DHARNI CAPITAL SERVICES LIMITED

About

Dharni Capital Services Limited provides diversified financial services in India. The company offers mutual fund distribution, fixed deposit distribution, real estate brokerage, technical consultancy, and outsourcing services, as well as technology enabled investment and financial services platform with end-to-end solutions for financial product distribution in online and offline channels. It also provides bespoke advisory services comprising financial restructuring, fund raising, succession planning, and estate planning; home loans; accounting and assurance; and management consulting services. Dharni Capital Services Limited was incorporated in 2015 and is based in Bengaluru, India.

Quarterly Results

No quarterly results synced yet for this stock.

Data is backfilled from screener.in — check back soon.

Profit & Loss

Annual · Rs. Crores

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Sales	6.67	7.19	9.25	4.98	14.69	2.55	0.20	0.24
Expenses	2.50	2.74	5.17	3.36	13.35	2.33	0.15	0.17
Operating Profit	4.17	4.45	4.08	1.62	1.34	0.22	0.05	0.07
OPM %	62.52	61.89	44.11	32.53	9.12	8.63	25.00	29.17
Other Income	0.00	0.03	0.01	0.02	0.00	0.00	0.00	0.00
Interest	0.06	0.03	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.30	0.18	0.17	0.05	0.05	0.02	0.03	0.04
Profit before tax	3.81	4.27	3.92	1.59	1.29	0.20	0.02	0.03
Tax %	24.93	24.82	24.74	25.16	25.58	20.00	0.00	-33.33
Net Profit	2.86	3.22	2.94	1.19	0.97	0.15	0.01	0.03
EPS in Rs	1.40	1.58	1.44	0.58	0.65	15.00	1.00	3.00
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Balance Sheet

Annual · Rs. Crores — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Equity Capital	2.04	2.04	2.04	2.04	1.50	0.01	0.01	0.01
Reserves	21.18	18.32	15.10	12.16	0.77	0.10	-0.05	-0.06
Borrowings	5.35	0.38	0.00	0.00	0.00	0.09	0.22	0.26
Other Liabilities	0.42	0.30	0.19	0.11	0.19	0.06	0.01	0.01
Total Liabilities	28.99	21.04	17.33	14.31	2.46	0.26	0.19	0.22
Fixed Assets	1.68	0.83	0.95	0.75	0.11	0.16	0.08	0.10
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	18.87	15.32	10.60	1.86	1.15	0.00	0.00	0.00
Other Assets	8.44	4.89	5.78	11.70	1.20	0.10	0.11	0.12
Total Assets	28.99	21.04	17.33	14.31	2.46	0.26	0.19	0.22

Cash Flows

Annual · Rs. Crores — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Cash from Operating Activity	6.94	2.84	1.95	1.11	0.85	0.25	0.02
Cash from Investing Activity	-6.87	-3.72	-12.29	-1.42	-1.11	-0.12	-0.01
Cash from Financing Activity	-0.06	-0.03	0.00	10.74	1.10	-0.13	-0.03
Net Cash Flow	0.01	-0.91	-10.33	10.43	0.83	0.00	-0.02
Free Cash Flow	5.82	2.81	1.61	0.43	0.84	0.13	0.01
CFO/OP %	166.00	64.00	48.00	69.00	63.00	114.00	40.00

Ratios

Annual · Days / % — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Debtor Days	8.76	0.00	4.74	0.73	4.97	0.00	18.25	15.21
Cash Conversion Cycle	8.76	0.00	4.74	0.73	4.97	0.00	18.25	15.21
Working Capital Days	51.99	176.15	183.09	21.99	3.48	4.29	164.25	91.25
ROCE %	15.70	22.70	25.02	19.31	104.45	105.26	10.26	—

Shareholding Pattern

% holding — latest first

Holder	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023
Promoters	73.64	73.64	73.64	73.64	73.64	73.64	73.64	73.64	73.64	73.64	73.64	73.64
Public	26.36	26.35	26.37	26.36	26.36	26.37	26.37	26.37	26.37	26.37	26.37	26.36
No. of Shareholders	178	180	176	180	156	117	103	105	114	113	121	144