About
Aditya Vision Limited engages in the retail business of consumer durables and electronics in India. The company sells digital gadgets, such as mobile phones, laptops, and tablets; entertainment solutions, including televisions, sound bars, home theaters, cameras, and accessories; home appliances comprising air conditioners, air coolers, refrigerators, and washing machines. It also offers small appliances/cooking and kitchen appliances, including chimneys, air fryers, soup makers, cooktops, and dishwashers, as well as mobility and IT products. Aditya Vision Limited was incorporated in 1999 and is headquartered in Patna, India.
Key Metrics
as of Sep 2026Market Cap7,749 Cr
P/E55.30
Div Yield0.21 %
Book Value₹53.30
52w High₹705.00
52w Low₹437.00
Face Value₹1.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,193.00 | 625.00 | 649.00 | 458.00 | 940.00 | 487.00 | 508.00 | 376.00 | 889.00 | 376.00 | 413.00 | 313.00 | 641.00 |
| Expenses | 1,068.00 | 575.00 | 596.00 | 423.00 | 850.00 | 444.00 | 462.00 | 346.00 | 804.00 | 338.00 | 370.00 | 290.00 | 578.00 |
| Operating Profit | 124.00 | 51.00 | 53.00 | 35.00 | 90.00 | 42.00 | 47.00 | 30.00 | 85.00 | 38.00 | 43.00 | 23.00 | 63.00 |
| OPM % | 10.00 | 8.00 | 8.00 | 8.00 | 10.00 | 9.00 | 9.00 | 8.00 | 10.00 | 10.00 | 11.00 | 7.00 | 10.00 |
| Other Income | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 2.00 | 1.00 |
| Depreciation | 12.00 | 11.00 | 10.00 | 10.00 | 9.00 | 10.00 | 9.00 | 10.00 | 8.00 | 7.00 | 8.00 | 7.00 | 6.00 |
| Interest | 11.00 | 11.00 | 9.00 | 10.00 | 9.00 | 11.00 | 9.00 | 6.00 | 7.00 | 16.00 | 7.00 | 6.00 | 9.00 |
| Profit before tax | 103.00 | 31.00 | 36.00 | 17.00 | 73.00 | 24.00 | 31.00 | 16.00 | 72.00 | 16.00 | 29.00 | 12.00 | 49.00 |
| Tax % | 25.00 | 29.00 | 24.00 | 24.00 | 25.00 | 34.00 | 22.00 | 24.00 | 26.00 | 51.00 | 24.00 | 22.00 | 24.00 |
| Net Profit | 77.00 | 22.00 | 27.00 | 13.00 | 55.00 | 16.00 | 24.00 | 12.00 | 53.00 | 8.00 | 22.00 | 10.00 | 37.00 |
| EPS in Rs | 5.98 | 1.68 | 2.11 | 0.99 | 4.29 | 1.24 | 1.88 | 0.95 | 4.12 | 0.61 | 1.84 | 0.80 | 3.11 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,672.00 | 2,260.00 | 1,743.00 | 1,322.00 | 899.00 | 748.00 | 797.00 | 564.00 | 444.00 | 362.00 | 240.00 | 179.00 |
| Expenses | 2,442.00 | 2,052.00 | 1,573.00 | 1,189.00 | 816.00 | 695.00 | 772.00 | 547.00 | 437.00 | 357.00 | 237.00 | 177.00 |
| Operating Profit | 229.00 | 208.00 | 170.00 | 133.00 | 83.00 | 53.00 | 25.00 | 17.00 | 7.00 | 5.00 | 3.00 | 2.00 |
| OPM % | 9.00 | 9.00 | 10.00 | 10.00 | 9.00 | 7.00 | 3.20 | 3.00 | 1.60 | 1.30 | 1.30 | 1.30 |
| Other Income | 7.00 | 4.00 | 4.00 | 3.00 | 1.00 | 4.00 | 9.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 |
| Interest | 39.00 | 32.00 | 39.00 | 30.00 | 25.00 | 17.00 | 14.00 | 7.00 | 2.00 | 2.00 | 1.00 | 1.00 |
| Depreciation | 40.00 | 37.00 | 29.00 | 20.00 | 16.00 | 13.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 |
| Profit before tax | 157.00 | 143.00 | 107.00 | 86.00 | 43.00 | 27.00 | 19.00 | 9.00 | 4.00 | 3.00 | 2.00 | 2.00 |
| Tax % | 25.00 | 26.00 | 28.00 | 25.00 | 18.00 | 25.00 | 25.00 | 33.00 | 33.00 | 33.00 | 33.00 | 33.00 |
| Net Profit | 117.00 | 106.00 | 77.00 | 64.00 | 35.00 | 20.00 | 14.00 | 6.00 | 3.00 | 2.00 | 1.00 | 1.00 |
| EPS in Rs | 9.05 | 8.20 | 6.01 | 5.33 | 2.93 | 1.70 | 0.99 | 0.41 | 0.20 | 0.12 | 0.11 | 37.67 |
