About
BN Agrochem Limited operates as a fast-moving consumer goods company in India. It engages in manufacturing and trading of various kinds of edible oil, oil seeds, solvent extraction, extracted oil-cakes, and refined oil. The company was formerly known as BN Holdings Limited and changed its name to BN Agrochem Limited in August 2025. BN Agrochem Limited was incorporated in 1991 and is based in Gautam Buddha Nagar, India.
Key Metrics
as of Sep 2026Market Cap2,119 Cr
P/E124.00
Div Yield0.00 %
Book Valueโน47.70
52w Highโน420.00
52w Lowโน195.00
Face Valueโน10.00
Quarterly Results
Rs. Crores ยท hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 257.51 | 261.36 | 192.12 | 216.49 | 203.31 | 214.19 | 85.22 | 0.00 | 0.00 | 7.09 | 0.00 | 0.00 | 0.00 |
| Expenses | 251.60 | 257.14 | 208.27 | 215.21 | 179.50 | 254.74 | 77.40 | 3.51 | 1.07 | 7.99 | 1.26 | 0.61 | 0.30 |
| Operating Profit | 5.91 | 4.22 | -16.15 | 1.28 | 23.81 | -40.55 | 7.82 | -3.51 | -1.07 | -0.90 | -1.26 | -0.61 | -0.30 |
| OPM % | 2.30 | 1.61 | -8.41 | 0.59 | 11.71 | -18.93 | 9.18 | โ | โ | -12.69 | โ | โ | โ |
| Other Income | 0.03 | 0.37 | 8.76 | 0.00 | 0.01 | 61.44 | 6.27 | 0.00 | 0.10 | 0.00 | 0.00 | 0.00 | -0.04 |
| Depreciation | 0.21 | 0.20 | 0.19 | 0.19 | 0.19 | 0.08 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.52 | 0.50 | 0.48 | 0.52 | 0.45 | 1.64 | 2.93 | 2.88 | 1.25 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 5.21 | 3.89 | -8.06 | 0.57 | 23.18 | 19.17 | 11.14 | -6.41 | -2.23 | -0.91 | -1.26 | -0.61 | -0.34 |
| Tax % | 42.99 | 24.16 | -15.88 | -3,043.86 | 13.37 | -0.37 | 9.34 | -11.23 | -13.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 2.98 | 2.95 | -6.78 | 17.92 | 20.08 | 19.25 | 10.09 | -5.69 | -1.92 | -0.91 | -1.26 | -0.61 | -0.34 |
| EPS in Rs | 0.30 | 0.30 | -0.69 | 1.83 | 2.05 | 1.97 | 9.61 | -5.75 | -1.94 | -0.92 | -1.27 | -0.62 | -0.34 |
Profit & Loss
Annual ยท Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Sales | 873.00 | 299.00 | 7.00 | 0.00 |
| Expenses | 851.00 | 292.00 | 10.00 | 0.00 |
| Operating Profit | 22.00 | 7.00 | -3.00 | 0.00 |
| OPM % | 2.50 | 2.50 | -44.00 | โ |
| Other Income | 0.00 | 23.00 | 0.00 | 0.00 |
| Interest | 2.00 | 9.00 | 0.00 | 0.00 |
| Depreciation | 1.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 20.00 | 22.00 | -3.00 | 0.00 |
| Tax % | -74.00 | 9.00 | 0.00 | 0.00 |
| Net Profit | 34.00 | 20.00 | -3.00 | 0.00 |
| EPS in Rs | 3.52 | 2.02 | -3.16 | -0.37 |
| Dividend Payout % | 0.00 | 0.00 | 0.00 | 0.00 |
Balance Sheet
Annual ยท Rs. Crores โ latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Equity Capital | 98.00 | 98.00 | 10.00 | 10.00 |
| Reserves | 369.00 | 294.00 | 61.00 | -10.00 |
| Borrowings | 51.00 | 83.00 | 1.00 | 1.00 |
| Other Liabilities | 8.00 | 188.00 | 0.00 | 0.00 |
| Total Liabilities | 526.00 | 662.00 | 72.00 | 0.00 |
| Fixed Assets | 1.00 | 1.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 72.00 | 72.00 | 72.00 | 0.00 |
| Other Assets | 453.00 | 589.00 | 0.00 | 0.00 |
| Total Assets | 526.00 | 662.00 | 72.00 | 0.00 |
Cash Flows
Annual ยท Rs. Crores โ latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activity | 24.00 | -31.00 | -3.00 | 0.00 |
| Cash from Investing Activity | 24.00 | -290.00 | -72.00 | 0.00 |
| Cash from Financing Activity | -43.00 | 328.00 | 75.00 | 0.00 |
| Net Cash Flow | 4.00 | 6.00 | 0.00 | 0.00 |
| Free Cash Flow | 24.00 | -32.00 | -3.00 | 0.00 |
| CFO/OP % | 124.00 | -400.00 | 100.00 | 110.00 |
Ratios
Annual ยท Days / % โ latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Debtor Days | 59.00 | 352.00 | 0.00 |
| Inventory Days | 0.00 | 0.00 | 0.00 |
| Cash Conversion Cycle | 59.00 | 352.00 | 0.00 |
| Working Capital Days | 172.00 | 79.00 | -3.00 |
| ROCE % | 4.00 | 27.00 | -9.00 |
Corporate Actions
10 records| Action | Ex Date | Record Date | Ratio | Amount (โน) | Notes |
|---|---|---|---|---|---|
| Other | 11 Sep 2013 | โ | โ | โ | General |
| Other | 13 Sep 2012 | โ | โ | โ | General |
| Other | 15 Sep 2011 | โ | โ | โ | General |
| Other | 15 Sep 2010 | โ | โ | โ | General |
| Other | 16 Sep 2009 | โ | โ | โ | General |
| Other | 13 Sep 2007 | โ | โ | โ | General |
| Other | 14 Sep 2006 | โ | โ | โ | General |
| Other | 15 Sep 2005 | โ | โ | โ | General |
| Other | 24 Sep 2003 | โ | โ | โ | General |
| Other | 23 Oct 2002 | โ | โ | โ | General |