About
Dhatre Udyog Limited manufactures and sells iron and steel products in India. The company offers TMT bars, rounds, squares, angles; and trading of billets, blooms, ingots, iron ores, etc. It also offers rebars, MS grade angels, flats, and wire rod coils. The company was formerly known as Narayani Steels Limited and changed its name to Dhatre Udyog Limited in May 2023. Dhatre Udyog Limited was incorporated in 1996 and is based in Vizianagaram, India.
Key Metrics
as of Sep 2026Market Cap47 Cr
P/Eβ
Div Yield0.00 %
Book ValueβΉ4.39
52w HighβΉ7.35
52w LowβΉ3.11
Face ValueβΉ1.00
Quarterly Results
Rs. Crores Β· hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.10 | 9.03 | 17.75 | 39.47 | 33.67 | 53.41 | 74.15 | 54.33 | 38.92 | 40.35 |
| Expenses | 0.27 | 1.13 | 1.45 | 1.79 | 9.17 | 17.28 | 38.76 | 33.27 | 52.34 | 72.16 | 52.67 | 40.06 | 38.30 |
| Operating Profit | -0.27 | -1.13 | -1.45 | -1.69 | -0.14 | 0.47 | 0.71 | 0.40 | 1.07 | 1.99 | 1.66 | -1.14 | 2.05 |
| OPM % | β | β | β | -1,690.00 | -1.55 | 2.65 | 1.80 | 1.19 | 2.00 | 2.68 | 3.06 | -2.93 | 5.08 |
| Other Income | 0.00 | 0.66 | 0.74 | 0.61 | 0.29 | 0.23 | 0.01 | 0.04 | 0.02 | 3.15 | 3.51 | 4.08 | 0.86 |
| Depreciation | 0.02 | 0.01 | 0.03 | 0.02 | 0.03 | 0.11 | 0.14 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.29 | -0.48 | -0.74 | -1.10 | 0.12 | 0.59 | 0.58 | 0.29 | 0.94 | 4.99 | 5.02 | 2.79 | 2.76 |
| Tax % | 3.45 | -114.58 | -55.41 | 52.73 | 16.67 | 42.37 | 31.03 | 13.79 | 24.47 | 27.25 | 27.89 | 31.18 | 27.90 |
| Net Profit | -0.29 | 0.08 | -0.32 | -1.68 | 0.10 | 0.34 | 0.40 | 0.25 | 0.71 | 3.64 | 3.62 | 1.92 | 1.99 |
| EPS in Rs | -0.03 | 0.01 | -0.03 | -0.15 | 0.01 | 0.03 | 0.04 | 0.02 | 0.07 | 0.33 | 0.33 | 0.18 | 0.18 |
Profit & Loss
Annual Β· Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 9.12 | 144.24 | 207.76 | 107.10 | 11.62 | 77.93 | 358.52 | 751.66 | 777.47 | 774.47 | 503.00 | 596.05 |
| Expenses | 13.51 | 141.57 | 203.20 | 100.07 | 10.79 | 134.66 | 385.69 | 734.64 | 758.40 | 756.17 | 490.10 | 585.91 |
| Operating Profit | -4.39 | 2.67 | 4.56 | 7.03 | 0.83 | -56.73 | -27.17 | 17.02 | 19.07 | 18.30 | 12.90 | 10.14 |
| OPM % | -48.14 | 1.85 | 2.19 | 6.56 | 7.14 | -72.80 | -7.58 | 2.26 | 2.45 | 2.36 | 2.56 | 1.70 |
| Other Income | 2.29 | 0.30 | 11.60 | 2.96 | 102.20 | 4.91 | 3.84 | 3.16 | 1.83 | 1.03 | 1.07 | 3.91 |
| Interest | 0.00 | 0.02 | 0.00 | 0.10 | 0.03 | 26.90 | 23.06 | 15.84 | 17.09 | 15.62 | 11.60 | 11.39 |
| Depreciation | 0.08 | 0.55 | 0.60 | 0.63 | 0.54 | 1.34 | 1.67 | 0.91 | 0.87 | 0.54 | 0.54 | 0.60 |
| Profit before tax | -2.18 | 2.40 | 15.56 | 9.26 | 102.46 | -80.06 | -48.06 | 3.43 | 2.94 | 3.17 | 1.83 | 2.06 |
| Tax % | -16.97 | 29.17 | 28.21 | 27.86 | 34.82 | -33.75 | -34.81 | 36.15 | 39.80 | 33.75 | 33.33 | 33.98 |
| Net Profit | -1.82 | 1.70 | 11.17 | 6.68 | 66.78 | -53.04 | -31.32 | 2.19 | 1.77 | 2.10 | 1.23 | 1.38 |
| EPS in Rs | -0.17 | 0.16 | 1.03 | 0.61 | 6.12 | -4.86 | -2.87 | 0.20 | 0.16 | 0.19 | 0.17 | 1.89 |
| Dividend Payout % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance Sheet
Annual Β· Rs. Crores β latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.90 | 10.90 | 10.90 | 10.90 | 0.55 | 10.91 | 10.91 | 10.91 | 10.91 | 10.91 | 7.31 | 7.31 |
