About
Cyient DLM Limited provides electronic manufacturing solutions in India, NAM, rest of the Asia-Pacific, Europe, the Middle East, and Africa. It offers integrated, electronics, mechanical, and additive manufacturing, as well as value-added services. The company also engages in the machining of components for the aerospace, automotive, and defense industries. It serves aerospace and defense, healthcare and lifesciences, industrial, and automotive industries. The company was incorporated in 1993 and is based in Mysore, India. Cyient DLM Limited operates as a subsidiary of Cyient Limited.
Key Metrics
as of Sep 2026Market Cap6,803 Cr
P/E82.80
Div Yield0.00 %
Book Value₹128.00
52w High₹894.00
52w Low₹265.00
Face Value₹10.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 283.00 | 283.00 | 217.00 | 236.00 | 206.00 | 340.00 | 357.00 | 389.00 | 258.00 | 362.00 | 321.00 | 292.00 | 217.00 |
| Expenses | 249.00 | 246.00 | 199.00 | 208.00 | 181.00 | 283.00 | 328.00 | 358.00 | 238.00 | 324.00 | 292.00 | 268.00 | 197.00 |
| Operating Profit | 33.00 | 38.00 | 18.00 | 27.00 | 25.00 | 58.00 | 30.00 | 32.00 | 20.00 | 38.00 | 29.00 | 24.00 | 20.00 |
| OPM % | 12.00 | 13.00 | 8.00 | 12.00 | 12.00 | 17.00 | 8.00 | 8.00 | 8.00 | 11.00 | 9.00 | 8.00 | 9.00 |
| Other Income | 0.00 | 5.00 | 4.00 | 3.00 | 4.00 | 3.00 | 8.00 | 7.00 | 9.00 | 8.00 | 9.00 | 9.00 | 1.00 |
| Depreciation | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 6.00 | 6.00 | 5.00 | 5.00 |
| Interest | 4.00 | 4.00 | 4.00 | 5.00 | 7.00 | 7.00 | 10.00 | 11.00 | 8.00 | 9.00 | 8.00 | 8.00 | 9.00 |
| Profit before tax | 22.00 | 32.00 | 11.00 | 18.00 | 15.00 | 47.00 | 21.00 | 21.00 | 14.00 | 31.00 | 25.00 | 20.00 | 7.00 |
| Tax % | 25.00 | 25.00 | 26.00 | 26.00 | 26.00 | 25.00 | 26.00 | 26.00 | 25.00 | 26.00 | 25.00 | 26.00 | 23.00 |
| Net Profit | 17.00 | 24.00 | 8.00 | 14.00 | 11.00 | 35.00 | 16.00 | 16.00 | 11.00 | 23.00 | 18.00 | 15.00 | 5.00 |
| EPS in Rs | 2.10 | 2.98 | 0.99 | 1.71 | 1.42 | 4.40 | 1.96 | 1.96 | 1.35 | 2.87 | 2.33 | 1.85 | 0.94 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|
| Sales | 943.00 | 1,345.00 | 1,192.00 | 832.00 | 721.00 | 628.00 | 457.00 | 480.00 |
| Expenses | 834.00 | 1,206.00 | 1,081.00 | 744.00 | 636.00 | 582.00 | 443.00 | 462.00 |
| Operating Profit | 108.00 | 139.00 | 111.00 | 88.00 | 84.00 | 46.00 | 14.00 | 19.00 |
| OPM % | 11.00 | 10.00 | 9.00 | 11.00 | 12.00 | 7.00 | 3.00 | 3.90 |
| Other Income | 17.00 | 28.00 | 28.00 | 6.00 | 8.00 | 9.00 | 8.00 | 2.00 |
| Interest | 20.00 | 36.00 | 34.00 | 32.00 | 22.00 | 21.00 | 18.00 | 14.00 |
| Depreciation | 29.00 | 28.00 | 22.00 | 19.00 | 19.00 | 18.00 | 11.00 | 8.00 |
| Profit before tax | 76.00 | 103.00 | 82.00 | 43.00 | 51.00 | 16.00 | -7.00 | -1.00 |
