About
CIE Automotive India Limited produces and sells automotive components to original equipment manufacturers and other customers in India, Europe, and internationally. It offers forgings, such as crankshafts, CV joints, knuckles, diff Casw, and spindles; gears, including gears and shafts, e-drive components, flanges/end yokes, and clutch hubs; composites comprising front lid, wind shield-electric-3WH, electric box top tray, and front bumper; and crankcase, pump housing, and brake panel aluminum products. The company also provides iron castings, such as differential, turbine, and axle housings, as well as gear carriers; hard and soft magnets; and stampings, including chassis and structural parts, BIW panels and assemblies, cross car beam, safety assemblies, and fuel tanks. In addition, it offers stub axle as forged and machined, steering shaft, wheel hubs, steering yokes, constant velocity joints, steel metal stamping, components and assemblies; turbo chargers housing; axle and transmission parts; and engine gear, timing gear, and drive shafts. The company's products are used in cars, utility vehicles, light commercial vehicles, tractors, medium and heavy commercial vehicles, off road vehicles, and two-wheelers. The company was formerly known as Mahindra CIE Automotive Limited and changed its name to CIE Automotive India Limited in June 2023. The company was incorporated in 1999 and is based in Pune, India. CIE Automotive India Limited is a subsidiary of Participaciones Internacionales Autometal, Dos S.L.
Key Metrics
as of Sep 2026Market Cap14,619 Cr
P/E16.30
Div Yield1.82 %
Book Value₹204.00
52w High₹526.00
52w Low₹382.00
Face Value₹10.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,325.00 | 1,332.00 | 1,274.00 | 1,254.00 | 1,204.00 | 1,163.00 | 1,119.00 | 1,136.00 | 1,144.00 | 1,164.00 | 1,137.00 | 1,188.00 | 1,102.00 |
| Expenses | 1,112.00 | 1,113.00 | 1,079.00 | 1,055.00 | 1,021.00 | 977.00 | 948.00 | 951.00 | 959.00 | 973.00 | 963.00 | 1,002.00 | 924.00 |
| Operating Profit | 213.00 | 219.00 | 195.00 | 199.00 | 183.00 | 186.00 | 170.00 | 185.00 | 185.00 | 192.00 | 174.00 | 186.00 | 178.00 |
| OPM % | 16.00 | 16.00 | 15.00 | 16.00 | 15.00 | 16.00 | 15.00 | 16.00 | 16.00 | 16.00 | 15.00 | 16.00 | 16.00 |
| Other Income | 27.00 | 110.00 | 25.00 | 23.00 | 26.00 | 119.00 | 21.00 | 20.00 | 23.00 | 109.00 | 15.00 | 16.00 | 13.00 |
| Depreciation | 40.00 | 38.00 | 39.00 | 38.00 | 38.00 | 37.00 | 36.00 | 37.00 | 35.00 | 36.00 | 35.00 | 34.00 | 33.00 |
| Interest | 1.00 | 4.00 | 2.00 | 1.00 | 1.00 | 3.00 | 2.00 | 2.00 | 3.00 | 5.00 | 3.00 | 4.00 | 3.00 |
| Profit before tax | 200.00 | 287.00 | 179.00 | 184.00 | 170.00 | 264.00 | 153.00 | 166.00 | 170.00 | 260.00 | 150.00 | 164.00 | 156.00 |
| Tax % | 25.00 | 19.00 | 25.00 | 25.00 | 26.00 | 17.00 | 24.00 | 25.00 | 25.00 | 17.00 | 24.00 | 25.00 | 25.00 |
| Net Profit | 149.00 | 234.00 | 134.00 | 138.00 | 127.00 | 219.00 | 116.00 | 124.00 | 127.00 | 217.00 | 115.00 | 123.00 | 117.00 |
| EPS in Rs | 3.93 | 6.16 | 3.52 | 3.64 | 3.34 | 5.76 | 3.06 | 3.26 | 3.34 | 5.72 | 3.02 | 3.24 | 3.09 |
Profit & Loss
