All stocks ยท COCHINSHIP
CS

Cochin Shipyard Limited

COCHINSHIP BSE Capital Goods Industrials

Cochin Shipyard Limited, together with its subsidiaries, engages in the building and repair of ships and offshore structures in India and internationally. It operates through two segments, Shipbuilding and Ship Repair. โ€ฆ

ISIN INE704P01025
Listed โ€”
Quarters tracked 13
Filings 19 docs

About

Cochin Shipyard Limited, together with its subsidiaries, engages in the building and repair of ships and offshore structures in India and internationally. It operates through two segments, Shipbuilding and Ship Repair. The company offers shipbuilding products, including aircraft carriers, missile vessels, anti-submarine warfare shallow water crafts, technology demonstration vessels, floating border outpost vessels, fast patrol vessels, hydrographic survey vessels, offshore patrol vessels, and pollution control vessels for the defence market; oil tankers, bulk carriers, dredgers, pax vessels, tugs, special purpose vessels, deck cargo/jacket launch barges, electric autonomous vessels and passenger ferries, ro-pax vessels, specialised fishing vessels, marine ambulances, zero emission feeder container vessels, and commissioning and hybrid operation vessels for the commercial market; and platform supply vessels and anchor handling/tug supply vessels for the offshore market, as well as product carriers, high bollard pull tugs, air defence ships, and other vessels. It also provides ship repair services, such as maintenance and repair of aircraft carriers and other defense vessels, as well as tankers, bulk carriers, and other commercial and specialized vessels; oil rig upgradation, repair projects, and conversion services; and upgradation of ships for oil exploration, periodical maintenance, and life extension services. In addition, the company offers marine engineering training services. The company exports its products in the United Arab Emirates, Bahamas, Cyprus, Germany, Saudi Arabia, the Netherlands, Norway, the United States, and Liberia. Cochin Shipyard Limited was founded in 1969 and is based in Ernakulam, India.

Key Metrics

as of Sep 2026
Market Cap39,438 Cr
P/E58.00
Div Yield0.50 %
Book Valueโ‚น223.00
52w Highโ‚น1,980.00
52w Lowโ‚น1,187.00
Face Valueโ‚น5.00

Quarterly Results

Rs. Crores ยท hover row for definition
Metric Jun 2026 Mar 2026 Dec 2025 Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023
Sales 910.00 1,214.00 1,165.00 951.00 977.00 1,651.00 1,070.00 1,097.00 710.00 1,225.00 1,021.00 954.00 444.00
Expenses 752.00 994.00 999.00 895.00 744.00 1,398.00 828.00 901.00 527.00 939.00 710.00 759.00 362.00
Operating Profit 158.00 220.00 166.00 56.00 234.00 253.00 242.00 196.00 182.00 286.00 311.00 195.00 82.00
OPM % 17.00 18.00 14.00 6.00 24.00 15.00 23.00 18.00 26.00 23.00 30.00 20.00 18.00
Other Income 72.00 149.00 73.00 127.00 55.00 156.00 45.00 100.00 80.00 79.00 56.00 88.00 84.00
Depreciation 28.00 28.00 28.00 26.00 29.00 22.00 27.00 21.00 14.00 14.00 15.00 15.00 13.00
Interest 24.00 30.00 26.00 17.00 11.00 11.00 11.00 9.00 6.00 6.00 8.00 9.00 8.00
Profit before tax 178.00 312.00 186.00 140.00 249.00 376.00 249.00 266.00 242.00 345.00 345.00 258.00 145.00
Tax % 24.00 31.00 26.00 28.00 24.00 24.00 26.00 28.00 25.00 23.00 28.00 26.00 25.00
Net Profit 136.00 216.00 138.00 101.00 188.00 285.00 184.00 193.00 181.00 265.00 248.00 191.00 109.00
EPS in Rs 5.16 8.23 5.23 3.84 7.14 10.82 7.01 7.34 6.87 10.06 9.43 7.26 4.16

Profit & Loss

Annual ยท Rs. Crores
Metric Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Sales 4,308.004,528.003,645.002,330.003,190.002,819.003,422.002,966.002,355.002,059.001,990.001,583.00
Expenses 3,632.003,642.002,760.002,057.002,555.002,092.002,708.002,392.001,890.001,669.001,598.001,493.00
Operating Profit 676.00886.00885.00273.00635.00727.00714.00574.00465.00390.00393.0090.00
OPM % 16.0020.0024.0012.0020.0026.0021.0019.0020.0019.0020.006.00
Other Income 405.00380.00307.00268.00266.00194.00247.00227.00189.00154.00107.0077.00
Interest 83.0049.0042.0042.0053.0057.0050.0015.0012.0012.0012.0019.00
Depreciation 111.0084.0057.0051.0054.0053.0049.0034.0038.0039.0037.0038.00
Profit before tax 886.001,134.001,094.00448.00794.00811.00863.00751.00605.00493.00450.00110.00
Tax % 27.0026.0026.0025.0026.0025.0026.0036.0034.0035.0035.0037.00
Net Profit 643.00843.00813.00334.00587.00610.00638.00481.00397.00322.00292.0069.00
EPS in Rs 24.4432.0430.9112.7122.2923.1924.2418.2914.5914.1912.883.06
Dividend Payout % 6.0030.0032.0067.0038.0033.0034.0036.0041.0032.0030.0025.00

