Auto Pins (India) Ltd. · CashKonnect

About

Auto Pins (India) Limited designs, develops, manufactures, trades in, and sells leaf and parabolic springs, and automotive components under the SIROCCO brand in India and internationally. It offers U bolts, iron and steel products, spring pins, and trailer parts/suspension kits for use in trucks, tractors, and transport automobiles. The company was founded in 1953 and is based in Faridabad, India. Auto Pins (India) Limited is a subsidiary of Mystic Woodart Pvt Ltd.

Quarterly Results

Rs. Crores · hover row for definition

Metric	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023
Sales	10.74	10.65	9.33	7.32	9.80	13.49	9.48	10.55	12.91	18.05	17.54	12.92	16.08
Expenses	10.43	10.48	8.82	7.05	9.56	13.09	9.14	10.16	12.52	17.45	16.78	12.29	15.49
Operating Profit	0.31	0.17	0.51	0.27	0.24	0.40	0.34	0.39	0.39	0.60	0.76	0.63	0.59
OPM %	2.89	1.60	5.47	3.69	2.45	2.97	3.59	3.70	3.02	3.32	4.33	4.88	3.67
Other Income	0.03	0.12	0.01	0.05	0.09	0.08	0.04	0.03	0.04	0.33	0.02	0.01	0.03
Depreciation	0.14	0.13	0.14	0.13	0.13	0.15	0.15	0.15	0.15	0.16	0.14	0.14	0.12
Interest	0.13	0.14	0.13	0.15	0.15	0.16	0.16	0.18	0.17	0.22	0.20	0.17	0.17
Profit before tax	0.07	0.02	0.25	0.04	0.05	0.17	0.07	0.09	0.11	0.55	0.44	0.33	0.33
Tax %	28.57	-50.00	24.00	25.00	40.00	23.53	14.29	22.22	45.45	110.91	0.00	0.00	0.00
Net Profit	0.06	0.03	0.19	0.03	0.02	0.14	0.06	0.07	0.07	-0.07	0.44	0.33	0.33
EPS in Rs	0.11	0.05	0.33	0.05	0.04	0.25	0.11	0.12	0.12	-0.12	0.77	0.58	0.58

Profit & Loss

Annual · Rs. Crores

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Jun 2015
Sales	37.11	46.43	64.34	45.10	35.79	28.27	26.94	34.34	22.24	12.84	7.84	10.10
Expenses	35.91	44.90	61.76	43.53	34.96	26.95	26.29	33.74	21.59	12.32	8.57	10.23
Operating Profit	1.20	1.53	2.58	1.57	0.83	1.32	0.65	0.60	0.65	0.52	-0.73	-0.13
OPM %	3.23	3.30	4.01	3.48	2.32	4.67	2.41	1.75	2.92	4.05	-9.31	-1.29
Other Income	0.27	0.18	0.40	0.25	0.31	0.26	0.41	0.41	0.14	0.02	0.54	0.52
Interest	0.57	0.67	0.77	0.44	0.27	0.14	0.13	0.15	0.13	0.10	0.03	0.01
Depreciation	0.54	0.59	0.57	0.51	0.43	0.53	0.44	0.37	0.27	0.23	0.13	0.21
Profit before tax	0.36	0.45	1.64	0.87	0.44	0.91	0.49	0.49	0.39	0.21	-0.35	0.17
Tax %	25.00	26.67	37.20	3.45	-45.45	0.00	0.00	-26.53	17.95	19.05	5.71	0.00
Net Profit	0.27	0.33	1.03	0.85	0.64	0.91	0.49	0.63	0.31	0.17	-0.38	0.17
EPS in Rs	0.47	0.58	1.80	1.49	1.12	1.59	0.86	1.10	0.54	0.30	-0.67	0.30
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Balance Sheet

Annual · Rs. Crores — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Jun 2015
Equity Capital	5.71	5.71	5.71	5.71	5.71	5.71	5.71	5.71	5.71	5.71	5.71	5.71
Reserves	3.14	2.87	2.54	1.50	0.66	0.36	-0.55	-1.04	-1.67	-1.97	-2.15	-2.00
Borrowings	5.28	4.78	3.90	2.57	2.46	2.58	1.92	2.32	2.31	2.06	2.14	2.28
Other Liabilities	10.25	10.41	9.03	8.71	6.14	5.62	4.66	5.01	3.84	3.15	2.67	2.73
Total Liabilities	24.38	23.77	21.18	18.49	14.97	14.27	11.74	12.00	10.19	8.95	8.37	8.72
Fixed Assets	5.50	5.59	5.74	5.12	5.01	4.95	4.88	4.65	3.77	2.79	2.41	1.89
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.04	0.03	0.04	0.02	0.03	0.03	0.03	0.04	0.04	0.04	0.03	0.03
Other Assets	18.84	18.15	15.40	13.35	9.93	9.29	6.83	7.31	6.38	6.12	5.93	6.80
Total Assets	24.38	23.77	21.18	18.49	14.97	14.27	11.74	12.00	10.19	8.95	8.37	8.72

Cash Flows

Annual · Rs. Crores — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Jun 2015
Cash from Operating Activity	0.57	-0.69	1.29	0.55	0.96	-0.19	1.34	1.65	1.38	0.84	0.53	-0.53
Cash from Investing Activity	-0.28	-0.34	-1.15	-0.58	-0.35	-0.57	-0.65	-1.23	-1.24	-0.60	-0.43	-0.02
Cash from Financing Activity	-0.08	0.21	0.56	-0.33	-0.39	0.57	-0.44	-0.23	-0.18	-0.22	-0.15	0.43
Net Cash Flow	0.21	-0.82	0.69	-0.36	0.22	-0.19	0.25	0.19	-0.04	0.02	-0.05	-0.13
Free Cash Flow	0.18	-1.12	0.10	-0.06	0.59	-0.79	0.67	0.40	0.13	0.23	0.10	-0.55
CFO/OP %	51.00	-42.00	52.00	35.00	123.00	-19.00	205.00	255.00	222.00	175.00	-73.00	408.00

Ratios

Annual · Days / % — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Jun 2015
Debtor Days	53.70	48.43	33.02	36.50	35.59	50.61	21.81	18.60	26.75	21.04	18.16	10.84
Inventory Days	161.24	117.22	64.92	75.06	63.51	64.36	63.96	56.98	109.31	263.73	359.86	365.62
Days Payable	107.89	96.82	58.81	69.28	58.37	64.20	53.80	44.19	54.93	39.53	54.35	44.15
Cash Conversion Cycle	107.05	68.83	39.13	42.29	40.73	50.77	31.98	31.39	81.14	245.23	323.67	332.32
Working Capital Days	22.23	20.05	12.14	13.68	3.77	3.10	-6.91	-1.17	6.89	36.67	65.18	75.89
ROCE %	6.77	8.78	21.98	14.08	8.12	13.35	8.81	9.60	6.91	5.39	-4.81	2.65

Shareholding Pattern

% holding — latest first

Holder	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023
Promoters	70.03	70.03	70.03	70.03	70.03	70.03	70.03	70.03	70.03	70.03	70.03	70.03
DIIs	0.07	0.07	0.07	0.07	0.10	0.10	0.10	0.03	0.03	0.03	0.03	0.03
Public	29.91	29.91	29.91	29.91	29.88	29.88	29.86	29.94	29.94	29.94	29.94	29.94
No. of Shareholders	1,501	1,506	1,496	1,470	1,381	1,380	1,397	1,399	1,418	1,423	1,412	1,415