Beardsell Limited · CashKonnect

About

Beardsell Limited manufactures and supplies expanded polystyrene (EPS) products and prefabricated buildings for various industrial applications in India and internationally. It operates through two segments, Insulation and Trading. The company offers prefabricated panels and thermocole; clean room panels comprising polyurethane foam (PUF)/polyisocyanurate foam (PIR), rock wool, EPS, and modular panels; cold room panels consisting of PUF/PIR and EPS cold room panels; scientific, metal, emergency exit, and fire rated doors; and double and single glazed view windows. It also provides process insulation products comprising EPS pipe section and slabs, as well as PUF slab, pipe sections, and support; building insulation products consisting of EPS/PUF slabs, under and above deck insulation, false ceiling, inner-wall insulation, and insulated partitions; packaging products under the METOPLAST and IGLOO brands, as well as EPS boxes; and QuikBuild 3D panels, geofoam, and EPS blocks for construction applications. In addition, the company offers industrial painting, HVAC ducting, and epoxy flooring services; installation and commissioning services; logistics, warehousing, and supply chain management services; and comprehensive maintenance programs for both corrective and preventive applications. Further, it trades in motors; and exports fabrics, telemedicine equipment, information technology products, medical devices, and educational and laboratory equipment, etc. to various Asian and African nations. Additionally, the company undertakes erection, commissioning, and maintenance works in the field of hot and cold insulation solution. It serves the pharmaceutical, food processing, warehousing, electronics packaging, cold chain, HVAC, and insulation industries. Beardsell Limited was incorporated in 1936 and is based in Chennai, India.

Key Metrics

as of Sep 2026

Market Cap100 Cr

P/E9.25

Div Yield0.40 %

Book Value₹23.30

52w High₹38.60

52w Low₹20.00

Face Value₹2.00

Quarterly Results

Rs. Crores · hover row for definition

Metric	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023
Sales	72.20	71.78	66.59	71.01	65.66	75.42	64.79	68.49	59.65	67.87	59.76	60.15	57.17
Expenses	67.94	65.21	60.41	65.08	60.13	70.66	58.99	62.00	54.00	63.43	54.77	54.36	51.89
Operating Profit	4.26	6.57	6.18	5.93	5.53	4.76	5.80	6.49	5.65	4.44	4.99	5.79	5.28
OPM %	5.90	9.15	9.28	8.35	8.42	6.31	8.95	9.48	9.47	6.54	8.35	9.63	9.24
Other Income	0.52	0.74	0.23	0.58	0.40	0.35	0.31	0.44	0.13	1.49	0.77	1.12	0.23
Depreciation	1.90	1.96	1.94	1.79	1.73	1.92	1.84	1.98	1.89	2.03	2.32	1.49	1.39
Interest	0.59	0.57	0.95	0.88	0.77	0.76	0.94	0.95	0.97	1.28	1.02	1.16	1.05
Profit before tax	2.29	4.78	3.52	3.84	3.43	2.43	3.33	4.00	2.92	2.62	2.42	4.26	3.07
Tax %	1.31	8.37	40.34	46.61	15.45	23.05	24.32	21.00	21.92	63.74	25.21	28.17	21.50
Net Profit	2.26	4.38	2.10	2.05	2.90	1.87	2.52	3.16	2.28	0.95	1.81	3.06	2.41
EPS in Rs	0.57	1.11	0.53	0.52	0.74	0.47	0.64	0.80	0.58	0.24	0.46	0.78	0.61

