CARYSIL LIMITED · CashKonnect

About

Carysil Limited, together with its subsidiaries, manufactures and trades in quartz kitchen and stainless steel kitchen sinks, bath products, tiles, kitchen appliances, and accessories in India. It provides faucets and food waste disposers; kitchen surfaces; built-in kitchen appliances, which includes chimneys, cook-tops, wine chillers, dishwashers, built-in ovens, microwave ovens, hobs, cooking ranges, ice and coffee makers, fryer, refrigerator, small appliances, and other products, as well as sink accessories, including chopping board, colander, expandable basket, floor grid, fold mat, and glass rinser. The company sells its products under the Carysil and Sternhagen brands. It also exports its products to approximately 55 countries. The company was formerly known as Acrysil Limited. Carysil Limited was incorporated in 1987 and is headquartered in Bhavnagar, India.

Key Metrics

as of Sep 2026

Market Cap3,245 Cr

P/E30.20

Div Yield0.26 %

Book Value₹214.00

52w High₹1,281.00

52w Low₹732.00

Face Value₹2.00

Quarterly Results

Rs. Crores · hover row for definition

Metric	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023
Sales	262.00	234.00	223.00	241.00	227.00	204.00	203.00	207.00	201.00	191.00	188.00	164.00	142.00
Expenses	209.00	189.00	180.00	195.00	183.00	169.00	174.00	170.00	165.00	156.00	153.00	131.00	116.00
Operating Profit	53.00	45.00	42.00	46.00	44.00	35.00	29.00	37.00	36.00	35.00	35.00	33.00	26.00
OPM %	20.00	19.00	19.00	19.00	19.00	17.00	14.00	18.00	18.00	18.00	19.00	20.00	18.00
Other Income	4.00	5.00	1.00	5.00	1.00	2.00	4.00	2.00	1.00	2.00	1.00	1.00	1.00
Depreciation	11.00	11.00	10.00	10.00	9.00	8.00	9.00	10.00	9.00	9.00	8.00	8.00	7.00
Interest	5.00	5.00	5.00	5.00	5.00	5.00	6.00	6.00	6.00	6.00	6.00	5.00	5.00
Profit before tax	42.00	34.00	29.00	36.00	30.00	24.00	18.00	24.00	23.00	21.00	22.00	22.00	16.00
Tax %	24.00	19.00	28.00	25.00	24.00	20.00	31.00	27.00	30.00	26.00	31.00	28.00	25.00
Net Profit	32.00	27.00	21.00	27.00	23.00	19.00	13.00	17.00	16.00	16.00	15.00	16.00	12.00
EPS in Rs	11.05	9.53	7.41	9.56	8.02	6.54	4.40	5.91	5.91	5.79	5.72	5.76	4.32

Profit & Loss

Annual · Rs. Crores

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Sales	924.00	816.00	684.00	594.00	484.00	310.00	276.00	252.00	196.00	181.00	174.00	127.00
Expenses	744.00	675.00	553.00	484.00	379.00	243.00	229.00	209.00	169.00	154.00	143.00	103.00
Operating Profit	180.00	140.00	131.00	110.00	105.00	67.00	48.00	42.00	27.00	27.00	31.00	24.00
OPM %	19.00	17.00	19.00	18.00	22.00	22.00	17.00	17.00	14.00	15.00	18.00	19.00
Other Income	12.00	9.00	5.00	2.00	10.00	8.00	5.00	2.00	5.00	3.00	2.00	1.00
Interest	22.00	26.00	23.00	17.00	11.00	8.00	10.00	12.00	8.00	11.00	9.00	8.00
Depreciation	40.00	36.00	32.00	26.00	18.00	13.00	12.00	9.00	7.00	6.00	5.00	4.00
Profit before tax	130.00	88.00	81.00	68.00	86.00	54.00	30.00	24.00	17.00	13.00	18.00	13.00
Tax %	24.00	27.00	28.00	22.00	24.00	27.00	25.00	28.00	28.00	37.00	32.00	32.00
Net Profit	99.00	64.00	58.00	53.00	65.00	39.00	23.00	17.00	12.00	8.00	12.00	9.00
EPS in Rs	34.52	22.43	21.59	19.58	24.26	14.65	8.27	6.65	4.61	2.80	4.21	3.75
Dividend Payout %	9.00	11.00	9.00	10.00	10.00	14.00	15.00	18.00	22.00	36.00	24.00	21.00

