About
Dhabriya Polywood Limited engages in the manufacture and supply of poly vinyl chloride (PVC) and unplasticized poly vinyl chloride (uPVC) products in India. The company operates in two segments, Plastic Product and Modular Furniture. It offers uPVC windows and doors system, aluminum windows and doors; PVC doors, wall panel, fencing, furniture, and foam board; SPC flooring; wall and ceiling fluted panels; plywood soffit ceiling and wall system panels; aluminum windows and doors; and extruded PVC profile sections and sheets, as well as moldings for various furnishing and furniture applications. It also provides modular furniture products. The company sells its products under the Polywood, Dynasty, and D-Stona, as well as Everluxe and Studio Arezzo brands. It exports its products. Dhabriya Polywood Limited was incorporated in 1992 and is headquartered in Jaipur, India.
Key Metrics
as of Sep 2026Market Cap545 Cr
P/E16.80
Div Yield0.14 %
Book Value₹120.00
52w High₹603.00
52w Low₹280.00
Face Value₹10.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 37.57 | 39.81 | 36.40 | 37.21 | 34.42 | 33.94 | 33.31 | 35.02 | 27.99 | 30.45 | 27.43 | 31.53 | 23.36 |
| Expenses | 30.35 | 31.43 | 29.59 | 29.97 | 28.79 | 28.46 | 27.98 | 30.18 | 24.32 | 25.92 | 23.78 | 27.99 | 20.18 |
| Operating Profit | 7.22 | 8.38 | 6.81 | 7.24 | 5.63 | 5.48 | 5.33 | 4.84 | 3.67 | 4.53 | 3.65 | 3.54 | 3.18 |
| OPM % | 19.22 | 21.05 | 18.71 | 19.46 | 16.36 | 16.15 | 16.00 | 13.82 | 13.11 | 14.88 | 13.31 | 11.23 | 13.61 |
| Other Income | 0.04 | 0.14 | 0.76 | 0.13 | 0.09 | 0.09 | 0.54 | 0.08 | 0.05 | 0.13 | 0.56 | 0.11 | 0.03 |
| Depreciation | 1.62 | 1.69 | 1.46 | 1.60 | 1.39 | 1.60 | 1.39 | 1.17 | 1.07 | 1.12 | 1.19 | 1.03 | 0.85 |
| Interest | 1.55 | 1.02 | 1.03 | 1.13 | 1.13 | 1.15 | 1.15 | 1.20 | 1.11 | 1.27 | 1.13 | 1.16 | 1.20 |
| Profit before tax | 4.09 | 5.81 | 5.08 | 4.64 | 3.20 | 2.82 | 3.33 | 2.55 | 1.54 | 2.27 | 1.89 | 1.46 | 1.16 |
| Tax % | 25.67 | 27.37 | 23.03 | 19.18 | 27.50 | 21.99 | 24.92 | 28.24 | 27.92 | 33.48 | 20.11 | 27.40 | 20.69 |
| Net Profit | 3.04 | 4.23 | 3.92 | 3.74 | 2.32 | 2.20 | 2.50 | 1.84 | 1.11 | 1.52 | 1.50 | 1.06 | 0.93 |
| EPS in Rs | 2.81 | 3.91 | 3.62 | 3.46 | 2.14 | 2.03 | 2.31 | 1.70 | 1.03 | 1.40 | 1.39 | 0.98 | 0.86 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 148.00 | 130.00 | 113.00 | 88.00 | 74.00 | 55.00 | 60.00 | 74.00 | 78.00 | 72.00 | 62.00 | 65.00 |
| Expenses | 120.00 | 111.00 | 98.00 | 78.00 | 67.00 | 49.00 | 52.00 | 64.00 | 66.00 | 61.00 | 52.00 | 56.00 |
| Operating Profit | 28.00 | 19.00 | 15.00 | 10.00 | 7.00 | 6.00 | 8.00 | 10.00 | 12.00 | 12.00 | 10.00 | 9.00 |
| OPM % | 19.00 | 15.00 | 13.00 | 11.00 | 9.00 | 12.00 | 14.00 | 14.00 | 16.00 | 16.00 | 16.00 | 14.00 |
| Other Income | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 4.00 | 5.00 | 5.00 | 3.00 | 3.00 | 3.00 | 3.00 | 4.00 | 4.00 | 4.00 | 3.00 | 3.00 |
| Depreciation | 6.00 | 5.00 | 4.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 |
| Profit before tax | 19.00 | 10.00 | 7.00 | 4.00 | 1.00 | 1.00 | 2.00 | 4.00 | 6.00 | 6.00 | 5.00 | 4.00 |
| Tax % | 24.00 | 25.00 | 26.00 | 24.00 | 22.00 | 40.00 | 33.00 | 30.00 | 33.00 | 35.00 | 35.00 | 35.00 |
