About
Delta Corp Limited, together with its subsidiaries, operates in the gaming and entertainment, and hospitality businesses in India and internationally. It operates through Casino Gaming, Hospitality, and Real Estate segments. The Casino Gaming segment operates offshore casinos, including Deltin Royale, Deltin JAQK, and King Casino in Goa; land-based casinos, such as Deltin Suites Casino and Deltin Zuri in Goa, and Deltin Denzong in Sikkim. The Hospitality segment operates The Deltin, a five-star hotel, which includes rooms, gourmet restaurants, and bars, as well as indoor event place, swimming pools, and indoor and outdoor games located in Daman; and Deltin Suites, an all-suite hotel with a casino, restaurant, a bar, and a gym and spa facilities located in Goa. The Real Estate segment offers destinations, mixed-use land solutions, and residential redevelopment projects services. Delta Corp Limited was incorporated in 1990 and is based in Mumbai, India.
Key Metrics
as of Sep 2026Market Cap1,503 Cr
P/E9.75
Div Yield0.89 %
Book Value₹84.10
52w High₹86.60
52w Low₹48.30
Face Value₹1.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 133.00 | 120.00 | 118.00 | 131.00 | 131.00 | 136.00 | 150.00 | 146.00 | 143.00 | 142.00 | 147.00 | 177.00 | 170.00 |
| Expenses | 96.00 | 90.00 | 87.00 | 94.00 | 97.00 | 96.00 | 95.00 | 93.00 | 91.00 | 93.00 | 91.00 | 89.00 | 88.00 |
| Operating Profit | 37.00 | 30.00 | 31.00 | 37.00 | 34.00 | 40.00 | 55.00 | 52.00 | 52.00 | 49.00 | 56.00 | 88.00 | 82.00 |
| OPM % | 28.00 | 25.00 | 26.00 | 28.00 | 26.00 | 29.00 | 36.00 | 36.00 | 36.00 | 34.00 | 38.00 | 50.00 | 48.00 |
| Other Income | -180.00 | 34.00 | 3.00 | 5.00 | 8.00 | 68.00 | 9.00 | 15.00 | 10.00 | 71.00 | 9.00 | 8.00 | 10.00 |
| Depreciation | 6.00 | 7.00 | 7.00 | 8.00 | 8.00 | 9.00 | 8.00 | 8.00 | 8.00 | 9.00 | 9.00 | 10.00 | 9.00 |
| Interest | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 |
| Profit before tax | -150.00 | 57.00 | 26.00 | 33.00 | 33.00 | 98.00 | 54.00 | 58.00 | 53.00 | 109.00 | 54.00 | 85.00 | 83.00 |
| Tax % | -27.00 | 12.00 | 26.00 | 31.00 | 22.00 | 39.00 | 24.00 | 25.00 | 24.00 | 21.00 | 23.00 | 25.00 | 26.00 |
| Net Profit | -109.00 | 51.00 | 19.00 | 22.00 | 26.00 | 59.00 | 42.00 | 44.00 | 40.00 | 87.00 | 41.00 | 64.00 | 61.00 |
| EPS in Rs | -4.08 | 1.89 | 0.72 | 0.84 | 0.97 | 2.22 | 1.55 | 1.64 | 1.51 | 3.24 | 1.54 | 2.40 | 2.30 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 500.00 | 575.00 | 636.00 | 594.00 | 359.00 | 202.00 | 458.00 | 475.00 | 376.00 | 278.00 | 240.00 | 194.00 |
| Expenses | 364.00 | 370.00 | 355.00 | 317.00 | 221.00 | 171.00 | 266.00 | 264.00 | 219.00 | 181.00 | 157.00 | 123.00 |
| Operating Profit | 136.00 | 205.00 | 281.00 | 277.00 | 138.00 | 31.00 | 193.00 | 211.00 | 157.00 | 97.00 | 83.00 | 71.00 |
