About
DB (International) Stock Brokers Limited provides stock broking and depository participant services of CDSL primarily in India. The company offers equity and derivatives trading; mutual fund and initial public offering investment; and procurement of permanent account number cards and RBI permissions. It also engages in currency and commodity broking; margin trading; provision of depository and portfolio management services; distribution of mutual funds business. DB (International) Stock Brokers Limited was incorporated in 1992 and is based in New Delhi, India.
Key Metrics
as of Sep 2026Market Cap100 Cr
P/E33.80
Div Yield0.00 %
Book Value₹21.60
52w High₹48.50
52w Low₹23.20
Face Value₹2.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10.33 | 6.08 | 6.61 | 8.01 | 6.96 | 7.78 | 9.15 | 12.37 | 12.76 | 14.71 | 13.23 | 9.87 | 10.44 |
| Expenses | 8.71 | 4.90 | 4.81 | 6.14 | 5.05 | 5.38 | 7.53 | 9.55 | 9.05 | 10.91 | 7.72 | 6.39 | 7.17 |
| Operating Profit | 1.62 | 1.18 | 1.80 | 1.87 | 1.91 | 2.40 | 1.62 | 2.82 | 3.71 | 3.80 | 5.51 | 3.48 | 3.27 |
| OPM % | 15.68 | 19.41 | 27.23 | 23.35 | 27.44 | 30.85 | 17.70 | 22.80 | 29.08 | 25.83 | 41.65 | 35.26 | 31.32 |
| Other Income | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Depreciation | 0.25 | 0.32 | 0.30 | 0.29 | 0.30 | 0.47 | 0.31 | 0.37 | 0.33 | 0.39 | 0.57 | 0.55 | 0.54 |
| Interest | 0.29 | 0.29 | 0.34 | 0.28 | 0.29 | 0.18 | 0.36 | 0.61 | 0.83 | 0.95 | 0.67 | 0.46 | 0.26 |
| Profit before tax | 1.08 | 0.58 | 1.16 | 1.31 | 1.32 | 1.78 | 0.95 | 1.84 | 2.55 | 2.46 | 4.27 | 2.48 | 2.47 |
| Tax % | 19.44 | 58.62 | 23.28 | 24.43 | 23.48 | 24.72 | -9.47 | 21.20 | 22.75 | 17.07 | 24.82 | 27.42 | 19.84 |
| Net Profit | 0.86 | 0.23 | 0.89 | 0.98 | 1.01 | 1.34 | 1.03 | 1.45 | 1.96 | 2.05 | 3.21 | 1.80 | 1.99 |
| EPS in Rs | 0.25 | 0.07 | 0.25 | 0.28 | 0.29 | 0.38 | 0.29 | 0.41 | 0.56 | 0.59 | 0.92 | 0.51 | 0.57 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 27.65 | 42.10 | 48.25 | 29.32 | 29.37 | 18.07 | 10.55 | 1.97 | 5.87 | 4.70 | 5.99 |
| Expenses | 20.90 | 31.52 | 32.19 | 18.84 | 17.15 | 12.60 | 5.87 | 4.73 | 4.83 | 4.07 | 4.50 |
| Operating Profit | 6.75 | 10.58 | 16.06 | 10.48 | 12.22 | 5.47 | 4.68 | -2.76 | 1.04 | 0.63 | 1.49 |
| OPM % | 24.41 | 25.13 | 33.28 | 35.74 | 41.61 | 30.27 | 44.36 | -140.10 | 17.72 | 13.40 | 24.87 |
| Other Income | 0.02 | 0.00 | 0.01 | 0.10 | 0.05 | 0.01 | 0.02 | -0.56 | 0.01 | 0.00 | 0.00 |
| Interest | 1.20 | 1.99 | 2.34 | 0.76 | 0.65 | 0.36 | 0.47 | 0.18 | 0.12 | 0.07 | 0.25 |
| Depreciation | 1.21 | 1.48 | 2.04 | 1.12 | 0.75 | 0.24 | 0.32 | 0.28 | 0.10 | 0.11 | 0.15 |
| Profit before tax | 4.36 | 7.11 | 11.69 | 8.70 | 10.87 | 4.88 | 3.91 | -3.78 | 0.83 | 0.45 | 1.09 |
| Tax % | 28.67 | 18.57 | 22.58 | 26.67 | 20.42 | 93.44 | 32.23 | -31.22 | 32.53 | 22.22 | 34.86 |
| Net Profit | 3.11 | 5.79 | 9.05 | 6.38 | 8.64 | 0.31 | 2.65 | -2.60 | 0.57 | 0.36 | 0.70 |
| EPS in Rs | 0.89 | 1.65 | 2.59 | 1.82 | 2.47 | 0.09 | 0.76 | -0.74 | 0.16 | 0.10 | 0.20 |
| Dividend Payout % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 |
