About
Bandaram Pharma Packtech Limited operates in the paper industry in India. The company engages in the processing and supply of recycled paper; and trading of paper board. It also supplies various categories of recycled paper to small and medium size paper mills. The company was formerly known as Shiva Medicare Limited and changed its name to Bandaram Pharma Packtech Limited in March 2022. Bandaram Pharma Packtech Limited was incorporated in 1993 and is based in Bengaluru, India.
Key Metrics
as of Sep 2026Market Cap39 Cr
P/E39.40
Div Yield0.46 %
Book Value₹14.90
52w High₹49.70
52w Low₹17.20
Face Value₹10.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 23.95 | 26.26 | 14.84 | 13.72 | 8.10 | 8.49 | 10.00 | 7.11 | 11.37 | 13.43 | 7.36 | 7.36 | 5.87 |
| Expenses | 22.40 | 25.44 | 13.84 | 13.27 | 7.47 | 7.95 | 9.34 | 6.02 | 10.83 | 12.70 | 6.89 | 6.89 | 5.34 |
| Operating Profit | 1.55 | 0.82 | 1.00 | 0.45 | 0.63 | 0.54 | 0.66 | 1.09 | 0.54 | 0.73 | 0.47 | 0.47 | 0.53 |
| OPM % | 6.47 | 3.12 | 6.74 | 3.28 | 7.78 | 6.36 | 6.60 | 15.33 | 4.75 | 5.44 | 6.39 | 6.39 | 9.03 |
| Other Income | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.09 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.20 | 0.25 | 0.14 | 0.14 | 0.13 | 0.53 | 0.15 | 0.15 | 0.15 | 0.19 | 0.18 | 0.18 | 0.18 |
| Interest | 0.42 | 0.46 | 0.33 | 0.25 | 0.46 | -0.10 | 0.24 | 0.26 | 0.21 | 0.32 | 0.17 | 0.17 | 0.28 |
| Profit before tax | 0.93 | 0.12 | 0.53 | 0.07 | 0.04 | 0.20 | 0.27 | 0.68 | 0.18 | 0.25 | 0.12 | 0.12 | 0.07 |
| Tax % | 25.81 | 25.00 | 33.96 | 28.57 | 25.00 | 25.00 | 103.70 | 0.00 | 0.00 | 24.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.68 | 0.09 | 0.35 | 0.06 | 0.02 | 0.15 | -0.02 | 0.67 | 0.18 | 0.19 | 0.12 | 0.12 | 0.07 |
| EPS in Rs | 0.38 | 0.05 | 0.11 | 0.02 | 0.02 | 0.12 | -0.01 | 0.56 | 0.15 | 0.16 | 0.10 | 0.10 | 0.06 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Sales | 62.92 | 36.96 | 34.08 | 18.73 | 0.00 |
| Expenses | 60.02 | 34.13 | 31.26 | 17.58 | 0.01 |
| Operating Profit | 2.90 | 2.83 | 2.82 | 1.15 | -0.01 |
| OPM % | 4.61 | 7.66 | 8.27 | 6.14 | — |
| Other Income | 0.02 | 0.09 | 0.03 | 0.19 | 0.00 |
| Interest | 1.51 | 0.99 | 0.93 | 0.43 | 0.00 |
| Depreciation | 0.97 | 0.61 | 0.73 | 0.59 | 0.00 |
| Profit before tax | 0.44 | 1.32 | 1.19 | 0.32 | -0.01 |
| Tax % | -2.27 | 24.24 | 20.17 | 21.88 | 0.00 |
| Net Profit | 0.45 | 0.99 | 0.95 | 0.26 | -0.01 |
| EPS in Rs | 0.25 | 0.82 | 0.79 | 0.12 | -0.01 |
| Dividend Payout % | 0.00 | 12.12 | 12.63 | 21.43 | 0.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Equity Capital | 17.97 | 12.00 | 12.00 | 3.00 | 7.06 |
| Reserves | 8.81 | 0.65 | 0.28 | 0.08 | -0.06 |
| Borrowings | 23.94 | 17.15 | 12.20 | 14.20 | 0.00 |
| Other Liabilities | 25.14 | 9.12 | 7.58 | 2.90 | 0.48 |
| Total Liabilities | 75.86 | 38.92 | 32.06 | 20.18 | 7.48 |
| Fixed Assets | 15.22 | 3.95 | 4.48 | 5.03 | 2.87 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 1.40 | 1.40 | 0.00 | 2.09 |
| Other Assets | 60.64 | 33.57 | 26.18 | 15.15 | 2.52 |
| Total Assets | 75.86 | 38.92 | 32.06 | 20.18 | 7.48 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activity | -4.92 | -4.93 | -4.13 | -1.10 |
| Cash from Investing Activity | 0.00 | -0.08 | -1.58 | -5.30 |
| Cash from Financing Activity | 5.53 | 5.09 | 5.59 | 4.47 |
| Net Cash Flow | 0.60 | 0.08 | -0.11 | -1.93 |
| Free Cash Flow | -4.92 | -5.01 | -4.31 | -3.89 |
| CFO/OP % | -170.00 | -163.00 | -139.00 | -96.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Debtor Days | 181.86 | 185.27 | 155.51 | 129.01 |
| Inventory Days | 87.71 | — | — | — |
| Days Payable | 110.21 | — | — | — |
| Cash Conversion Cycle | 159.36 | 185.27 | 155.51 | 129.01 |
| Working Capital Days | 127.27 | 165.22 | 147.59 | 147.13 |
| ROCE % | 4.42 | 7.67 | 9.10 | 5.69 |
Corporate Actions
6 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Dividend | 22 Sep 2025 | 22 Sep 2025 | — | 0.10 | |
| Dividend | 20 Sep 2024 | — | — | 0.10 | |
| Dividend | 22 Sep 2023 | — | — | 0.10 | |
| Other | 30 Jun 2023 | 30 Jun 2023 | — | — | Right Issue of Equity Shares |
| Other | 16 Mar 2022 | 18 Mar 2022 | — | — | Resolution Plan -Suspension |
| Other | 03 Dec 2015 | 16 Dec 2015 | — | — | Reduction of Capital |