| OPM % | 27.00 | 36.00 | 44.00 | 47.00 | 39.00 | 15.00 | 42.00 | 44.00 | 42.00 | 35.00 | 35.00 | 37.00 |
| Other Income | 51.00 | 102.00 | 97.00 | 28.00 | 5.00 | 82.00 | -22.00 | 66.00 | 23.00 | 5.00 | 0.00 | 10.00 |
| Interest | 7.00 | 10.00 | 11.00 | 9.00 | 5.00 | 1.00 | 2.00 | 1.00 | 5.00 | 14.00 | 15.00 | 16.00 |
| Depreciation | 31.00 | 34.00 | 37.00 | 30.00 | 31.00 | 16.00 | 19.00 | 16.00 | 15.00 | 12.00 | 11.00 | 12.00 |
| Profit before tax | 149.00 | 263.00 | 330.00 | 266.00 | 108.00 | 97.00 | 149.00 | 260.00 | 160.00 | 76.00 | 56.00 | 53.00 |
| Tax % | 21.00 | 30.00 | 23.00 | 19.00 | 28.00 | 10.00 | 33.00 | 29.00 | 35.00 | 31.00 | 34.00 | 40.00 |
| Net Profit | 118.00 | 185.00 | 253.00 | 216.00 | 77.00 | 87.00 | 100.00 | 183.00 | 105.00 | 53.00 | 37.00 | 32.00 |
| EPS in Rs | 4.41 | 6.92 | 9.46 | 8.07 | 2.88 | 3.25 | 3.67 | 6.77 | 3.91 | 2.27 | 1.61 | 1.38 |
| Dividend Payout % | 11.00 | 18.00 | 13.00 | 15.00 | 43.00 | 31.00 | 41.00 | 10.00 | 26.00 | 15.00 | 12.00 | 7.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 23.00 | 23.00 | 23.00 |
| Reserves | 2,186.00 | 2,520.00 | 2,446.00 | 2,143.00 | 1,993.00 | 1,986.00 | 1,890.00 | 1,908.00 | 1,644.00 | 931.00 | 861.00 | 838.00 |
| Borrowings | 18.00 | 25.00 | 31.00 | 18.00 | 17.00 | 3.00 | 0.00 | 0.00 | 2.00 | 66.00 | 79.00 | 111.00 |
| Other Liabilities | 156.00 | 139.00 | 169.00 | 135.00 | 88.00 | 79.00 | 58.00 | 67.00 | 227.00 | 38.00 | 34.00 | 33.00 |
| Total Liabilities | 2,386.00 | 2,711.00 | 2,672.00 | 2,323.00 | 2,125.00 | 2,095.00 | 1,975.00 | 2,002.00 | 1,901.00 | 1,058.00 | 997.00 | 1,006.00 |
| Fixed Assets | 655.00 | 677.00 | 703.00 | 682.00 | 682.00 | 321.00 | 335.00 | 328.00 | 335.00 | 206.00 | 203.00 | 215.00 |
| CWIP | 87.00 | 78.00 | 66.00 | 20.00 | 5.00 | 4.00 | 5.00 | 6.00 | 2.00 | 0.00 | 0.00 | 1.00 |
| Investments | 1,176.00 | 1,565.00 | 1,606.00 | 1,322.00 | 1,237.00 | 1,408.00 | 1,349.00 | 1,350.00 | 986.00 | 420.00 | 404.00 | 427.00 |
| Other Assets | 467.00 | 391.00 | 296.00 | 300.00 | 200.00 | 362.00 | 285.00 | 318.00 | 579.00 | 432.00 | 390.00 | 363.00 |
| Total Assets | 2,386.00 | 2,711.00 | 2,672.00 | 2,323.00 | 2,125.00 | 2,095.00 | 1,975.00 | 2,002.00 | 1,901.00 | 1,058.00 | 997.00 | 1,006.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 116.00 | 113.00 | 186.00 | 223.00 | 139.00 | 55.00 | 182.00 | 129.00 | 132.00 | 82.00 | 68.00 | 51.00 |
| Cash from Investing Activity | -82.00 | -68.00 | -146.00 | -171.00 | -108.00 | -47.00 | -82.00 | -116.00 | -578.00 | -54.00 | -15.00 | -27.00 |
| Cash from Financing Activity | -44.00 | -46.00 | -39.00 | -39.00 | -28.00 | -43.00 | -74.00 | -48.00 | 488.00 | -21.00 | -50.00 | -42.00 |
| Net Cash Flow | -10.00 | 0.00 | 1.00 | 13.00 | 3.00 | -35.00 | 27.00 | -35.00 | 42.00 | 6.00 | 3.00 | -17.00 |
| Free Cash Flow | 100.00 | 119.00 | 99.00 | 182.00 | 130.00 | 51.00 | 148.00 | 109.00 | -10.00 | 66.00 | 61.00 | 43.00 |