| Dividend Payout % | 14.00 | 13.00 | 23.00 | 14.00 | 20.00 | 29.00 | 25.00 | 12.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13.00 | 13.00 | 13.00 | 12.00 | 12.00 | 12.00 | 14.00 | 14.00 | 14.00 | 14.00 | 10.00 | 2.00 |
| Reserves | 676.00 | 571.00 | 474.00 | 124.00 | 67.00 | 37.00 | 25.00 | 12.00 | 6.00 | 4.00 | 0.00 | 6.00 |
| Borrowings | 573.00 | 480.00 | 319.00 | 418.00 | 282.00 | 198.00 | 34.00 | 28.00 | 48.00 | 35.00 | 9.00 | 13.00 |
| Other Liabilities | 210.00 | 159.00 | 70.00 | 63.00 | 61.00 | 144.00 | 190.00 | 62.00 | 15.00 | 13.00 | 15.00 | 12.00 |
| Total Liabilities | 1,471.00 | 1,223.00 | 875.00 | 618.00 | 421.00 | 391.00 | 263.00 | 116.00 | 84.00 | 66.00 | 34.00 | 34.00 |
| Fixed Assets | 326.00 | 268.00 | 244.00 | 183.00 | 150.00 | 130.00 | 21.00 | 15.00 | 13.00 | 9.00 | 5.00 | 5.00 |
| CWIP | 6.00 | 6.00 | 9.00 | 8.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 |
| Other Assets | 1,139.00 | 949.00 | 622.00 | 427.00 | 271.00 | 261.00 | 242.00 | 101.00 | 70.00 | 56.00 | 30.00 | 27.00 |
| Total Assets | 1,471.00 | 1,223.00 | 875.00 | 618.00 | 421.00 | 391.00 | 263.00 | 116.00 | 84.00 | 66.00 | 34.00 | 34.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 75.00 | -41.00 | -6.00 | 18.00 | 32.00 | 38.00 | 5.00 | 4.00 | 8.00 | 6.00 | 4.00 | 4.00 |
| Cash from Investing Activity | -49.00 | -45.00 | -48.00 | -84.00 | -23.00 | -33.00 | -6.00 | -3.00 | -5.00 | -5.00 | -1.00 | -3.00 |
| Cash from Financing Activity | -21.00 | 94.00 | 68.00 | 69.00 | -8.00 | 2.00 | 3.00 | -3.00 | 1.00 | 8.00 | -3.00 | 3.00 |
| Net Cash Flow | 4.00 | 9.00 | 14.00 | 2.00 | 0.00 | 6.00 | 2.00 | -1.00 | 4.00 | 9.00 | 1.00 | 4.00 |
| Free Cash Flow | 39.00 | -78.00 | -40.00 | -12.00 | 13.00 | 1.00 | -3.00 | 1.00 | 2.00 | 0.00 | 3.00 | 1.00 |
| CFO/OP % | 53.00 | -2.00 | 16.00 | 29.00 | 51.00 | 79.00 | 30.00 | 34.00 | 120.00 | 129.00 | 146.00 | 191.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 |
| Inventory Days | 136.00 | 134.00 | 108.00 | 96.00 | 101.00 | 109.00 | 94.00 | 53.00 | 36.00 | 46.00 | 40.00 | 43.00 |
| Days Payable | 32.00 | 28.00 | 15.00 | 18.00 | 28.00 | 74.00 | 94.00 | 42.00 | 11.00 | 12.00 | 22.00 | 13.00 |
| Cash Conversion Cycle | 104.00 | 105.00 | 93.00 | 79.00 | 74.00 | 35.00 | 0.00 | 11.00 | 24.00 | 34.00 | 18.00 | 31.00 |
| Working Capital Days | 52.00 | 54.00 | 59.00 | 1.00 | 10.00 | 5.00 | 4.00 | 0.00 | -2.00 | 2.00 | 18.00 | 28.00 |
| ROCE % | 17.00 | 19.00 | 22.00 | 25.00 | 23.00 | 28.00 | 51.00 | 26.00 | 10.00 | 12.00 | 14.00 | 12.00 |
Corporate Actions
11 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Dividend | 25 Aug 2026 | 26 Aug 2026 | — | 1.25 | |
| Dividend | 08 Jul 2025 | 08 Jul 2025 | — | 1.10 | |
| Split | 27 Aug 2024 | 27 Aug 2024 | 10:1 | — | |
| Dividend | 26 Jul 2024 | — | — | 9.00 | |
| Dividend | 28 Mar 2024 | 29 Mar 2024 | — | 5.10 | |
| Dividend | 10 Aug 2023 | — | — | 7.50 | |
| Dividend | 22 Sep 2022 | — | — | 6.00 | |
| Dividend | 15 Sep 2021 | — | — | 5.00 | |
| Dividend | 22 Sep 2020 | — | — | 2.50 | |
| Other | 11 Feb 2020 | 12 Feb 2020 | — | — | Buy Back of Shares |
| Dividend | 13 Sep 2019 | — | — | 0.51 |
Announcements
5 filingsShareholding Pattern
Open on BSEFinancial Results — Filings
Open on BSEBoard Filings
Open on BSEAnnual Reports
Credit Ratings
-
Rating update14 Aug from care
-
Rating update17 Mar from crisil
-
Rating update9 Feb from crisil
-
Rating update28 Jan from crisil
-
Rating update11 Nov 2024 from crisil
-
Rating update30 Aug 2023 from crisil