Balance Sheet

Annual · Rs. Crores — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Equity Capital	6.00	6.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00
Reserves	603.00	521.00	349.00	298.00	248.00	186.00	152.00	130.00	113.00	107.00	74.00	37.00
Borrowings	283.00	276.00	312.00	235.00	150.00	102.00	102.00	97.00	92.00	80.00	67.00	73.00
Other Liabilities	151.00	130.00	178.00	174.00	150.00	97.00	65.00	59.00	50.00	41.00	52.00	32.00
Total Liabilities	1,042.00	933.00	845.00	712.00	553.00	391.00	325.00	291.00	260.00	233.00	199.00	147.00
Fixed Assets	479.00	414.00	404.00	328.00	206.00	152.00	125.00	119.00	111.00	98.00	67.00	58.00
CWIP	25.00	12.00	10.00	14.00	21.00	10.00	9.00	4.00	2.00	2.00	2.00	4.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	538.00	508.00	430.00	371.00	326.00	229.00	191.00	168.00	146.00	132.00	131.00	85.00
Total Assets	1,042.00	933.00	845.00	712.00	553.00	391.00	325.00	291.00	260.00	233.00	199.00	147.00

Cash Flows

Annual · Rs. Crores — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Cash from Operating Activity	109.00	60.00	53.00	71.00	52.00	45.00	30.00	24.00	16.00	6.00	11.00	7.00
Cash from Investing Activity	-89.00	-109.00	-97.00	-136.00	-73.00	-35.00	-19.00	-17.00	-20.00	-14.00	-13.00	-27.00
Cash from Financing Activity	-25.00	53.00	48.00	64.00	18.00	-9.00	-10.00	-4.00	0.00	2.00	19.00	25.00
Net Cash Flow	-5.00	4.00	5.00	-1.00	-2.00	2.00	1.00	2.00	-5.00	-6.00	17.00	5.00
Free Cash Flow	-2.00	13.00	-38.00	13.00	-21.00	10.00	10.00	5.00	-4.00	-7.00	2.00	-5.00
CFO/OP %	79.00	58.00	56.00	78.00	68.00	86.00	79.00	75.00	80.00	42.00	49.00	33.00

Ratios

Annual · Days / % — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Debtor Days	64.00	65.00	74.00	63.00	76.00	98.00	82.00	79.00	89.00	77.00	89.00	93.00
Inventory Days	319.00	290.00	285.00	184.00	212.00	161.00	180.00	170.00	213.00	216.00	184.00	239.00
Days Payable	125.00	105.00	143.00	111.00	162.00	124.00	87.00	99.00	167.00	138.00	174.00	120.00
Cash Conversion Cycle	257.00	251.00	216.00	137.00	126.00	136.00	175.00	150.00	135.00	155.00	99.00	212.00
Working Capital Days	40.00	49.00	25.00	19.00	40.00	41.00	34.00	22.00	11.00	18.00	14.00	6.00
ROCE %	18.00	15.00	17.00	18.00	27.00	22.00	16.00	16.00	12.00	14.00	20.00	22.00

Shareholding Pattern

% holding — latest first

Holder	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023
Promoters	41.34	41.34	41.34	41.34	41.34	41.37	41.37	41.37	43.80	43.84	43.84	43.84
FIIs	1.63	1.59	1.55	1.44	1.55	1.27	1.29	1.22	0.70	0.87	0.64	0.56
DIIs	11.91	11.74	11.35	11.33	11.19	11.56	11.69	11.09	7.20	7.32	7.31	7.08
Public	45.11	45.35	45.77	45.89	45.91	45.81	45.66	46.32	48.31	47.96	46.46	48.52
No. of Shareholders	50,289	47,620	50,184	54,797	55,303	59,838	59,880	59,032	58,019	57,986	58,189	59,964

Corporate Actions

23 records

Action	Ex Date	Record Date	Ratio	Amount (₹)
Dividend	17 Sep 2025	17 Sep 2025	—	2.40
Dividend	17 Sep 2024	—	—	2.00
Dividend	21 Sep 2023	—	—	2.00
Dividend	07 Sep 2022	—	—	1.20
Dividend	11 Feb 2022	14 Feb 2022	—	1.20
Dividend	08 Sep 2021	—	—	1.20
Dividend	16 Feb 2021	17 Feb 2021	—	0.80
Dividend	02 Sep 2020	—	—	1.20
Dividend	05 Sep 2019	—	—	1.20
Split	10 Jan 2019	11 Jan 2019	10:2	—
Dividend	18 Sep 2018	—	—	5.00
Dividend	12 Sep 2017	—	—	5.00
Dividend	15 Sep 2016	—	—	5.00
Dividend	15 Sep 2015	—	—	4.00
Dividend	16 Sep 2014	—	—	4.00
Dividend	18 Sep 2013	—	—	3.30
Bonus	27 Sep 2012	28 Sep 2012	1:2	—
Dividend	23 Aug 2012	—	—	4.00
Dividend	04 Aug 2011	—	—	4.00
Dividend	02 Aug 2010	—	—	4.00
Dividend	21 Jul 2009	—	—	4.00
Dividend	12 Jun 2008	—	—	3.00
Dividend	18 Sep 2007	—	—	1.50