Overview
Key Metrics Quarterly
P&L
Balance Sheet
Cash Flows
Ratios
Shareholding
Documents
About
Cosmo First Limited engages in the manufacture and sale of bi-axially oriented polypropylene (BOPP) films in India and Internationally. The company provides packaging films; lamination films; label films; and industrial films, such as BOPP, biaxially oriented polyethylene terephthalate, cast polypropylene, polyethylene terephthalate glycol-modified, direct thermal printable film, Sun Protection Film Privacy Film, Safety Film labels face stock film, direct thermal printable film green graphic, films, and capacitor films, as well as synthetic paper, and rigid sheets and containers to industries, including food, beverage, personal care, and pharmaceuticals. It also offers specialty chemicals; and operates retail and services platform that provides a range of pet care products, such as food, nutritional supplements, hygiene products, accessories, and toys, as well as vet care, grooming, and training services. In addition, the company provides pathology, radiology, pharmacy, surgeries, vaccination, and consultation services for vet care practices. Further, it offers pet spa and pet products through Zigly brand; and sells equipment, and related parts and services. The company was formerly known as Cosmo Films Limited and changed its name to Cosmo First Limited in July 2022. Cosmo First Limited was incorporated in 1976 and is based in New Delhi, India.
Key Metrics
as of Sep 2026
Market Cap 2,415 Cr
P/E 14.10
Div Yield 0.43 %
Book Value βΉ616.00
52w High βΉ996.00
52w Low βΉ561.00
Face Value βΉ10.00
Quarterly Results
Rs. Crores Β· hover row for definition
Metric
Jun 2026
Mar 2026
Dec 2025
Sep 2025
Jun 2025
Mar 2025
Dec 2024
Sep 2024
Jun 2024
Mar 2024
Dec 2023
Sep 2023
Jun 2023
Sales
1,166.00
1,021.00
899.00
919.00
800.00
746.00
701.00
759.00
690.00
641.00
625.00
664.00
658.00
Expenses
1,030.00
900.00
831.00
816.00
708.00
676.00
638.00
672.00
622.00
597.00
582.00
602.00
622.00
Operating Profit
136.00
121.00
68.00
103.00
92.00
70.00
63.00
87.00
68.00
44.00
42.00
61.00
35.00
OPM %
12.00
12.00
8.00
11.00
11.00
9.00
9.00
11.00
10.00
7.00
7.00
9.00
5.00
Other Income
11.00
10.00
35.00
25.00
24.00
15.00
23.00
20.00
17.00
23.00
14.00
11.00
20.00
Depreciation
38.00
37.00
35.00
34.00
30.00
26.00
25.00
24.00
24.00
24.00
23.00
22.00
21.00
Interest
38.00
36.00
37.00
37.00
32.00
27.00
25.00
25.00
23.00
26.00
23.00
22.00
18.00
Profit before tax
71.00
58.00
31.00
57.00
54.00
33.00
36.00
57.00
37.00
18.00
10.00
29.00
16.00
Tax %
24.00
36.00
5.00
19.00
21.00
17.00
19.00
20.00
16.00
12.00
-10.00
25.00
11.00
Net Profit
54.00
37.00
30.00
47.00
43.00
27.00
30.00
46.00
31.00
15.00
11.00
22.00
14.00
EPS in Rs
20.48
14.06
11.24
17.79
16.33
10.32
11.26
17.43
11.79
5.86
4.33
8.21
5.30
Profit & Loss
Annual Β· Rs. Crores
Metric
Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015
Sales
3,639.00 2,895.00 2,587.00 3,065.00 3,038.00 2,285.00 2,204.00 2,157.00 1,847.00 1,587.00 1,621.00 1,647.00
Expenses
3,255.00 2,607.00 2,404.00 2,682.00 2,467.00 1,893.00 1,943.00 1,995.00 1,713.00 1,433.00 1,429.00 1,542.00
Operating Profit
384.00 288.00 183.00 383.00 572.00 393.00 261.00 161.00 133.00 154.00 191.00 105.00
OPM %
11.00 10.00 7.00 12.00 19.00 17.00 12.00 7.00 7.00 10.00 12.00 6.00
Other Income
95.00 74.00 68.00 51.00 48.00 37.00 19.00 20.00 34.00 15.00 -1.00 8.00
Interest
141.00 100.00 89.00 55.00 40.00 42.00 53.00 56.00 52.00 36.00 30.00 40.00
Depreciation
137.00 100.00 89.00 75.00 63.00 59.00 65.00 54.00 51.00 42.00 36.00 35.00
Profit before tax
