About
Dodla Dairy Limited, together with its subsidiaries, engages in the production and sale of milk and value-added dairy products in India and internationally. The company offers flavoured, toned, standardized, full cream, ultrahigh temperature processed (UHT)-toned, UHT cow, and UHT-double toned milk; and milk products, such as butter milk, lassi, ghee, paneer, cheese, curd, flavored milk, yoghurt, butter, ice cream, and sweets. It also engages production and sale of cattle feed. The company was incorporated in 1995 and is based in Hyderabad, India.
Key Metrics
as of Sep 2026Market Cap6,436 Cr
P/E26.00
Div Yield0.47 %
Book Value₹278.00
52w High₹1,487.00
52w Low₹955.00
Face Value₹10.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 956.00 | 845.00 | 822.00 | 855.00 | 901.00 | 808.00 | 803.00 | 903.00 | 828.00 | 728.00 | 701.00 | 715.00 | 763.00 |
| Expenses | 922.00 | 816.00 | 765.00 | 778.00 | 839.00 | 741.00 | 720.00 | 817.00 | 745.00 | 666.00 | 624.00 | 652.00 | 718.00 |
| Operating Profit | 34.00 | 29.00 | 57.00 | 77.00 | 62.00 | 67.00 | 83.00 | 87.00 | 83.00 | 62.00 | 76.00 | 63.00 | 45.00 |
| OPM % | 3.50 | 3.40 | 7.00 | 9.00 | 7.00 | 8.00 | 10.00 | 10.00 | 10.00 | 9.00 | 11.00 | 9.00 | 6.00 |
| Other Income | 12.00 | 22.00 | 6.00 | 11.00 | 29.00 | 24.00 | 30.00 | 10.00 | 7.00 | 5.00 | 6.00 | 7.00 | 7.00 |
| Depreciation | 16.00 | 16.00 | 16.00 | 15.00 | 15.00 | 16.00 | 16.00 | 16.00 | 16.00 | 17.00 | 16.00 | 16.00 | 15.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 29.00 | 35.00 | 47.00 | 72.00 | 75.00 | 76.00 | 96.00 | 80.00 | 73.00 | 50.00 | 66.00 | 53.00 | 36.00 |
| Tax % | 26.00 | -57.00 | -21.00 | 26.00 | 17.00 | 25.00 | 20.00 | 26.00 | 26.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Net Profit | 22.00 | 55.00 | 57.00 | 54.00 | 62.00 | 57.00 | 77.00 | 59.00 | 54.00 | 38.00 | 49.00 | 40.00 | 27.00 |
| EPS in Rs | 3.61 | 9.19 | 9.42 | 8.91 | 10.34 | 9.40 | 12.70 | 9.85 | 9.11 | 6.30 | 8.30 | 6.72 | 4.55 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,422.00 | 3,342.00 | 2,907.00 | 2,584.00 | 2,096.00 | 1,837.00 | 1,988.00 | 1,598.00 | 1,537.00 | 1,410.00 | 1,182.00 | 1,018.00 |
| Expenses | 3,197.00 | 3,022.00 | 2,660.00 | 2,433.00 | 1,909.00 | 1,619.00 | 1,888.00 | 1,482.00 | 1,432.00 | 1,324.00 | 1,087.00 | 990.00 |
| Operating Profit | 225.00 | 320.00 | 247.00 | 151.00 | 187.00 | 218.00 | 99.00 | 116.00 | 105.00 | 86.00 | 95.00 | 29.00 |
| OPM % | 7.00 | 10.00 | 8.00 | 6.00 | 9.00 | 12.00 | 5.00 | 7.00 | 7.00 | 6.00 | 8.00 | 2.80 |
| Other Income | 69.00 | 70.00 | 25.00 | 23.00 | 32.00 | 7.00 | 12.00 | 7.00 | 6.00 | 8.00 | 7.00 | 8.00 |
| Interest | 2.00 | 1.00 | 2.00 | 2.00 | 7.00 | 13.00 | 17.00 | 11.00 | 10.00 | 8.00 | 13.00 | 8.00 |
| Depreciation | 62.00 | 64.00 | 64.00 | 58.00 | 49.00 | 47.00 | 46.00 | 34.00 | 25.00 | 18.00 | 16.00 | 13.00 |
| Profit before tax | 230.00 | 324.00 | 206.00 | 115.00 | 163.00 | 165.00 | 48.00 | 79.00 | 75.00 | 68.00 | 74.00 | 16.00 |
| Tax % | 1.00 | 24.00 | 25.00 | 17.00 | 16.00 | 34.00 | 41.00 | 33.00 | 33.00 | 33.00 | 52.00 | 2.00 |
| Net Profit | 228.00 | 247.00 | 154.00 | 95.00 | 137.00 | 108.00 | 28.00 | 52.00 | 51.00 | 46.00 | 36.00 | 16.00 |
| EPS in Rs | 37.86 | 40.94 | 25.87 | 15.97 | 22.96 | 18.58 | 5.11 | 9.41 | 154.42 | 140.10 | 108.65 | 49.35 |