| Net Profit | 14.00 | 8.00 | 5.00 | 3.00 | 1.00 | 1.00 | 1.00 | 3.00 | 4.00 | 4.00 | 3.00 | 3.00 |
| EPS in Rs | 13.13 | 7.07 | 4.63 | 2.82 | 0.92 | 0.56 | 1.34 | 2.69 | 3.71 | 3.53 | 3.17 | 2.71 |
| Dividend Payout % | 1.00 | 10.00 | 11.00 | 18.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 10.00 | 8.00 |
| Reserves | 58.00 | 45.00 | 38.00 | 33.00 | 30.00 | 29.00 | 28.00 | 27.00 | 24.00 | 17.00 | 12.00 | 11.00 |
| Borrowings | 80.00 | 51.00 | 50.00 | 51.00 | 45.00 | 42.00 | 34.00 | 36.00 | 36.00 | 37.00 | 34.00 | 26.00 |
| Other Liabilities | 15.00 | 26.00 | 19.00 | 13.00 | 12.00 | 10.00 | 15.00 | 15.00 | 14.00 | 15.00 | 10.00 | 14.00 |
| Total Liabilities | 164.00 | 132.00 | 118.00 | 108.00 | 99.00 | 92.00 | 89.00 | 89.00 | 85.00 | 79.00 | 66.00 | 60.00 |
| Fixed Assets | 65.00 | 56.00 | 52.00 | 46.00 | 36.00 | 34.00 | 34.00 | 37.00 | 35.00 | 35.00 | 31.00 | 23.00 |
| CWIP | 6.00 | 0.00 | 0.00 | 0.00 | 7.00 | 6.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 2.00 | 2.00 | 2.00 |
| Other Assets | 88.00 | 72.00 | 60.00 | 57.00 | 52.00 | 47.00 | 47.00 | 47.00 | 45.00 | 42.00 | 33.00 | 34.00 |
| Total Assets | 164.00 | 132.00 | 118.00 | 108.00 | 99.00 | 92.00 | 89.00 | 89.00 | 85.00 | 79.00 | 66.00 | 60.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -3.00 | 12.00 | 16.00 | 4.00 | 6.00 | 0.00 | 8.00 | 9.00 | 7.00 | 7.00 | 5.00 | 5.00 |
| Cash from Investing Activity | -21.00 | -8.00 | -11.00 | -6.00 | -4.00 | -5.00 | -4.00 | -4.00 | -3.00 | -6.00 | -10.00 | -4.00 |
| Cash from Financing Activity | 25.00 | -5.00 | -6.00 | 2.00 | 0.00 | 5.00 | -5.00 | -4.00 | -4.00 | -1.00 | 4.00 | 0.00 |
| Net Cash Flow | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 |
| Free Cash Flow | -25.00 | 4.00 | 5.00 | -2.00 | 1.00 | -5.00 | 5.00 | 4.00 | 4.00 | 1.00 | -6.00 | 0.00 |
| CFO/OP % | -5.00 | 71.00 | 114.00 | 49.00 | 90.00 | 10.00 | 109.00 | 98.00 | 61.00 | 65.00 | 56.00 | 59.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 57.00 | 61.00 | 60.00 | 65.00 | 71.00 | 99.00 | 100.00 | 87.00 | 92.00 | 104.00 | 99.00 | 93.00 |
| Inventory Days | 276.00 | 225.00 | 201.00 | 243.00 | 245.00 | 314.00 | 249.00 | 194.00 | 175.00 | 138.00 | 132.00 | 127.00 |
| Days Payable | 1.00 | 38.00 | 48.00 | 45.00 | 53.00 | 49.00 | 88.00 | 78.00 | 56.00 | 56.00 | 30.00 | 53.00 |
| Cash Conversion Cycle | 332.00 | 248.00 | 213.00 | 263.00 | 262.00 | 364.00 | 262.00 | 204.00 | 212.00 | 186.00 | 201.00 | 168.00 |
| Working Capital Days | 73.00 | 52.00 | 44.00 | 68.00 | 57.00 | 92.00 | 57.00 | 47.00 | 38.00 | 29.00 | 29.00 | 13.00 |
| ROCE % | 18.00 | 14.00 | 12.00 | 8.00 | 6.00 | 6.00 | 8.00 | 11.00 | 14.00 | 15.00 | 15.00 | 17.00 |
Corporate Actions
4 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Dividend | 23 Sep 2025 | 23 Sep 2025 | — | 0.70 | |
| Dividend | 20 Sep 2024 | — | — | 0.50 | |
| Dividend | 22 Sep 2023 | — | — | 0.50 | |
| Bonus | 21 Oct 2015 | 23 Oct 2015 | 1:4 | — |
Announcements
5 filingsShareholding Pattern
Open on BSEFinancial Results — Filings
Open on BSEBoard Filings
Open on BSEAnnual Reports
Credit Ratings
-
Rating update7 Jul from crisil
-
Rating update9 Apr 2025 from crisil
-
Rating update21 Mar 2024 from care
-
Rating update30 Jan 2024 from crisil
-
Rating update30 Mar 2022 from care