Annual · Rs. Crores| Metric | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,896.00 | 4,563.00 | 4,570.00 | 4,398.00 | 3,291.00 | 2,145.00 | 2,894.00 | 3,146.00 | 1,961.00 | 1,611.00 | 1,331.00 | 1,642.00 |
| Expenses | 4,133.00 | 3,832.00 | 3,857.00 | 3,776.00 | 2,862.00 | 1,943.00 | 2,549.00 | 2,724.00 | 1,764.00 | 1,464.00 | 1,230.00 | 1,507.00 |
| Operating Profit | 764.00 | 732.00 | 713.00 | 622.00 | 429.00 | 202.00 | 345.00 | 423.00 | 196.00 | 147.00 | 101.00 | 135.00 |
| OPM % | 16.00 | 16.00 | 16.00 | 14.00 | 13.00 | 9.00 | 12.00 | 13.00 | 10.00 | 9.00 | 8.00 | 8.00 |
| Other Income | 192.00 | 173.00 | 150.00 | 159.00 | 5.00 | 20.00 | 44.00 | -102.00 | 5.00 | 12.00 | 6.00 | 20.00 |
| Interest | 7.00 | 12.00 | 11.00 | 13.00 | 12.00 | 12.00 | 14.00 | 7.00 | 11.00 | 9.00 | 3.00 | 16.00 |
| Depreciation | 152.00 | 144.00 | 136.00 | 133.00 | 119.00 | 108.00 | 113.00 | 102.00 | 76.00 | 71.00 | 54.00 | 69.00 |
| Profit before tax | 797.00 | 749.00 | 717.00 | 633.00 | 302.00 | 102.00 | 264.00 | 212.00 | 115.00 | 79.00 | 50.00 | 70.00 |
| Tax % | 23.00 | 22.00 | 22.00 | 19.00 | 63.00 | 27.00 | 35.00 | 56.00 | 40.00 | 35.00 | 37.00 | -11.00 |
| Net Profit | 617.00 | 583.00 | 562.00 | 512.00 | 110.00 | 74.00 | 172.00 | 94.00 | 69.00 | 52.00 | 31.00 | 78.00 |
| EPS in Rs | 16.26 | 15.38 | 14.82 | 13.50 | 2.91 | 1.95 | 4.55 | 2.48 | 1.83 | 1.36 | 0.97 | 2.40 |
| Dividend Payout % | 43.00 | 46.00 | 34.00 | 19.00 | 86.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Jun 2026 | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 379.00 | 379.00 | 379.00 | 379.00 | 379.00 | 379.00 | 379.00 | 379.00 | 379.00 | 378.00 | 378.00 | 323.00 | 323.00 |
| Reserves | 5,427.00 | 5,308.00 | 4,953.00 | 4,561.00 | 4,092.00 | 3,671.00 | 3,566.00 | 3,492.00 | 3,318.00 | 3,121.00 | 3,086.00 | 2,021.00 | 1,986.00 |
| Borrowings | 15.00 | 23.00 | 33.00 | 112.00 | 171.00 | 238.00 | 93.00 | 97.00 | 86.00 | 101.00 | 138.00 | 18.00 | 58.00 |
| Other Liabilities | 1,277.00 | 1,262.00 | 1,201.00 | 1,187.00 | 1,201.00 | 1,140.00 | 974.00 | 779.00 | 756.00 | 492.00 | 414.00 | 410.00 | 369.00 |
| Total Liabilities | 7,099.00 | 6,973.00 | 6,566.00 | 6,239.00 | 5,842.00 | 5,429.00 | 5,012.00 | 4,748.00 | 4,539.00 | 4,092.00 | 4,017.00 | 2,772.00 | 2,735.00 |
| Fixed Assets | 2,446.00 | 2,375.00 | 2,391.00 | 2,317.00 | 2,257.00 | 2,208.00 | 2,122.00 | 2,018.00 | 1,906.00 | 611.00 | 511.00 | 529.00 | 521.00 |
| CWIP | 92.00 | 106.00 | 57.00 | 37.00 | 42.00 | 59.00 | 69.00 | 38.00 | 72.00 | 25.00 | 6.00 | 22.00 | 90.00 |
| Investments | 2,502.00 | 3,185.00 | 2,758.00 | 2,526.00 | 2,268.00 | 2,004.00 | 1,813.00 | 1,672.00 | 1,383.00 | 2,755.00 | 2,906.00 | 1,621.00 | 1,577.00 |
| Other Assets | 2,058.00 | 1,306.00 | 1,361.00 | 1,359.00 | 1,276.00 | 1,158.00 | 1,008.00 | 1,019.00 | 1,178.00 | 701.00 | 593.00 | 600.00 | 547.00 |
| Total Assets | 7,099.00 | 6,973.00 | 6,566.00 | 6,239.00 | 5,842.00 | 5,429.00 | 5,012.00 | 4,748.00 | 4,539.00 | 4,092.00 | 4,017.00 | 2,772.00 | 2,735.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 646.00 | 664.00 | 695.00 | 478.00 | 275.00 | 308.00 | 397.00 | 215.00 | 152.00 | 136.00 | 97.00 | 116.00 |