Profit & Loss

Annual · Rs. Crores

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Sales	275.00	268.00	245.00	232.00	186.00	132.00	161.00	193.00	168.00	190.00	159.00	140.00
Expenses	251.00	245.00	224.00	214.00	173.00	121.00	148.00	184.00	162.00	172.00	147.00	133.00
Operating Profit	24.00	23.00	21.00	18.00	13.00	11.00	12.00	9.00	6.00	18.00	12.00	7.00
OPM %	9.00	9.00	9.00	8.00	7.00	8.00	8.00	4.80	3.70	10.00	8.00	5.00
Other Income	2.00	1.00	4.00	4.00	2.00	1.00	2.00	1.00	4.00	2.00	2.00	1.00
Interest	3.00	4.00	5.00	5.00	5.00	5.00	7.00	6.00	6.00	6.00	6.00	5.00
Depreciation	7.00	8.00	7.00	6.00	6.00	6.00	6.00	4.00	4.00	5.00	4.00	4.00
Profit before tax	16.00	13.00	12.00	11.00	4.00	0.00	1.00	-1.00	0.00	10.00	5.00	0.00
Tax %	27.00	22.00	34.00	25.00	28.00	221.00	35.00	41.00	-171.00	43.00	37.00	100.00
Net Profit	11.00	10.00	8.00	8.00	3.00	0.00	1.00	-1.00	0.00	6.00	3.00	0.00
EPS in Rs	2.90	2.49	2.09	2.27	0.75	-0.11	0.22	-0.20	0.10	1.49	0.85	-0.03
Dividend Payout %	3.00	4.00	5.00	4.00	13.00	-70.00	34.00	-90.00	177.00	13.00	18.00	-468.00

Balance Sheet

Annual · Rs. Crores — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Equity Capital	8.00	8.00	8.00	7.00	7.00	6.00	6.00	6.00	6.00	5.00	5.00	5.00
Reserves	84.00	73.00	63.00	51.00	43.00	34.00	35.00	35.00	36.00	37.00	31.00	28.00
Borrowings	22.00	29.00	33.00	36.00	28.00	38.00	42.00	41.00	41.00	35.00	37.00	36.00
Other Liabilities	63.00	65.00	57.00	52.00	49.00	46.00	43.00	47.00	43.00	45.00	43.00	34.00
Total Liabilities	177.00	175.00	161.00	147.00	128.00	124.00	125.00	128.00	125.00	122.00	115.00	103.00
Fixed Assets	69.00	67.00	64.00	50.00	51.00	56.00	59.00	55.00	54.00	56.00	53.00	46.00
CWIP	1.00	0.00	2.00	9.00	0.00	1.00	1.00	2.00	3.00	1.00	2.00	3.00
Investments	1.00	1.00	1.00	1.00	1.00	0.00	1.00	1.00	0.00	0.00	0.00	0.00
Other Assets	106.00	106.00	94.00	87.00	76.00	67.00	64.00	70.00	68.00	65.00	60.00	54.00
Total Assets	177.00	175.00	161.00	147.00	128.00	124.00	125.00	128.00	125.00	122.00	115.00	103.00

Cash Flows

Annual · Rs. Crores — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Cash from Operating Activity	26.00	19.00	15.00	15.00	9.00	12.00	12.00	13.00	0.00	12.00	14.00	1.00
Cash from Investing Activity	-10.00	-10.00	-13.00	-13.00	-1.00	-2.00	-2.00	-5.00	-2.00	-4.00	-11.00	-4.00
Cash from Financing Activity	-7.00	-7.00	-6.00	-1.00	-7.00	-4.00	-12.00	-7.00	1.00	-7.00	-3.00	1.00
Net Cash Flow	9.00	3.00	-4.00	1.00	0.00	6.00	-2.00	2.00	0.00	0.00	0.00	-2.00
Free Cash Flow	17.00	10.00	2.00	2.00	7.00	11.00	7.00	8.00	-1.00	7.00	3.00	-3.00
CFO/OP %	121.00	97.00	97.00	101.00	76.00	127.00	97.00	145.00	35.00	72.00	120.00	18.00

Ratios

Annual · Days / % — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Debtor Days	63.00	72.00	61.00	61.00	69.00	88.00	75.00	73.00	82.00	70.00	66.00	69.00
Inventory Days	53.00	46.00	53.00	54.00	56.00	87.00	56.00	38.00	44.00	34.00	39.00	43.00
Days Payable	76.00	86.00	98.00	84.00	98.00	163.00	123.00	97.00	102.00	94.00	109.00	92.00
Cash Conversion Cycle	41.00	31.00	16.00	31.00	27.00	12.00	8.00	14.00	24.00	10.00	-5.00	20.00
Working Capital Days	19.00	12.00	8.00	-2.00	1.00	-23.00	-31.00	-33.00	-11.00	-4.00	-12.00	-16.00
ROCE %	17.00	16.00	17.00	18.00	11.00	7.00	9.00	7.00	4.00	21.00	15.00	—

