About
Antony Waste Handling Cell Limited, together with its subsidiaries, engages in the provision of waste management related services in India. The company offers waste management solutions, such as mechanised and non-mechanised sweeping; municipal waste collection and transportation; waste processing and treatment; construction and demolition waste management; and waste to energy. It also provides deep cleaning and pest control services for residential, commercial, and industrial spaces. In addition, the company designs, constructs, operates, and maintains integrated waste management facilities. Antony Waste Handling Cell Limited was founded in 2000 and is based in Thane, India.
Key Metrics
as of Sep 2026Market Cap1,053 Cr
P/E18.00
Div Yield0.13 %
Book Value₹260.00
52w High₹616.00
52w Low₹367.00
Face Value₹5.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 158.78 | 168.57 | 169.19 | 155.93 | 8.75 | 138.64 | 155.54 | 9.31 | 8.82 | 11.67 | 12.59 | 15.18 | 16.65 |
| Expenses | 142.90 | 146.82 | 148.51 | 141.24 | 9.58 | 128.18 | 129.13 | 8.12 | 7.81 | 10.14 | 10.59 | 12.60 | 14.08 |
| Operating Profit | 15.88 | 21.75 | 20.68 | 14.69 | -0.83 | 10.46 | 26.41 | 1.19 | 1.01 | 1.53 | 2.00 | 2.58 | 2.57 |
| OPM % | 10.00 | 12.90 | 12.22 | 9.42 | -9.49 | 7.54 | 16.98 | 12.78 | 11.45 | 13.11 | 15.89 | 17.00 | 15.44 |
| Other Income | 3.58 | 4.99 | 2.44 | 2.11 | 2.71 | 25.89 | 1.61 | 2.19 | 0.96 | 1.13 | 0.60 | 0.45 | 0.47 |
| Depreciation | 10.51 | 10.50 | 10.95 | 10.86 | 0.55 | 8.62 | 7.91 | 0.66 | 0.66 | 0.64 | 0.40 | 0.33 | 0.33 |
| Interest | 7.40 | 7.53 | 7.10 | 8.20 | 0.55 | 7.64 | 7.53 | 0.72 | 0.96 | 1.81 | 0.88 | 0.55 | 0.81 |
| Profit before tax | 1.55 | 8.71 | 5.07 | -2.26 | 0.78 | 20.09 | 12.58 | 2.00 | 0.35 | 0.21 | 1.32 | 2.15 | 1.90 |
| Tax % | 12.26 | 15.38 | 12.43 | -11.95 | 76.92 | -0.55 | 31.24 | 23.00 | 25.71 | -628.57 | 3.03 | 30.23 | -3.68 |
| Net Profit | 1.37 | 7.37 | 4.44 | -1.99 | 0.18 | 20.20 | 8.66 | 1.54 | 0.27 | 1.54 | 1.29 | 1.50 | 1.97 |
| EPS in Rs | 0.48 | 2.60 | 1.56 | -0.70 | 0.06 | 7.12 | 3.05 | 0.54 | 0.10 | 0.54 | 0.45 | 0.53 | 0.70 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 640.00 | 556.00 | 53.00 | 55.00 | 55.00 | 54.00 | 57.00 | 59.00 | 53.00 | 50.00 | 40.00 |
| Expenses | 564.00 | 488.00 | 46.00 | 46.00 | 41.00 | 39.00 | 46.00 | 46.00 | 38.00 | 36.00 | 34.00 |
| Operating Profit | 76.00 | 68.00 | 7.00 | 10.00 | 14.00 | 15.00 | 11.00 | 13.00 | 15.00 | 14.00 | 7.00 |
| OPM % | 12.00 | 12.00 | 13.00 | 17.00 | 25.00 | 27.00 | 19.00 | 22.00 | 29.00 | 27.00 | 16.00 |
| Other Income | 12.00 | 32.00 | 4.00 | 15.00 | 16.00 | 6.00 | -15.00 | 8.00 | 5.00 | 9.00 | 3.00 |
| Interest | 31.00 | 25.00 | 4.00 | 4.00 | 4.00 | 5.00 | 7.00 | 8.00 | 8.00 | 6.00 | 7.00 |
| Depreciation | 43.00 | 31.00 | 2.00 | 4.00 | 2.00 | 2.00 | 2.00 | 3.00 | 4.00 | 3.00 | 3.00 |