| Tax % | 26.00 | 26.00 | 25.00 | 26.00 | 22.00 | 24.00 | -7.00 | -43.00 |
| Net Profit | 56.00 | 77.00 | 61.00 | 32.00 | 40.00 | 12.00 | -7.00 | -1.00 |
| EPS in Rs | 7.10 | 9.67 | 7.72 | 6.00 | 291.15 | 86.39 | -49.01 | -5.78 |
| Dividend Payout % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 79.00 | 79.00 | 79.00 | 53.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Reserves | 910.00 | 876.00 | 830.00 | 145.00 | 76.00 | 36.00 | 24.00 | 34.00 |
| Borrowings | 50.00 | 196.00 | 192.00 | 356.00 | 337.00 | 279.00 | 308.00 | 160.00 |
| Other Liabilities | 401.00 | 370.00 | 502.00 | 551.00 | 363.00 | 328.00 | 260.00 | 271.00 |
| Total Liabilities | 1,440.00 | 1,521.00 | 1,603.00 | 1,105.00 | 777.00 | 645.00 | 593.00 | 466.00 |
| Fixed Assets | 194.00 | 203.00 | 192.00 | 161.00 | 172.00 | 186.00 | 106.00 | 48.00 |
| CWIP | 2.00 | 6.00 | 1.00 | 1.00 | 3.00 | 2.00 | 77.00 | 1.00 |
| Investments | 156.00 | 156.00 | 66.00 | 90.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 1,089.00 | 1,156.00 | 1,344.00 | 853.00 | 601.00 | 457.00 | 410.00 | 417.00 |
| Total Assets | 1,440.00 | 1,521.00 | 1,603.00 | 1,105.00 | 777.00 | 645.00 | 593.00 | 466.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 52.00 | -62.00 | -71.00 | 54.00 | 49.00 | 35.00 | 16.00 | 29.00 |
| Cash from Investing Activity | 161.00 | 119.00 | -428.00 | -142.00 | -32.00 | -1.00 | -88.00 | -10.00 |
| Cash from Financing Activity | -169.00 | -66.00 | 479.00 | 72.00 | 46.00 | -43.00 | 72.00 | -2.00 |
| Net Cash Flow | 43.00 | -10.00 | -19.00 | -16.00 | 62.00 | -9.00 | 0.00 | 17.00 |
| Free Cash Flow | 8.00 | -110.00 | -104.00 | 46.00 | 41.00 | 8.00 | -67.00 | 17.00 |
| CFO/OP % | 67.00 | -26.00 | -46.00 | 81.00 | 65.00 | 76.00 | 116.00 | 156.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 100.00 | 81.00 | 69.00 | 71.00 | 77.00 | 132.00 | 44.00 | 91.00 |
| Inventory Days | 344.00 | 175.00 | 184.00 | 240.00 | 181.00 | 115.00 | 223.00 | 170.00 |
| Days Payable | 164.00 | 82.00 | 123.00 | 161.00 | 129.00 | 140.00 | 105.00 | 92.00 |
| Cash Conversion Cycle | 280.00 | 175.00 | 131.00 | 150.00 | 129.00 | 106.00 | 161.00 | 170.00 |
| Working Capital Days | 200.00 | 108.00 | 76.00 | -32.00 | -25.00 | -48.00 | -107.00 | 52.00 |
| ROCE % | 9.00 | 12.00 | 14.00 | 16.00 | 20.00 | 11.00 | 4.00 | — |
Corporate Actions
1 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Other | 20 Jun 2024 | — | — | — | Annual General Meeting |
Announcements
5 filingsShareholding Pattern
Open on BSEFinancial Results — Filings
Open on BSEBoard Filings
Open on BSEAnnual Reports
Credit Ratings
-
Rating update2 Jul from crisil
-
Rating update26 Mar from icra
-
Rating update16 Mar from icra
-
Rating update22 Sep 2025 from crisil
-
Rating update14 Oct 2024 from crisil
-
Rating update1 Nov 2023 from crisil