| Dividend Payout % | 13.00 | 12.00 | 0.00 | 0.00 | 0.00 | 0.00 | 102.00 | 0.00 | 0.00 | 0.00 | 23.00 | 0.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 60.00 | 60.00 | 59.00 | 59.00 | 59.00 | 58.00 | 56.00 | 56.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Reserves | 1,437.00 | 1,222.00 | 977.00 | 824.00 | 728.00 | 546.00 | 341.00 | 341.00 | 340.00 | 287.00 | 241.00 | 214.00 |
| Borrowings | 16.00 | 13.00 | 13.00 | 14.00 | 13.00 | 98.00 | 160.00 | 158.00 | 126.00 | 136.00 | 109.00 | 122.00 |
| Other Liabilities | 258.00 | 240.00 | 253.00 | 217.00 | 205.00 | 200.00 | 176.00 | 169.00 | 132.00 | 104.00 | 82.00 | 72.00 |
| Total Liabilities | 1,771.00 | 1,535.00 | 1,302.00 | 1,114.00 | 1,005.00 | 903.00 | 733.00 | 723.00 | 601.00 | 531.00 | 436.00 | 411.00 |
| Fixed Assets | 618.00 | 599.00 | 578.00 | 563.00 | 510.00 | 495.00 | 482.00 | 461.00 | 296.00 | 234.00 | 160.00 | 125.00 |
| CWIP | 99.00 | 11.00 | 12.00 | 30.00 | 4.00 | 8.00 | 8.00 | 11.00 | 15.00 | 30.00 | 36.00 | 5.00 |
| Investments | 702.00 | 680.00 | 238.00 | 309.00 | 228.00 | 104.00 | 55.00 | 67.00 | 109.00 | 109.00 | 95.00 | 85.00 |
| Other Assets | 352.00 | 246.00 | 474.00 | 211.00 | 263.00 | 296.00 | 187.00 | 185.00 | 181.00 | 158.00 | 145.00 | 197.00 |
| Total Assets | 1,771.00 | 1,535.00 | 1,302.00 | 1,114.00 | 1,005.00 | 903.00 | 733.00 | 723.00 | 601.00 | 531.00 | 436.00 | 411.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 233.00 | 479.00 | -15.00 | 140.00 | 145.00 | 217.00 | 103.00 | 118.00 | 83.00 | 59.00 | 131.00 |
| Cash from Investing Activity | -217.00 | -470.00 | 32.00 | -166.00 | -129.00 | -166.00 | -45.00 | -140.00 | -61.00 | -79.00 | -96.00 |
| Cash from Financing Activity | -16.00 | -4.00 | -3.00 | -3.00 | -49.00 | 11.00 | -26.00 | 62.00 | -40.00 | 19.00 | -37.00 |
| Net Cash Flow | 0.00 | 6.00 | 13.00 | -29.00 | -33.00 | 61.00 | 33.00 | 39.00 | -18.00 | -1.00 | -2.00 |
| Free Cash Flow | 96.00 | 393.00 | -77.00 | 69.00 | 74.00 | 165.00 | 37.00 | 29.00 | 16.00 | -14.00 | 41.00 |
| CFO/OP % | 122.00 | 177.00 | 12.00 | 113.00 | 98.00 | 122.00 | 106.00 | 118.00 | 94.00 | 94.00 | 172.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventory Days | 13.00 | 18.00 | 60.00 | 18.00 | 26.00 | 24.00 | 26.00 | 36.00 | 39.00 | 27.00 | 36.00 | 62.00 |
| Days Payable | 19.00 | 18.00 | 21.00 | 20.00 | 21.00 | 23.00 | 16.00 | 21.00 | 18.00 | 16.00 | 14.00 | 16.00 |
| Cash Conversion Cycle | -5.00 | 0.00 | 40.00 | -1.00 | 5.00 | 2.00 | 11.00 | 15.00 | 22.00 | 11.00 | 22.00 | 46.00 |
| Working Capital Days | -11.00 | -7.00 | 19.00 | -9.00 | -7.00 | -16.00 | -13.00 | -7.00 | -14.00 | -18.00 | -15.00 | -6.00 |
| ROCE % | 15.00 | 27.00 | 21.00 | 13.00 | 22.00 | 28.00 | 11.00 | 17.00 | 18.00 | 19.00 | 25.00 | — |
Corporate Actions
7 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Dividend | 07 Jul 2026 | 07 Jul 2026 | — | 5.00 | |
| Dividend | 07 Jul 2025 | 07 Jul 2025 | — | 2.00 | |
| Dividend | 31 Oct 2024 | 31 Oct 2024 | — | 3.00 | |
| Other | 25 Jun 2024 | — | — | — | Annual General Meeting |
| Other | 28 Jun 2023 | — | — | — | Annual General Meeting |
| Other | 21 Jun 2022 | — | — | — | Annual General Meeting |
| Other | 14 Sep 2021 | — | — | — | Annual General Meeting |
Announcements
5 filingsShareholding Pattern
Open on BSEFinancial Results — Filings
Open on BSEBoard Filings
Open on BSEAnnual Reports
Credit Ratings
-
Rating update2 Apr from icra
-
Rating update20 Mar 2025 from icra
-
Rating update5 Sep 2024 from icra
-
Rating update31 Jul 2023 from icra
-
Rating update28 Jul 2022 from icra
-
Rating update29 Jul 2021 from icra