About
Automotive Stampings and Assemblies Limited designs, develops, manufactures, assembles, and sells sheet metal stampings, welded assemblies, and modules for passenger and commercial vehicles, and tractors in India. The company offers skin panels, including panel front doors, RH and LH side panel outers, assembly front panel and side wall outers, front cabin shields, assembly front bumpers, and assembly outer tail gates; and body in white components comprising assembly body side inners, assembly panel planum, assembly panel dash, assembly cabin rear walls, assembly fire walls, rail under bodies, and assembly reinf hinge pillars and rear quarters, as well as cabin floors. It also provides assy oil sumps; assembly fuel tanks; and suspension products, which includes assembly cross members, assy rear suspension modules, assy semi trailing arms, and front suspension modules. The company was formerly known as JBM Tools Limited and changed its name to Automotive Stampings and Assemblies Limited in August 2003. Automotive Stampings and Assemblies Limited was incorporated in 1990 and is based in Pune, India. Automotive Stampings and Assemblies Limited operates as a subsidiary of Tata AutoComp Systems Limited.
Key Metrics
as of Sep 2026Market Cap751 Cr
P/E24.30
Div Yield0.00 %
Book Value₹22.80
52w High₹656.00
52w Low₹374.00
Face Value₹10.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 253.32 | 255.55 | 250.13 | 211.78 | 173.07 | 188.07 | 198.16 | 197.11 | 191.95 | 232.48 | 216.44 | 212.25 | 219.16 |
| Expenses | 239.21 | 237.35 | 233.18 | 199.20 | 162.32 | 174.89 | 186.64 | 185.75 | 179.66 | 216.62 | 204.05 | 200.72 | 208.13 |
| Operating Profit | 14.11 | 18.20 | 16.95 | 12.58 | 10.75 | 13.18 | 11.52 | 11.36 | 12.29 | 15.86 | 12.39 | 11.53 | 11.03 |
| OPM % | 5.57 | 7.12 | 6.78 | 5.94 | 6.21 | 7.01 | 5.81 | 5.76 | 6.40 | 6.82 | 5.72 | 5.43 | 5.03 |
| Other Income | 0.58 | 0.55 | -1.00 | 0.52 | 0.53 | 0.39 | 0.94 | 1.58 | 0.08 | 0.46 | 0.21 | 0.07 | 0.16 |
| Depreciation | 4.87 | 4.85 | 4.90 | 4.93 | 5.11 | 5.07 | 4.97 | 4.89 | 4.75 | 4.45 | 4.17 | 3.97 | 3.73 |
| Interest | 3.56 | 3.16 | 3.58 | 3.78 | 3.63 | 3.57 | 3.92 | 3.77 | 3.63 | 4.25 | 3.69 | 3.65 | 3.63 |
| Profit before tax | 6.26 | 10.74 | 7.47 | 4.39 | 2.54 | 4.93 | 3.57 | 4.28 | 3.99 | 7.62 | 4.74 | 3.98 | 3.83 |
| Tax % | 25.08 | -23.65 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 4.69 | 13.28 | 7.47 | 4.39 | 2.54 | 4.94 | 3.57 | 4.28 | 3.99 | 7.62 | 4.74 | 3.99 | 3.83 |
| EPS in Rs | 2.96 | 8.37 | 4.71 | 2.77 | 1.60 | 3.11 | 2.25 | 2.70 | 2.52 | 4.80 | 2.99 | 2.52 | 2.41 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 891.00 | 775.00 | 880.00 | 828.00 | 608.00 | 339.00 | 362.00 | 482.00 | 331.00 | 304.00 | 263.00 | 290.00 |
