Overview
Quarterly
P&L
Balance Sheet
Cash Flows
Ratios
Shareholding
Documents
About
Colorchips New Media Limited engages in the film production, exploitation, and distribution business in India. The company distributes and exploits contents in various formats, including cinema, digital, home entertainment, and television syndication.It also offers YouTube and digital marketing; web and mobile app development; ecommerce; and RFID implementation services. The company was formerly known as Millitoons Entertainment Limited and changed its name to Colorchips New Media Limited in October 2018. Colorchips New Media Limited was incorporated in 1985 and is headquartered in Visakhapatnam, India.
Quarterly Results
Rs. Crores Β· hover row for definition
Metric
Jun 2026
Mar 2026
Dec 2025
Sep 2025
Jun 2025
Mar 2025
Dec 2024
Sep 2024
Jun 2024
Mar 2024
Dec 2023
Sep 2023
Jun 2023
Sales
0.02
0.06
0.06
0.14
0.12
0.04
0.17
0.22
0.25
0.20
0.05
0.00
0.10
Expenses
0.16
0.18
0.16
0.57
0.22
0.25
0.21
0.39
0.14
0.12
0.02
0.01
0.11
Operating Profit
-0.14
-0.12
-0.10
-0.43
-0.10
-0.21
-0.04
-0.17
0.11
0.08
0.03
-0.01
-0.01
OPM %
-700.00
-200.00
-166.67
-307.14
-83.33
-525.00
-23.53
-77.27
44.00
40.00
60.00
β
-10.00
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.00
-8.85
0.02
0.00
0.01
0.00
Depreciation
0.22
0.21
0.22
0.22
0.22
0.18
0.23
0.23
0.23
0.31
0.21
0.21
0.21
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit before tax
-0.36
-0.33
-0.32
-0.65
-0.32
-0.39
-0.26
-0.40
-8.97
-0.21
-0.18
-0.21
-0.22
Tax %
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-23.81
0.00
0.00
0.00
Net Profit
-0.36
-0.33
-0.32
-0.65
-0.32
-0.40
-0.26
-0.40
-8.97
-0.16
-0.18
-0.20
-0.21
EPS in Rs
-0.21
-0.19
-0.19
-0.38
-0.19
-0.24
-0.15
-0.24
-5.27
-0.09
-0.11
-0.12
-0.12
Profit & Loss
Annual Β· Rs. Crores
Metric
Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015
Sales
0.38 0.68 0.35 1.03 1.45 2.36 3.04 4.85 2.47 14.92 1.11 1.02
Expenses
1.13 0.98 0.26 0.40 1.06 2.09 3.05 4.79 2.38 14.56 1.18 1.10
Operating Profit
-0.75 -0.30 0.09 0.63 0.39 0.27 -0.01 0.06 0.09 0.36 -0.07 -0.08
OPM %
-197.37 -44.12 25.71 61.17 26.90 11.44 -0.33 1.24 3.64 2.41 -6.31 -7.84
Other Income
0.00 -8.84 0.02 0.18 0.69 0.01 0.25 0.02 0.06 0.14 0.09 0.10
Interest
0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00
Depreciation
0.87 0.88 0.93 0.82 1.44 3.25 0.54 0.16 0.11 0.10 0.01 0.01
Profit before tax
-1.62 -10.02 -0.82 -0.01 -0.36 -2.97 -0.31 -0.08 0.04 0.40 0.01 0.01
Tax %
0.00 0.00 -6.10 -300.00 -197.22 26.94 22.58 0.00 50.00 30.00 0.00 -100.00
Net Profit
-1.62 -10.02 -0.77 0.02 0.35 -3.77 -0.38 -0.07 0.02 0.29 0.01 0.02
EPS in Rs
-0.95 -5.89 -0.45 0.01 0.21 -2.22 -0.22 -0.04 0.01 0.17 0.01 0.01
Dividend Payout %