| Reserves | 36.88 | 54.50 | 59.54 | 50.15 | 49.06 | -53.10 | -0.06 | 31.28 | 29.06 | 27.95 | 18.46 | 17.27 |
| Borrowings | 0.00 | 0.00 | 0.00 | 1.19 | 2.72 | 203.51 | 239.47 | 122.43 | 114.69 | 106.68 | 85.15 | 81.28 |
| Other Liabilities | 1.19 | 1.77 | 5.81 | 1.18 | 0.73 | 24.71 | 8.06 | 131.79 | 100.19 | 99.31 | 61.27 | 66.98 |
| Total Liabilities | 48.97 | 67.17 | 76.25 | 63.42 | 53.06 | 186.03 | 258.38 | 296.41 | 254.85 | 244.85 | 172.19 | 172.84 |
| Fixed Assets | 11.65 | 4.85 | 8.99 | 9.19 | 9.32 | 15.08 | 23.44 | 20.92 | 18.70 | 12.27 | 10.72 | 10.18 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.05 | 0.76 | 0.00 | 0.16 | 0.42 |
| Investments | 0.00 | 10.04 | 17.98 | 0.01 | 0.00 | 0.00 | 0.94 | 1.60 | 1.60 | 2.97 | 2.41 | 2.41 |
| Other Assets | 37.32 | 52.28 | 49.28 | 54.22 | 43.74 | 170.95 | 234.00 | 271.84 | 233.79 | 229.61 | 158.90 | 159.83 |
| Total Assets | 48.97 | 67.17 | 76.25 | 63.42 | 53.06 | 186.03 | 258.38 | 296.41 | 254.85 | 244.85 | 172.19 | 172.84 |
Cash Flows
Annual Β· Rs. Crores β latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 8.93 | -0.70 | 21.80 | -2.30 | -0.18 | 31.39 | -103.47 | 18.24 | 7.33 | -10.51 | 6.49 | 12.22 |
| Cash from Investing Activity | 7.30 | 0.12 | -20.49 | -0.48 | -0.34 | 31.20 | 9.07 | -10.53 | -3.53 | -4.17 | 1.74 | -2.33 |
| Cash from Financing Activity | -15.12 | 0.00 | -0.74 | 3.13 | 0.91 | -62.71 | 92.58 | -8.11 | -5.18 | 17.24 | -7.34 | -15.35 |
| Net Cash Flow | 1.11 | -0.58 | 0.56 | 0.36 | 0.39 | -0.12 | -1.81 | -0.40 | -1.39 | 2.56 | 0.89 | -5.47 |
| Free Cash Flow | 14.58 | -0.62 | 21.75 | -2.80 | -0.51 | 40.74 | -104.33 | 13.82 | 1.10 | -10.72 | 5.67 | 11.28 |
| CFO/OP % | -215.00 | -14.00 | 484.00 | -29.00 | 7.00 | -56.00 | 378.00 | 118.00 | 41.00 | -53.00 | 56.00 | 127.00 |
Ratios
Annual Β· Days / % β latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 1,015.76 | 71.89 | 63.18 | 129.27 | 949.57 | 516.85 | 178.16 | 104.67 | 82.78 | 64.40 | 73.19 | 51.67 |
| Inventory Days | 0.00 | 3.43 | 10.53 | 30.25 | β | 7.75 | 14.11 | 9.25 | 9.77 | 28.41 | 29.09 | 32.22 |
| Days Payable | β | 0.66 | 9.00 | 1.53 | β | 10.16 | 3.89 | 61.70 | 44.54 | 46.81 | 40.55 | 37.48 |
| Cash Conversion Cycle | 1,015.76 | 74.66 | 64.71 | 157.98 | 949.57 | 514.43 | 188.38 | 52.23 | 48.01 | 46.00 | 61.72 | 46.41 |
| Working Capital Days | 1,246.68 | 119.31 | 71.59 | 160.18 | 1,093.43 | -463.36 | -31.40 | 4.53 | 6.54 | 8.30 | 8.88 | 6.62 |
| ROCE % | -3.85 | 3.56 | 22.97 | 16.34 | 0.50 | -28.03 | -12.05 | 12.07 | 13.84 | 14.65 | 12.39 | 12.59 |
Corporate Actions
2 records| Action | Ex Date | Record Date | Ratio | Amount (βΉ) | Notes |
|---|---|---|---|---|---|
| Split | 28 Mar 2024 | 29 Mar 2024 | 10:1 | β | |
| Other | 07 Apr 2022 | 08 Apr 2022 | β | β | Resolution Plan -Suspension |
Announcements
5 filingsShareholding Pattern
Open on BSEFinancial Results β Filings
Open on BSEBoard Filings
Open on BSEAnnual Reports
Credit Ratings
-
Rating update5 Aug from care
-
Rating update23 Jun 2025 from care
-
Rating update24 Apr 2024 from care
-
Rating update30 Jan 2023 from care
-
Rating update11 Jan 2022 from care