| Expenses | 832.00 | 727.00 | 830.00 | 796.00 | 592.00 | 339.00 | 372.00 | 470.00 | 356.00 | 303.00 | 266.00 | 297.00 |
| Operating Profit | 58.00 | 48.00 | 51.00 | 33.00 | 16.00 | 0.00 | -10.00 | 12.00 | -25.00 | 1.00 | -3.00 | -6.00 |
| OPM % | 7.00 | 6.00 | 6.00 | 3.90 | 2.60 | 0.00 | -2.60 | 2.40 | -8.00 | 0.30 | -1.20 | -2.20 |
| Other Income | 1.00 | 3.00 | 1.00 | 2.00 | 62.00 | 0.00 | 21.00 | 2.00 | 0.00 | 15.00 | 1.00 | 0.00 |
| Interest | 14.00 | 15.00 | 15.00 | 13.00 | 15.00 | 18.00 | 17.00 | 16.00 | 11.00 | 9.00 | 9.00 | 8.00 |
| Depreciation | 20.00 | 20.00 | 16.00 | 14.00 | 11.00 | 11.00 | 11.00 | 10.00 | 10.00 | 9.00 | 10.00 | 10.00 |
| Profit before tax | 25.00 | 17.00 | 20.00 | 8.00 | 52.00 | -30.00 | -17.00 | -13.00 | -47.00 | -3.00 | -21.00 | -24.00 |
| Tax % | -10.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -5.00 |
| Net Profit | 28.00 | 17.00 | 20.00 | 8.00 | 52.00 | -30.00 | -17.00 | -13.00 | -47.00 | -3.00 | -21.00 | -23.00 |
| EPS in Rs | 17.45 | 10.58 | 12.71 | 5.25 | 32.97 | -18.72 | -10.72 | -7.96 | -29.35 | -1.81 | -13.11 | -14.61 |
| Dividend Payout % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 |
| Reserves | 20.00 | -7.00 | -23.00 | -43.00 | -52.00 | -105.00 | -75.00 | -57.00 | -45.00 | 2.00 | 5.00 | 27.00 |
| Borrowings | 124.00 | 149.00 | 105.00 | 83.00 | 82.00 | 158.00 | 147.00 | 146.00 | 103.00 | 93.00 | 97.00 | 64.00 |
| Other Liabilities | 175.00 | 137.00 | 188.00 | 170.00 | 135.00 | 105.00 | 97.00 | 139.00 | 103.00 | 94.00 | 88.00 | 63.00 |
| Total Liabilities | 335.00 | 294.00 | 285.00 | 226.00 | 181.00 | 175.00 | 185.00 | 243.00 | 177.00 | 205.00 | 206.00 | 169.00 |
| Fixed Assets | 102.00 | 118.00 | 115.00 | 93.00 | 90.00 | 84.00 | 99.00 | 105.00 | 104.00 | 110.00 | 105.00 | 113.00 |
| CWIP | 1.00 | 0.00 | 3.00 | 0.00 | 3.00 | 1.00 | 4.00 | 4.00 | 0.00 | 3.00 | 8.00 | 1.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 232.00 | 176.00 | 167.00 | 132.00 | 88.00 | 90.00 | 82.00 | 135.00 | 73.00 | 92.00 | 94.00 | 55.00 |
| Total Assets | 335.00 | 294.00 | 285.00 | 226.00 | 181.00 | 175.00 | 185.00 | 243.00 | 177.00 | 205.00 | 206.00 | 169.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 59.00 | -7.00 | 31.00 | 25.00 | 44.00 | 4.00 | 8.00 | -21.00 | 4.00 | 18.00 | -14.00 | 8.00 |
| Cash from Investing Activity | -6.00 | -16.00 | -12.00 | -14.00 | 91.00 | 3.00 | 11.00 | -6.00 | -3.00 | -7.00 | -7.00 | -3.00 |
| Cash from Financing Activity | -39.00 | 25.00 | -20.00 | -12.00 | -132.00 | -7.00 | -19.00 | 28.00 | -1.00 | -13.00 | 24.00 | -6.00 |
| Net Cash Flow | 15.00 | 3.00 | -1.00 | -1.00 | 4.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | 2.00 | 0.00 |