201.00 163.00 72.00 304.00 517.00 329.00 163.00 72.00 64.00 91.00 124.00 38.00
Tax %
22.00 18.00 14.00 20.00 23.00 28.00 30.00 15.00 -1.00 6.00 22.00 28.00
Net Profit
156.00 133.00 62.00 244.00 397.00 237.00 113.00 61.00 64.00 86.00 96.00 28.00
EPS in Rs
59.42 50.81 23.69 92.95 145.28 86.78 38.85 20.93 22.07 29.36 32.96 9.47
Dividend Payout %
7.00 8.00 13.00 5.00 16.00 19.00 26.00 19.00 18.00 23.00 20.00 25.00
Balance Sheet
Annual Β· Rs. Crores β latest first
Metric
Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015
Equity Capital
26.00 26.00 26.00 26.00 18.00 18.00 19.00 19.00 19.00 19.00 19.00 19.00
Reserves
1,590.00 1,440.00 1,321.00 1,272.00 1,173.00 836.00 721.00 661.00 600.00 554.00 437.00 361.00
Borrowings
1,680.00 1,438.00 1,048.00 932.00 818.00 760.00 789.00 811.00 788.00 623.00 422.00 490.00
Other Liabilities
1,383.00 1,199.00 1,117.00 880.00 744.00 506.00 375.00 377.00 355.00 348.00 263.00 209.00
Total Liabilities
4,680.00 4,103.00 3,512.00 3,110.00 2,753.00 2,120.00 1,905.00 1,869.00 1,763.00 1,544.00 1,142.00 1,079.00
Fixed Assets
2,478.00 1,820.00 1,589.00 1,427.00 1,003.00 1,020.00 1,023.00 1,013.00 1,023.00 989.00 647.00 595.00
CWIP
189.00 589.00 357.00 185.00 270.00 20.00 16.00 32.00 12.00 9.00 12.00 14.00
Investments
394.00 390.00 406.00 418.00 446.00 247.00 146.00 77.00 58.00 0.00 31.00 36.00
Other Assets
1,619.00 1,305.00 1,160.00 1,080.00 1,033.00 832.00 721.00 746.00 669.00 547.00 452.00 434.00
Total Assets
4,680.00 4,103.00 3,512.00 3,110.00 2,753.00 2,120.00 1,905.00 1,869.00 1,763.00 1,544.00 1,142.00 1,079.00
Cash Flows
Annual Β· Rs. Crores β latest first
Metric
Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015
Cash from Operating Activity
397.00 166.00 245.00 465.00 481.00 335.00 240.00 143.00 82.00 50.00 223.00 129.00
Cash from Investing Activity
-361.00 -420.00 -235.00 -325.00 -447.00 -105.00 -106.00 -90.00 -123.00 -223.00 -79.00 -44.00
Cash from Financing Activity
-3.00 247.00 -19.00 -153.00 -52.00 -193.00 -165.00 -35.00 62.00 165.00 -138.00 -121.00
Net Cash Flow
33.00 -6.00 -8.00 -13.00 -18.00 37.00 -31.00 17.00 21.00 -7.00 6.00 -36.00
Free Cash Flow
-8.00 -325.00 -49.00 85.00 199.00 262.00 190.00 87.00 12.00 -172.00 138.00 92.00
CFO/OP %
112.00 65.00 142.00 141.00 97.00 99.00 105.00 98.00 75.00 42.00 134.00 128.00
Ratios
Annual Β· Days / % β latest first
Metric
Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015
Debtor Days
40.00 39.00 37.00 24.00 26.00 30.00 32.00 35.00 38.00 37.00 26.00 27.00
Inventory Days
110.00 117.00 106.00 95.00 108.00 98.00 68.00 64.00 78.00 86.00 61.00 57.00
Days Payable
140.00 139.00 143.00 94.00 71.00 53.00 39.00 47.00 52.00 50.00 57.00 37.00
Cash Conversion Cycle
10.00 17.00 0.00 25.00 63.00 75.00 61.00 53.00 64.00 74.00 31.00 47.00
Working Capital Days
-8.00 -10.00 -28.00 -15.00 1.00 -15.00 -18.00 -13.00 -16.00 -4.00 -11.00 -5.00
ROCE %
11.00 10.00 7.00 17.00 31.00 23.00 14.00 8.00 9.00 12.00 18.00 9.00
Shareholding Pattern
% holding β latest first
Quarterly
Yearly
Holder
Jun 2026
Mar 2026
Dec 2025
Sep 2025
Jun 2025
Mar 2025
Dec 2024
Sep 2024
Jun 2024
Mar 2024
Dec 2023
Sep 2023
Promoters
40.78
40.78
40.86
40.86
40.98
40.98
40.98
45.04
45.04
45.04
45.04
45.04
FIIs
2.40
2.13
2.67
3.24
3.49
3.12
3.99
2.56
3.23
3.19
3.45
3.72
DIIs
1.49
1.13
0.84
0.47
0.68
0.09
0.69
0.85
0.68
0.03
0.76
0.88
Public
54.21
54.86
54.28
54.07
53.21
54.16
53.34
50.50
49.72
50.45
49.62
49.16
No. of Shareholders
37,610
36,773
36,897
37,330
37,518
42,697
44,065
44,560
41,937
46,304
47,423
45,997
Corporate Actions
33 records
Back to all stocks