| Reserves | 68.70 | 65.02 | 59.30 | 50.20 | 43.74 | 34.95 | 34.64 | 31.75 | 34.34 | 33.77 | 33.49 |
| Borrowings | 2.01 | 2.93 | 4.03 | 7.13 | 2.20 | 1.47 | 0.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 38.27 | 35.55 | 59.36 | 40.66 | 44.15 | 18.97 | 17.18 | 12.96 | 5.85 | 2.97 | 10.04 |
| Total Liabilities | 115.98 | 110.50 | 129.69 | 104.99 | 97.09 | 62.39 | 59.66 | 51.71 | 47.19 | 43.74 | 50.53 |
| Fixed Assets | 4.41 | 4.60 | 5.38 | 4.93 | 1.24 | 1.05 | 0.58 | 0.63 | 3.58 | 0.30 | 0.36 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.55 | 0.62 | 0.15 | 1.67 | 10.09 | 0.83 | 1.03 | 0.59 | 0.62 | 0.62 | 0.62 |
| Other Assets | 110.02 | 105.28 | 124.16 | 98.39 | 85.76 | 60.51 | 58.05 | 50.49 | 42.99 | 42.82 | 49.55 |
| Total Assets | 115.98 | 110.50 | 129.69 | 104.99 | 97.09 | 62.39 | 59.66 | 51.71 | 47.19 | 43.74 | 50.53 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 3.59 | 0.16 | -5.03 | 3.89 | 22.38 | 6.09 | 10.39 | -2.74 | 3.00 | -6.91 | -15.85 |
| Cash from Investing Activity | -1.01 | -0.70 | -0.35 | -2.58 | -14.10 | -12.14 | -2.83 | -3.19 | -3.52 | 7.52 | -0.15 |
| Cash from Financing Activity | -1.40 | -2.37 | -6.30 | 4.59 | -0.16 | 0.50 | 0.81 | -0.02 | 0.00 | 0.00 | 0.00 |
| Net Cash Flow | 1.18 | -2.91 | -11.67 | 5.90 | 8.13 | -5.56 | 8.37 | -5.95 | -0.52 | 0.61 | -16.01 |
| Free Cash Flow | 2.58 | -0.55 | -5.39 | 1.25 | 22.80 | 4.11 | 10.12 | 2.27 | 8.87 | -11.08 | -16.00 |
| CFO/OP % | 70.00 | 30.00 | -14.00 | 60.00 | 213.00 | 111.00 | 271.00 | 89.00 | 305.00 | -963.00 | -1,021.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 13.73 | 7.63 | 3.33 | 21.16 | 20.38 | 28.88 | 106.21 | 255.69 | 16.79 | 24.85 | 12.19 |
| Cash Conversion Cycle | 13.73 | 7.63 | 3.33 | 21.16 | 20.38 | 28.88 | 106.21 | 255.69 | 16.79 | 24.85 | 12.19 |
| Working Capital Days | -364.08 | -243.45 | -398.06 | -420.90 | -463.30 | -309.65 | -414.82 | -774.47 | -115.66 | -128.91 | -548.41 |
| ROCE % | 7.28 | 12.53 | 20.84 | 16.13 | 23.91 | 12.20 | 10.78 | -7.59 | 2.29 | 1.28 | — |
Corporate Actions
18 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Other | 20 Sep 2024 | — | — | — | Annual General Meeting |
| Other | 22 Sep 2023 | — | — | — | Annual General Meeting |
| Other | 28 Oct 2022 | — | — | — | E.G.M. |
| Other | 28 Oct 2022 | — | — | — | Extra-Ordinary General Meeting |
| Other | 16 Sep 2022 | — | — | — | Annual General Meeting |
| Other | 16 Sep 2021 | — | — | — | Annual General Meeting |
| Other | 04 Sep 2020 | — | — | — | Annual General Meeting |
| Other | 19 Sep 2019 | — | — | — | Annual General Meeting |
| Other | 09 Aug 2018 | — | — | — | Annual General Meeting |
| Other | 21 Sep 2017 | — | — | — | Annual General Meeting |
| Other | 22 Sep 2016 | — | — | — | Annual General Meeting |
| Other | 08 Sep 2015 | — | — | — | Annual General Meeting |
| Other | 22 Jul 2014 | — | — | — | Annual General Meeting |
| Dividend | 25 Sep 2013 | — | — | 0.30 | |
| Dividend | 08 Aug 2012 | — | — | 0.30 | |
| Dividend | 22 Jun 2011 | — | — | 0.20 | |
| Split | 24 Sep 2010 | 27 Sep 2010 | 10:2 | — | |
| Dividend | 17 Aug 2010 | — | — | 1.00 |