| Free Cash Flow | 53.00 | -22.00 | 19.00 | 10.00 | 136.00 | 7.00 | 19.00 | -27.00 | 1.00 | 10.00 | -22.00 | 6.00 |
| CFO/OP % | 101.00 | -13.00 | 63.00 | 70.00 | 289.00 | 11,600.00 | -86.00 | -186.00 | -19.00 | 1,545.00 | 458.00 | -146.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 40.00 | 43.00 | 30.00 | 20.00 | 14.00 | 34.00 | 32.00 | 49.00 | 35.00 | 60.00 | 64.00 | 23.00 |
| Inventory Days | 48.00 | 35.00 | 35.00 | 28.00 | 30.00 | 52.00 | 41.00 | 53.00 | 40.00 | 41.00 | 38.00 | 39.00 |
| Days Payable | 79.00 | 65.00 | 81.00 | 76.00 | 82.00 | 109.00 | 92.00 | 92.00 | 102.00 | 107.00 | 92.00 | 77.00 |
| Cash Conversion Cycle | 9.00 | 13.00 | -16.00 | -28.00 | -38.00 | -23.00 | -19.00 | 10.00 | -27.00 | -6.00 | 10.00 | -15.00 |
| Working Capital Days | -17.00 | -30.00 | -30.00 | -40.00 | -61.00 | -149.00 | -138.00 | -95.00 | -106.00 | -51.00 | -67.00 | -51.00 |
| ROCE % | 25.00 | 24.00 | 46.00 | 41.00 | 12.00 | -14.00 | -22.00 | 4.00 | -38.00 | -6.00 | -11.00 | -14.00 |
Corporate Actions
22 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Other | 02 Jul 2024 | — | — | — | Annual General Meeting |
| Other | 07 Aug 2023 | — | — | — | Annual General Meeting |
| Other | 01 Jun 2022 | — | — | — | Annual General Meeting |
| Other | 20 May 2021 | — | — | — | Annual General Meeting |
| Other | 12 Aug 2020 | — | — | — | Annual General Meeting |
| Other | 21 Jun 2019 | — | — | — | Annual General Meeting |
| Other | 28 May 2018 | — | — | — | Annual General Meeting |
| Other | 20 Jul 2017 | — | — | — | Annual General Meeting |
| Other | 14 Jul 2016 | — | — | — | Annual General Meeting |
| Other | 15 Jul 2015 | — | — | — | Annual General Meeting |
| Other | 16 Jul 2014 | — | — | — | Annual General Meeting |
| Other | 11 Jul 2013 | — | — | — | Annual General Meeting |
| Dividend | 12 Jul 2012 | — | — | 1.50 | |
| Rights | 09 Jun 2011 | 10 Jun 2011 | 5:9 | — | |
| Other | 09 Jun 2011 | 10 Jun 2011 | — | — | Right Issue of Equity Shares |
| Dividend | 05 May 2011 | — | — | 2.00 | |
| Dividend | 08 Jul 2010 | — | — | 1.50 | |
| Dividend | 09 Jul 2009 | — | — | 0.50 | |
| Dividend | 19 Jun 2008 | — | — | 1.50 | |
| Dividend | 23 Aug 2007 | — | — | 1.50 | |
| Dividend | 22 May 2006 | — | — | 1.20 | |
| Dividend | 27 May 2005 | — | — | 1.20 |
Announcements
5 filingsShareholding Pattern
Open on BSEFinancial Results — Filings
Open on BSEBoard Filings
Open on BSEAnnual Reports
Credit Ratings
-
Rating update16 Jun from crisil
-
Rating update30 May 2025 from crisil
-
Rating update21 Mar 2025 from crisil
-
Rating update22 Dec 2023 from crisil
-
Rating update29 Sep 2023 from crisil
-
Rating update12 Oct 2022 from crisil