| Profit before tax | 14.00 | 43.00 | 6.00 | 17.00 | 24.00 | 15.00 | -14.00 | 10.00 | 8.00 | 13.00 | -1.00 |
| Tax % | 20.00 | 14.00 | -13.00 | 26.00 | 22.00 | 4.00 | 0.00 | 2.00 | 0.00 | 0.00 | -2.00 |
| Net Profit | 11.00 | 37.00 | 6.00 | 13.00 | 19.00 | 14.00 | -14.00 | 10.00 | 8.00 | 13.00 | -1.00 |
| EPS in Rs | 4.01 | 13.05 | 2.22 | 4.50 | 6.56 | 4.92 | -5.31 | 6.75 | 63.93 | 102.94 | -8.64 |
| Dividend Payout % | 12.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 13.00 | 7.00 | 1.00 | 1.00 | 1.00 |
| Reserves | 360.00 | 344.00 | 198.00 | 189.00 | 175.00 | 156.00 | 65.00 | 65.00 | 52.00 | -66.00 | -74.00 |
| Borrowings | 263.00 | 300.00 | 40.00 | 27.00 | 31.00 | 32.00 | 37.00 | 54.00 | 59.00 | 176.00 | 178.00 |
| Other Liabilities | 190.00 | 166.00 | 25.00 | 30.00 | 36.00 | 34.00 | 29.00 | 24.00 | 21.00 | 22.00 | 18.00 |
| Total Liabilities | 827.00 | 824.00 | 276.00 | 260.00 | 256.00 | 236.00 | 143.00 | 150.00 | 134.00 | 134.00 | 124.00 |
| Fixed Assets | 283.00 | 276.00 | 27.00 | 3.00 | 5.00 | 7.00 | 9.00 | 12.00 | 14.00 | 15.00 | 14.00 |
| CWIP | 3.00 | 23.00 | 2.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 0.00 |
| Investments | 69.00 | 69.00 | 77.00 | 76.00 | 76.00 | 76.00 | 36.00 | 36.00 | 36.00 | 36.00 | 36.00 |
| Other Assets | 472.00 | 457.00 | 170.00 | 178.00 | 175.00 | 153.00 | 98.00 | 103.00 | 83.00 | 80.00 | 74.00 |
| Total Assets | 827.00 | 824.00 | 276.00 | 260.00 | 256.00 | 236.00 | 143.00 | 150.00 | 134.00 | 134.00 | 124.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 72.00 | 85.00 | 11.00 | -6.00 | 2.00 | -31.00 | 11.00 |
| Cash from Investing Activity | -8.00 | -130.00 | -14.00 | 17.00 | 3.00 | -38.00 | 0.00 |
| Cash from Financing Activity | -65.00 | 70.00 | 11.00 | -7.00 | -5.00 | 71.00 | -11.00 |
| Net Cash Flow | -2.00 | 25.00 | 8.00 | 4.00 | 0.00 | 2.00 | 0.00 |
| Free Cash Flow | 65.00 | -46.00 | -2.00 | -21.00 | 2.00 | -32.00 | 12.00 |
| CFO/OP % | 116.00 | 157.00 | 233.00 | -2.00 | 24.00 | -224.00 | 116.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 108.00 | 118.00 | 391.00 | 322.00 | 320.00 | 241.00 | 173.00 | 102.00 | 291.00 | 403.00 | 386.00 |
| Cash Conversion Cycle | 108.00 | 118.00 | 391.00 | 322.00 | 320.00 | 241.00 | 173.00 | 102.00 | 291.00 | 403.00 | 386.00 |
| Working Capital Days | -18.00 | -3.00 | 298.00 | 594.00 | 599.00 | 485.00 | 67.00 | -278.00 | -25.00 | 73.00 | 321.00 |
| ROCE % | 7.00 | 10.00 | 4.00 | 10.00 | 13.00 | 12.00 | 9.00 | 15.00 | 15.00 | 18.00 | — |
Corporate Actions
1 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Dividend | 13 Aug 2026 | 13 Aug 2026 | — | 0.50 |
Announcements
5 filingsShareholding Pattern
Open on BSEFinancial Results — Filings
Open on BSEBoard Filings
Open on BSEAnnual Reports
Credit Ratings
-
Rating update10 Apr from care
-
Rating update3 Apr 2025 from care
-
Rating update29 Mar 2024 from care
-
Rating update7 Apr 2022 from care
-
Rating update23 Feb 2021 from care