| Cash from Investing Activity | -434.00 | -364.00 | -427.00 | -304.00 | -375.00 | -252.00 | -398.00 | -206.00 | -78.00 | -708.00 | -66.00 | -52.00 |
| Cash from Financing Activity | -283.00 | -284.00 | -164.00 | -172.00 | 68.00 | -26.00 | 0.00 | 5.00 | -63.00 | 560.00 | -11.00 | -89.00 |
| Net Cash Flow | -71.00 | 16.00 | 104.00 | 2.00 | -32.00 | 30.00 | -1.00 | 14.00 | 11.00 | -13.00 | 20.00 | -25.00 |
| Free Cash Flow | 435.00 | 484.00 | 466.00 | 343.00 | 84.00 | 189.00 | 212.00 | 51.00 | 94.00 | 98.00 | 72.00 | 42.00 |
| CFO/OP % | 108.00 | 110.00 | 118.00 | 98.00 | 75.00 | 154.00 | 127.00 | 67.00 | 88.00 | 104.00 | 105.00 | 102.00 |
Ratios
Annual · Days / % — latest first| Metric | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 29.00 | 33.00 | 37.00 | 48.00 | 50.00 | 70.00 | 66.00 | 63.00 | 61.00 | 55.00 | 63.00 | 51.00 |
| Inventory Days | 73.00 | 71.00 | 70.00 | 75.00 | 101.00 | 120.00 | 70.00 | 87.00 | 61.00 | 62.00 | 88.00 | 62.00 |
| Days Payable | 103.00 | 96.00 | 93.00 | 96.00 | 127.00 | 176.00 | 97.00 | 94.00 | 111.00 | 110.00 | 115.00 | 87.00 |
| Cash Conversion Cycle | 0.00 | 8.00 | 14.00 | 26.00 | 24.00 | 14.00 | 39.00 | 56.00 | 11.00 | 7.00 | 35.00 | 26.00 |
| Working Capital Days | 5.00 | 19.00 | 11.00 | 12.00 | 3.00 | 7.00 | 25.00 | 37.00 | 5.00 | -6.00 | 41.00 | 15.00 |
| ROCE % | 15.00 | 15.00 | 15.00 | 14.00 | 8.00 | 3.00 | 7.00 | 9.00 | 4.00 | 3.00 | 3.00 | 5.00 |
Corporate Actions
19 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Dividend | 22 Apr 2026 | 22 Apr 2026 | — | 7.00 | |
| Dividend | 23 Apr 2025 | 23 Apr 2025 | — | 7.00 | |
| Dividend | 13 Jun 2024 | — | — | 5.00 | |
| Dividend | 02 Jun 2023 | — | — | 2.50 | |
| Dividend | 13 Apr 2022 | — | — | 2.50 | |
| Other | 20 Apr 2021 | — | — | — | Annual General Meeting |
| Other | 17 Jun 2020 | — | — | — | Annual General Meeting |
| Other | 25 Apr 2019 | — | — | — | Annual General Meeting |
| Other | 11 Apr 2018 | — | — | — | Annual General Meeting |
| Other | 19 Apr 2017 | — | — | — | Annual General Meeting |
| Other | 09 May 2016 | — | — | — | Annual General Meeting |
| Other | 07 Sep 2015 | — | — | — | Annual General Meeting |
| Other | 18 Sep 2014 | — | — | — | Annual General Meeting |
| Other | 11 Jul 2013 | — | — | — | Annual General Meeting |
| Other | 19 Jul 2012 | — | — | — | Annual General Meeting |
| Other | 21 Jul 2011 | — | — | — | Annual General Meeting |
| Other | 12 Jul 2010 | — | — | — | Annual General Meeting |
| Other | 17 Jul 2009 | — | — | — | Annual General Meeting |
| Other | 17 Jul 2008 | — | — | — | Annual General Meeting |
Announcements
5 filingsShareholding Pattern
Open on BSEFinancial Results — Filings
Open on BSEBoard Filings
Open on BSEAnnual Reports
Credit Ratings
-
Rating update25 Aug from icra
-
Rating update28 Jul 2025 from icra
-
Rating update25 Apr 2024 from icra
-
Rating update22 Aug 2023 from icra
-
Rating update27 Apr 2023 from icra
-
Rating update3 Mar 2023 from icra
Conference Calls
- PPT
- PPT
- PPT
- PPT
- PPT
- PPT
- PPT
- PPT
- PPT
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript