activity 742.00-5.00-6.00538.00601.000.00
Net Cash Flow 150.00-49.00-630.0063.00605.008.00
Free Cash Flow -49.00-53.00-187.00-239.002.009.00
CFO/OP % 133.0029.0068.0060.00-2.0036.00

Ratios

Annual ยท Days / % โ€” latest first
Metric Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
Debtor Days 78.0073.0079.00145.00139.0078.00
Cash Conversion Cycle 78.0073.0079.00145.00139.0078.00
Working Capital Days 179.00-148.00129.00-453.00-321.00-15.00
ROCE % 3.00-28.00-41.00-80.00-636.00โ€”

Shareholding Pattern

% holding โ€” latest first
Holder Jun 2026 Mar 2026
Promoters 14.92 14.92
FIIs 42.23 42.43
DIIs 37.11 37.01
Public 5.73 5.63
No. of Shareholders 15,350 17,485

Corporate Actions

No corporate actions recorded.

Announcements

5 filings