| CFO/OP % | 109.00 | 94.00 | 92.00 | 83.00 | 127.00 | 198.00 | 123.00 | 97.00 | 113.00 | 99.00 | 98.00 | 98.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 2.00 | 3.00 | 4.00 | 3.00 | 2.00 | 5.00 | 1.00 | 5.00 | 7.00 | 5.00 | 5.00 | 6.00 |
| Inventory Days | 144.00 | 123.00 | 115.00 | 140.00 | 204.00 | 342.00 | 173.00 | 169.00 | 226.00 | 292.00 | 290.00 | 414.00 |
| Days Payable | 180.00 | 126.00 | 170.00 | 236.00 | 153.00 | 283.00 | 174.00 | 120.00 | 165.00 | 142.00 | 149.00 | 176.00 |
| Cash Conversion Cycle | -34.00 | -1.00 | -51.00 | -93.00 | 53.00 | 64.00 | 0.00 | 54.00 | 68.00 | 155.00 | 145.00 | 244.00 |
| Working Capital Days | 185.00 | 120.00 | 27.00 | 53.00 | 31.00 | 422.00 | 117.00 | 168.00 | 272.00 | 399.00 | 425.00 | 462.00 |
| ROCE % | 7.00 | 9.00 | 12.00 | 13.00 | 6.00 | 1.00 | 10.00 | 14.00 | 11.00 | 9.00 | 8.00 | 6.00 |
Corporate Actions
30 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Dividend | 17 Aug 2026 | 17 Aug 2026 | — | 0.50 | |
| Dividend | 08 Aug 2025 | 08 Aug 2025 | — | 1.25 | |
| Other | 16 Aug 2024 | — | — | — | Annual General Meeting |
| Dividend | 19 Jul 2024 | 20 Jul 2024 | — | 1.25 | |
| Other | 28 Jul 2023 | — | — | — | Annual General Meeting |
| Dividend | 07 Jul 2023 | 07 Jul 2023 | — | 1.25 | |
| Other | 12 Aug 2022 | — | — | — | Annual General Meeting |
| Dividend | 04 Aug 2022 | 05 Aug 2022 | — | 1.25 | |
| Other | 11 Aug 2021 | — | — | — | Annual General Meeting |
| Dividend | 29 Jul 2021 | 30 Jul 2021 | — | 1.00 | |
| Other | 07 Aug 2020 | — | — | — | Annual General Meeting |
| Dividend | 19 Mar 2020 | 20 Mar 2020 | — | 0.75 | |
| Dividend | 22 Jan 2020 | 23 Jan 2020 | — | 0.75 | |
| Dividend | 15 Jul 2019 | — | — | 0.65 | |
| Dividend | 18 Jan 2019 | 21 Jan 2019 | — | 0.60 | |
| Dividend | 21 Aug 2018 | — | — | 1.00 | |
| Dividend | 14 Sep 2017 | — | — | 0.35 | |
| Dividend | 14 Sep 2016 | — | — | 0.20 | |
| Dividend | 16 Sep 2015 | — | — | 0.10 | |
| Dividend | 17 Sep 2014 | — | — | 0.25 | |
| Dividend | 22 Aug 2013 | — | — | 0.25 | |
| Dividend | 21 Sep 2012 | — | — | 0.35 | |
| Dividend | 19 Sep 2011 | — | — | 0.30 | |
| Dividend | 21 Sep 2010 | — | — | 0.25 | |
| Dividend | 16 Sep 2009 | — | — | 0.20 | |
| Other | 29 Oct 2008 | 06 Nov 2008 | — | — | Scheme of Arrangement |
| Other | 29 Oct 2008 | 06 Nov 2008 | — | — | Scheme Of Arrangement Rd Date Revised |
| Dividend | 22 Sep 2008 | — | — | 0.40 | |
| Split | 15 Jan 2008 | 22 Jan 2008 | 10:1 | — | |
| Dividend | 20 Sep 2007 | — | — | 5.00 |
Announcements
5 filingsShareholding Pattern
Open on BSEFinancial Results — Filings
Open on BSEBoard Filings
Open on BSEAnnual Reports
Credit Ratings
-
Rating update28 Mar 2018 from icra
-
Rating update1 Aug 2017 from icra
-
Rating update26 Dec 2016 from icra
-
Rating update30 Mar 2016 from icra
-
Rating update15 Sep 2015 from icra