Balance Sheet

Annual ยท Rs. Crores โ€” latest first
Metric Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Equity Capital 132.00132.00132.00132.00132.00132.00132.00132.00136.00113.00113.00113.00
Reserves 5,761.005,479.004,894.004,292.004,228.003,846.003,600.003,201.003,120.001,915.001,711.001,441.00
Borrowings 1,575.00501.00489.00567.00546.00532.00123.00123.00123.00123.00123.00123.00
Other Liabilities 6,621.006,934.006,366.004,919.003,413.002,893.002,554.001,793.002,103.001,170.001,402.001,214.00
Total Liabilities 14,088.0013,045.0011,880.009,909.008,318.007,403.006,409.005,248.005,482.003,321.003,349.002,891.00
Fixed Assets 2,925.002,804.00722.00716.00740.00756.00756.00375.00349.00371.00370.00370.00
CWIP 583.00511.002,189.001,603.001,247.001,062.00768.00341.00115.0054.0024.0013.00
Investments 475.00359.00355.00336.00262.00214.0065.0060.0016.000.000.000.00
Other Assets 10,104.009,372.008,614.007,254.006,069.005,371.004,819.004,472.005,001.002,897.002,954.002,508.00
Total Assets 14,088.0013,045.0011,880.009,909.008,318.007,403.006,409.005,248.005,482.003,321.003,349.002,891.00

Cash Flows

Annual ยท Rs. Crores โ€” latest first
Metric Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Cash from Operating Activity -1,253.00-269.00-173.002,051.001,415.00670.00253.00-448.00632.00212.0040.00663.00
Cash from Investing Activity 282.00613.00478.00-226.00-1,011.00-446.00-74.001,044.00-1,328.0065.0047.0016.00
Cash from Financing Activity 667.00-279.00-371.00-272.00-238.00-405.00-309.00-409.00812.00-113.00-32.00-235.00
Net Cash Flow -304.0065.00-65.001,553.00166.00-181.00-130.00186.00116.00165.0055.00444.00
Free Cash Flow -1,391.00-749.00-789.001,730.001,191.00326.00-210.00-732.00558.00142.00-6.00623.00
CFO/OP % -166.00-14.002.00792.00247.00107.0061.00-43.00169.0093.0044.00821.00

Ratios

Annual ยท Days / % โ€” latest first
Metric Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Debtor Days 35.0018.0029.0052.0050.0046.0031.0048.0090.0054.0083.00134.00
Inventory Days 425.00323.00215.00116.0065.00130.0065.0070.0098.0070.0081.00113.00
Days Payable 179.0071.0095.0069.0037.00130.0085.0084.0083.0059.0074.0064.00
Cash Conversion Cycle 280.00271.00150.0099.0078.0046.0010.0034.00104.0066.0091.00184.00
Working Capital Days 21.00-56.00-174.00-426.00-92.00-5.009.00-27.00-114.00-57.00-95.00-71.00
ROCE % 14.0020.0022.009.0018.0021.0025.0022.0022.0025.0026.007.00

Shareholding Pattern

% holding โ€” latest first
Holder Jun 2026 Mar 2026 Dec 2025 Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023
Promoters 67.91 67.91 67.91 67.91 67.91 67.91 67.91 72.86 72.86 72.86 72.86 72.86
FIIs 2.83 3.10 2.74 3.22 3.87 2.88 2.91 3.84 4.94 5.23 4.11 5.82
DIIs 6.96 6.05 6.47 6.48 6.33 6.82 6.63 3.00 2.50 2.45 2.20 2.24
Public 22.30 22.95 22.88 22.38 21.90 22.39 22.54 20.31 19.71 19.47 20.84 19.07
No. of Shareholders 966,293 986,156 990,291 1,003,930 1,011,541 1,011,970 981,567 841,968 634,075 396,327 292,212 266,437

Corporate Actions

24 records
ActionEx DateRecord DateRatioAmount (โ‚น)Notes
Dividend 03 Feb 2026 03 Feb 2026 โ€” 3.50
Dividend 18 Nov 2025 18 Nov 2025 โ€” 4.00
Dividend 12 Sep 2025 12 Sep 2025 โ€” 2.25
Dividend 12 Feb 2025 12 Feb 2025 โ€” 3.50
Dividend 19 Nov 2024 20 Nov 2024 โ€” 4.00
Dividend 23 Sep 2024 โ€” โ€” 2.25
Dividend 12 Feb 2024 12 Feb 2024 โ€” 3.50
Split 10 Jan 2024 10 Jan 2024 10:5 โ€”
Dividend 20 Nov 2023 20 Nov 2023 โ€” 8.00
Dividend 21 Sep 2023 โ€” โ€” 3.00
Dividend 22 Feb 2023 22 Feb 2023 โ€” 7.00
Dividend 21 Nov 2022 22 Nov 2022 โ€” 7.00
Dividend 21 Sep 2022 โ€” โ€” 3.75
Dividend 21 Feb 2022 22 Feb 2022 โ€” 7.00
Dividend 23 Nov 2021 24 Nov 2021 โ€” 6.00
Dividend 21 Sep 2021 โ€” โ€” 2.50
Dividend 23 Feb 2021 24 Feb 2021 โ€” 4.00
Dividend 13 Jan 2021 14 Jan 2021 โ€” 9.00
Dividend 21 Sep 2020 โ€” โ€” 15.00
Dividend 21 Nov 2019 22 Nov 2019 โ€” 1.63
Dividend 05 Aug 2019 โ€” โ€” 13.00
Other 30 Oct 2018 31 Oct 2018 โ€” โ€” Buy Back of Shares
Other 30 Oct 2018 31 Oct 2018 โ€” โ€” Buy Back
Dividend 06 Aug 2018 โ€” โ€” 12.00

Announcements

5 filings