All stocks Β· COLORCHIPS
CN

COLORCHIPS NEW MEDIA LIMITED

COLORCHIPS BSE Entertainment Communication Services

Colorchips New Media Limited engages in the film production, exploitation, and distribution business in India. The company distributes and exploits contents in various formats, including cinema, digital, home entertainm…

ISIN INE621I01042
Listed β€”
Quarters tracked 13
Filings 19 docs

About

Colorchips New Media Limited engages in the film production, exploitation, and distribution business in India. The company distributes and exploits contents in various formats, including cinema, digital, home entertainment, and television syndication.It also offers YouTube and digital marketing; web and mobile app development; ecommerce; and RFID implementation services. The company was formerly known as Millitoons Entertainment Limited and changed its name to Colorchips New Media Limited in October 2018. Colorchips New Media Limited was incorporated in 1985 and is headquartered in Visakhapatnam, India.

Quarterly Results

Rs. Crores Β· hover row for definition
Metric Jun 2026 Mar 2026 Dec 2025 Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023
Sales 0.02 0.06 0.06 0.14 0.12 0.04 0.17 0.22 0.25 0.20 0.05 0.00 0.10
Expenses 0.16 0.18 0.16 0.57 0.22 0.25 0.21 0.39 0.14 0.12 0.02 0.01 0.11
Operating Profit -0.14 -0.12 -0.10 -0.43 -0.10 -0.21 -0.04 -0.17 0.11 0.08 0.03 -0.01 -0.01
OPM % -700.00 -200.00 -166.67 -307.14 -83.33 -525.00 -23.53 -77.27 44.00 40.00 60.00 β€” -10.00
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -8.85 0.02 0.00 0.01 0.00
Depreciation 0.22 0.21 0.22 0.22 0.22 0.18 0.23 0.23 0.23 0.31 0.21 0.21 0.21
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.36 -0.33 -0.32 -0.65 -0.32 -0.39 -0.26 -0.40 -8.97 -0.21 -0.18 -0.21 -0.22
Tax % 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -23.81 0.00 0.00 0.00
Net Profit -0.36 -0.33 -0.32 -0.65 -0.32 -0.40 -0.26 -0.40 -8.97 -0.16 -0.18 -0.20 -0.21
EPS in Rs -0.21 -0.19 -0.19 -0.38 -0.19 -0.24 -0.15 -0.24 -5.27 -0.09 -0.11 -0.12 -0.12

Profit & Loss

Annual Β· Rs. Crores
Metric Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Sales 0.380.680.351.031.452.363.044.852.4714.921.111.02
Expenses 1.130.980.260.401.062.093.054.792.3814.561.181.10
Operating Profit -0.75-0.300.090.630.390.27-0.010.060.090.36-0.07-0.08
OPM % -197.37-44.1225.7161.1726.9011.44-0.331.243.642.41-6.31-7.84
Other Income 0.00-8.840.020.180.690.010.250.020.060.140.090.10
Interest 0.000.000.000.000.000.000.010.000.000.000.000.00
Depreciation 0.870.880.930.821.443.250.540.160.110.100.010.01
Profit before tax -1.62-10.02-0.82-0.01-0.36-2.97-0.31-0.080.040.400.010.01
Tax % 0.000.00-6.10-300.00-197.2226.9422.580.0050.0030.000.00-100.00
Net Profit -1.62-10.02-0.770.020.35-3.77-0.38-0.070.020.290.010.02
EPS in Rs -0.95-5.89-0.450.010.21-2.22-0.22-0.040.010.170.010.01
Dividend Payout % 0.000.000.000.000.000.000.000.000.00117.3156.700.00

Balance Sheet

Annual Β· Rs. Crores β€” latest first
Metric Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Equity Capital 17.0117.0117.0117.0117.0117.0117.0117.0117.0117.018.108.10
Reserves 0.912.5312.5613.3313.3112.9616.7217.10133.76133.730.620.62
Borrowings 0.000.000.000.020.000.140.000.000.000.001.152.43
Other Liabilities 2.791.860.800.240.711.080.550.110.541.230.120.12
Total Liabilities 20.7121.4030.3730.6031.0331.1934.2834.22151.31151.979.9911.27
Fixed Assets 9.299.539.9710.549.3430.5212.562.23118.06117.861.081.08
CWIP 0.000.000.000.000.000.000.0010.2210.149.764.875.81
Investments 10.0510.0519.9819.8921.450.000.140.993.913.790.000.00
Other Assets 1.371.820.420.170.240.6721.5820.7819.2020.564.044.38
Total Assets 20.7121.4030.3730.6031.0331.1934.2834.22151.31151.979.9911.27

Cash Flows

Annual Β· Rs. Crores β€” latest first
Metric Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Cash from Operating Activity 0.62-9.440.470.311.550.09-0.48-2.10-0.84-14.32-0.591.91
Cash from Investing Activity -0.639.40-0.40-0.29-0.90-1.150.452.00-0.80-125.370.950.07
Cash from Financing Activity 0.000.000.00-0.03-0.830.810.080.13-0.10141.53-0.01-1.98
Net Cash Flow -0.01-0.040.07-0.01-0.18-0.250.050.02-1.741.840.350.00
Free Cash Flow -0.01-9.880.12-1.720.96-1.20-1.13-3.09-1.43-135.900.361.91
CFO/OP % -83.003,147.00522.0049.00397.0033.004,800.00-3,483.00-911.00-3,944.00843.00-2,388.00

Ratios

Annual Β· Days / % β€” latest first
Metric Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Debtor Days 124.87112.72104.290.000.0037.1228.8215.05796.50115.47378.151,542.30
Inventory Days β€”β€”β€”β€”β€”β€”β€”β€”5,560.62β€”849.110.00
Days Payable β€”β€”β€”β€”β€”β€”β€”β€”220.80β€”0.00β€”
Cash Conversion Cycle 124.87112.72104.290.000.0037.1228.8215.056,136.31115.471,227.261,542.30
Working Capital Days -1,402.37-48.31-490.14-31.89-113.286.192,468.551,517.952,665.83414.91795.77651.27
ROCE % -8.65-4.76-2.77-0.20-1.19-9.30-0.88-0.050.030.500.100.08

Shareholding Pattern

% holding β€” latest first
Holder Jun 2026 Mar 2026 Dec 2025 Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023
Promoters 65.28 65.28 65.29 65.29 65.29 65.26 65.26 65.19 66.13 66.13 66.13 66.13
Public 34.72 34.72 34.72 34.72 34.71 34.73 34.74 34.80 33.86 33.85 33.86 33.86
No. of Shareholders 17,895 18,135 18,546 19,106 19,405 19,778 21,041 22,317 23,908 25,555 24,369 24,759

Corporate Actions

7 records
ActionEx DateRecord DateRatioAmount (β‚Ή)Notes
Other 12 Jun 2024 12 Jun 2024 β€” β€” Consolidation of Shares
Split 12 Oct 2022 12 Oct 2022 10:2 β€”
Other 22 Oct 2018 23 Oct 2018 β€” β€” Consolidation of Shares
Bonus 10 Mar 2017 14 Mar 2017 1:1 β€”
Dividend 22 Sep 2016 23 Sep 2016 β€” 0.02
Dividend 20 Sep 2016 β€” β€” 0.00
Dividend 20 Sep 2016 β€” β€” 0.00

Announcements

5 filings