Shareholding Pattern

% holding — latest first

Holder	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023
Promoters	52.68	52.68	52.68	52.70	53.89	54.54	54.54	56.10	56.10	56.10	56.10	56.10
FIIs	0.00	0.00	0.00	0.00	0.01	0.00	0.03	0.00	0.00	0.00	0.00	0.00
DIIs	0.04	0.04	0.04	0.04	0.04	0.06	0.06	0.06	0.06	0.06	0.06	0.06
Public	47.00	47.00	47.00	46.98	45.79	45.13	45.10	43.56	43.57	43.56	43.56	43.56
No. of Shareholders	14,601	14,820	15,289	15,819	15,417	16,802	16,937	15,527	14,389	14,047	12,834	11,905

Corporate Actions

25 records

Action	Ex Date	Record Date	Ratio	Amount (₹)	Notes
Dividend	22 Sep 2025	22 Sep 2025	—	0.10
Dividend	23 Sep 2024	23 Sep 2024	—	0.10
Dividend	18 Sep 2023	19 Sep 2023	—	0.10
Other	18 Sep 2023	—	—	—	Annual General Meeting
Dividend	23 Sep 2022	23 Sep 2022	—	0.10
Other	23 Sep 2022	—	—	—	Annual General Meeting
Rights	16 Dec 2021	17 Dec 2021	1:3	—
Dividend	07 Sep 2021	08 Sep 2021	—	0.10
Other	07 Sep 2021	—	—	—	Annual General Meeting
Dividend	22 Sep 2020	—	—	0.10
Dividend	23 Sep 2019	—	—	0.24
Other	19 Sep 2018	—	—	—	Annual General Meeting (Date Revised)
Dividend	27 Mar 2018	28 Mar 2018	—	0.24
Other	06 Sep 2017	—	—	—	Annual General Meeting
Split	04 May 2017	05 May 2017	10:2	—
Bonus	04 May 2017	05 May 2017	1:5	—
Dividend	22 Mar 2017	23 Mar 2017	—	1.50
Other	04 Aug 2016	—	—	—	Annual General Meeting
Dividend	22 Mar 2016	23 Mar 2016	—	1.20
Dividend	05 Aug 2015	—	—	1.00
Dividend	01 Aug 2014	—	—	1.00
Dividend	02 Aug 2013	—	—	1.00
Other	17 Sep 2012	—	—	—	Annual General Meeting / Div Of Re. 1/- Per Equity Share
Other	15 Sep 2011	—	—	—	Annual General Meeting
Other	16 Sep 2010	—	—	—	Annual General Meeting

Announcements

5 filings

Copy of Newspaper Publication
06 Sep 2026 6 Sep - Newspaper ad announces 89th AGM on 28 September 2026, e-voting and book closure.
Shareholders meeting
04 Sep 2026 4 Sep - 89th AGM on 28 Sep 2026; record date 21 Sep; final dividend Re.0.10 per share.
Credit Rating
20 Aug 2026 20 Aug - CARE reaffirmed Beardsell's ratings on 20 Aug 2026 for ₹25.79 crore long-term, ₹30 crore short-term and ₹5 crore FD.
Copy of Newspaper Publication
10 Aug 2026 10 Aug - Newspaper advertisement released for unaudited Q1 FY2026-27 results on 9 August 2026.
Appointment
08 Aug 2026 8 Aug - Board approved Q1 FY27 results, fixed 21 September 2026 dividend record date, and reappointed cost auditor.

Annual Reports

Credit Ratings

Rating update
20 Aug from care
Rating update
3 Jul from icra
Rating update
27 Nov 2025 from crisil
Rating update
4 Aug 2025 from care
Rating update
16 Jul 2025 from icra
Rating update
27 Dec 2024 from crisil

Conference Calls

Back to all stocks