All stocks Β· BINNYMILLS
BM

Binny Mills Limited

BINNYMILLS BSE Textile Manufacturing Consumer Cyclical

Binny Mills Limited engages in renting, and trading business primarily in India. It operates through three divisions: Warehousing, Showrooms, and Textiles. The company rents warehouses; and retails textile materials. It…

ISIN INE160L01011
Listed β€”
Quarters tracked 13
Filings 20 docs

About

Binny Mills Limited engages in renting, and trading business primarily in India. It operates through three divisions: Warehousing, Showrooms, and Textiles. The company rents warehouses; and retails textile materials. It also sells textile materials, including uniform materials, bedspreads, and other textile varieties. Binny Mills Limited was incorporated in 2007 and is based in Chennai, India.

Quarterly Results

Rs. Crores Β· hover row for definition
Metric Jun 2026 Mar 2026 Dec 2025 Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023
Sales 1.59 4.07 1.62 1.56 1.30 1.71 1.54 1.51 1.56 1.76 1.81 1.93 1.48
Expenses 1.22 4.14 1.31 1.16 1.33 1.25 1.40 3.38 1.20 5.91 1.53 1.53 1.28
Operating Profit 0.37 -0.07 0.31 0.40 -0.03 0.46 0.14 -1.87 0.36 -4.15 0.28 0.40 0.20
OPM % 23.27 -1.72 19.14 25.64 -2.31 26.90 9.09 -123.84 23.08 -235.80 15.47 20.73 13.51
Other Income 0.46 0.26 0.26 0.26 0.26 0.25 0.24 0.22 0.20 -0.49 0.46 0.51 0.42
Depreciation 0.01 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 3.36 9.40 3.17 3.17 3.17 3.17 3.17 3.17 3.17 2.61 3.35 3.35 3.41
Profit before tax -2.54 -9.21 -2.60 -2.51 -2.94 -2.48 -2.79 -4.82 -2.61 -7.25 -2.61 -2.44 -2.79
Tax % 14.17 19.11 5.00 5.98 1.36 16.13 -9.32 -4.15 2.30 -14.07 3.83 11.48 0.72
Net Profit -2.90 -10.97 -2.73 -2.66 -2.98 -2.88 -2.53 -4.62 -2.67 -6.24 -2.71 -2.73 -2.82
EPS in Rs -11.23 -42.47 -10.57 -10.30 -11.54 -11.15 -9.79 -17.88 -8.37 -19.57 -8.50 -8.56 -8.84

Profit & Loss

Annual Β· Rs. Crores
Metric Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Sales 9.006.007.008.008.006.009.009.007.009.008.007.00
Expenses 8.007.0010.006.005.004.007.007.006.008.007.006.00
Operating Profit 1.00-1.00-3.002.002.002.002.002.001.001.001.001.00
OPM % 7.00-15.00-47.0025.0029.0034.0027.0020.0015.0012.0012.0013.00
Other Income 1.001.001.001.001.0034.001.00-1.001.000.000.000.00
Interest 19.0013.0013.0014.0013.0013.0016.0016.0016.0016.000.000.00
Depreciation 0.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax -17.00-13.00-15.00-10.00-10.0023.00-13.00-15.00-14.00-15.001.001.00
Tax % 12.000.00-4.005.009.002.004.003.002.002.0038.0034.00
Net Profit -19.00-13.00-14.00-11.00-11.0022.00-13.00-16.00-14.00-15.001.001.00
EPS in Rs -75.21-49.20-45.48-34.12-35.2269.78-41.49-48.86-45.19-47.141.912.01
Dividend Payout % 0.000.000.000.000.000.000.000.000.000.000.000.00

Balance Sheet

Annual Β· Rs. Crores β€” latest first
Metric Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Equity Capital 3.003.003.003.003.003.003.003.003.003.003.003.00
Reserves -251.00-231.00-185.00-171.00-160.00-148.00-171.00-157.00-141.00-127.0026.0026.00
Borrowings 145.00146.00141.00141.00141.00141.00141.00141.00141.00141.00141.00141.00
Other Liabilities 275.00261.00220.00204.00192.00178.00199.00184.00171.00157.004.004.00
Total Liabilities 172.00178.00179.00177.00176.00174.00172.00171.00173.00174.00175.00174.00
Fixed Assets 159.00159.00156.00156.00156.00156.00155.00155.00155.00155.00155.00156.00
CWIP 0.000.000.000.000.000.000.000.000.000.000.000.00
Investments 0.000.000.000.000.000.000.000.000.000.000.000.00
Other Assets 13.0019.0024.0021.0020.0018.0016.0016.0018.0019.0019.0018.00
Total Assets 172.00178.00179.00177.00176.00174.00172.00171.00173.00174.00175.00174.00

Cash Flows

Annual Β· Rs. Crores β€” latest first
Metric Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Cash from Operating Activity -4.0026.003.00-7.00-1.00-2.00-2.00-2.00-3.00-2.001.001.00
Cash from Investing Activity 5.00-2.001.007.002.001.004.003.003.002.000.00-1.00
Cash from Financing Activity -1.00-29.000.000.000.000.00-2.00-2.000.000.000.000.00
Net Cash Flow 0.00-4.004.000.000.00-1.000.000.000.000.000.000.00
Free Cash Flow -4.0023.003.00-7.00-2.00-2.00-2.00-2.00-3.00-2.001.001.00
CFO/OP % -489.00-2,889.00-110.00-312.00-33.00-49.00-43.00-57.00-225.00-151.00118.00132.00

Ratios

Annual Β· Days / % β€” latest first
Metric Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Debtor Days 28.0021.0017.0020.0056.0054.0029.0022.0021.0018.0033.0026.00
Inventory Days 205.00173.00182.00189.00191.00285.00134.00120.00145.0089.00121.00126.00
Days Payable 128.0074.0085.00107.00176.00206.0061.0058.00151.0098.00113.00103.00
Cash Conversion Cycle 105.00119.00115.00102.0072.00134.00101.0084.0015.008.0041.0050.00
Working Capital Days -10,135.00-13,054.00-11,430.00-9,718.00-8,934.00-10,233.00-7,814.00-7,170.00-8,421.00-6,102.00683.00762.00
ROCE % β€”β€”β€”β€”β€”β€”β€”β€”20.002.001.001.00

Shareholding Pattern

% holding β€” latest first
Holder Jun 2026 Mar 2026 Dec 2025 Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023
Promoters 68.98 68.97 68.97 68.98 68.98 68.98 68.98 74.86 74.86 74.86 74.86 74.86
DIIs 2.93 2.93 2.93 2.93 2.93 2.93 2.93 2.38 2.38 2.38 2.38 2.38
Public 27.93 27.93 27.94 27.94 26.06 26.06 26.06 21.11 21.11 21.11 21.11 21.10
No. of Shareholders 7,764 7,809 7,874 7,965 8,037 8,036 8,041 8,045 8,047 8,044 8,090 8,139