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 117.31 56.70 0.00
Balance Sheet
Annual Β· Rs. Crores β latest first
Metric
Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015
Equity Capital
17.01 17.01 17.01 17.01 17.01 17.01 17.01 17.01 17.01 17.01 8.10 8.10
Reserves
0.91 2.53 12.56 13.33 13.31 12.96 16.72 17.10 133.76 133.73 0.62 0.62
Borrowings
0.00 0.00 0.00 0.02 0.00 0.14 0.00 0.00 0.00 0.00 1.15 2.43
Other Liabilities
2.79 1.86 0.80 0.24 0.71 1.08 0.55 0.11 0.54 1.23 0.12 0.12
Total Liabilities
20.71 21.40 30.37 30.60 31.03 31.19 34.28 34.22 151.31 151.97 9.99 11.27
Fixed Assets
9.29 9.53 9.97 10.54 9.34 30.52 12.56 2.23 118.06 117.86 1.08 1.08
CWIP
0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.22 10.14 9.76 4.87 5.81
Investments
10.05 10.05 19.98 19.89 21.45 0.00 0.14 0.99 3.91 3.79 0.00 0.00
Other Assets
1.37 1.82 0.42 0.17 0.24 0.67 21.58 20.78 19.20 20.56 4.04 4.38
Total Assets
20.71 21.40 30.37 30.60 31.03 31.19 34.28 34.22 151.31 151.97 9.99 11.27
Cash Flows
Annual Β· Rs. Crores β latest first
Metric
Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015
Cash from Operating Activity
0.62 -9.44 0.47 0.31 1.55 0.09 -0.48 -2.10 -0.84 -14.32 -0.59 1.91
Cash from Investing Activity
-0.63 9.40 -0.40 -0.29 -0.90 -1.15 0.45 2.00 -0.80 -125.37 0.95 0.07
Cash from Financing Activity
0.00 0.00 0.00 -0.03 -0.83 0.81 0.08 0.13 -0.10 141.53 -0.01 -1.98
Net Cash Flow
-0.01 -0.04 0.07 -0.01 -0.18 -0.25 0.05 0.02 -1.74 1.84 0.35 0.00
Free Cash Flow
-0.01 -9.88 0.12 -1.72 0.96 -1.20 -1.13 -3.09 -1.43 -135.90 0.36 1.91
CFO/OP %
-83.00 3,147.00 522.00 49.00 397.00 33.00 4,800.00 -3,483.00 -911.00 -3,944.00 843.00 -2,388.00
Ratios
Annual Β· Days / % β latest first
Metric
Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015
Debtor Days
124.87 112.72 104.29 0.00 0.00 37.12 28.82 15.05 796.50 115.47 378.15 1,542.30
Inventory Days
β β β β β β β β 5,560.62 β 849.11 0.00
Days Payable
β β β β β β β β 220.80 β 0.00 β
Cash Conversion Cycle
124.87 112.72 104.29 0.00 0.00 37.12 28.82 15.05 6,136.31 115.47 1,227.26 1,542.30
Working Capital Days
-1,402.37 -48.31 -490.14 -31.89 -113.28 6.19 2,468.55 1,517.95 2,665.83 414.91 795.77 651.27
ROCE %
-8.65 -4.76 -2.77 -0.20 -1.19 -9.30 -0.88 -0.05 0.03 0.50 0.10 0.08
Shareholding Pattern
% holding β latest first
Quarterly
Yearly
Holder
Jun 2026
Mar 2026
Dec 2025
Sep 2025
Jun 2025
Mar 2025
Dec 2024
Sep 2024
Jun 2024
Mar 2024
Dec 2023
Sep 2023
Promoters
65.28
65.28
65.29
65.29
65.29
65.26
65.26
65.19
66.13
66.13
66.13
66.13
Public
34.72
34.72
34.72
34.72
34.71
34.73
34.74
34.80
33.86
33.85
33.86
33.86
No. of Shareholders
17,895
18,135
18,546
19,106
19,405
19,778
21,041
22,317
23,908
25,555
24,369
24,759
Corporate Actions
7 records
Back to all stocks