About
Eco Recycling Limited operates as an e-waste management company in India. It is involved in the recycling of waste electrical and electronic equipment, as well as extraction of materials, such as copper, aluminum, silver, and gold from complicated electronic scrap. The company also offers reverse logistics services; onsite and offsite data destruction services, including deleting, degaussing, and destroying data devices, which include hard drives, media tapes, flash drives, etc.; asset management of equipment and components; and onsite and offsite lamp recycling services. It serves multi-national companies, other corporates, retailers, bulk consumers, original equipment manufacturers, government departments, households, philanthropic organizations, educational institutions, and various other entities. The company was formerly known as Infotrek Syscom Limited and changed its name to Eco Recycling Limited in December 2010. Eco Recycling Limited was incorporated in 1994 and is based in Mumbai, India. Eco Recycling Limited is a subsidiary of Ecoreco Ventures Private Limited.
Key Metrics
as of Sep 2026Market Cap886 Cr
P/E36.90
Div Yield0.22 %
Book Value₹57.30
52w High₹640.00
52w Low₹225.00
Face Value₹10.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 16.19 | 18.61 | 5.91 | 14.42 | 9.24 | 9.77 | 9.92 | 12.87 | 11.40 | 8.05 | 7.47 | 7.10 | 5.39 |
| Expenses | 7.08 | 5.68 | 2.39 | 7.23 | 4.18 | 2.81 | 3.30 | 3.66 | 3.21 | 4.37 | 2.23 | 2.83 | 2.13 |
| Operating Profit | 9.11 | 12.93 | 3.52 | 7.19 | 5.06 | 6.96 | 6.62 | 9.21 | 8.19 | 3.68 | 5.24 | 4.27 | 3.26 |
| OPM % | 56.27 | 69.48 | 59.56 | 49.86 | 54.76 | 71.24 | 66.73 | 71.56 | 71.84 | 45.71 | 70.15 | 60.14 | 60.48 |
| Other Income | 2.94 | -0.95 | 1.14 | 0.06 | 4.38 | -0.27 | -0.46 | 1.03 | 2.04 | -0.39 | 2.13 | 2.98 | 2.54 |
| Depreciation | 0.57 | 0.69 | 0.29 | 0.30 | 0.30 | 0.27 | 0.25 | 0.25 | 0.24 | -0.26 | 0.35 | 0.26 | 0.46 |
| Interest | 0.08 | 0.25 | 0.14 | 0.15 | 0.15 | 0.15 | 0.16 | 0.17 | 0.17 | 0.35 | 0.11 | 0.12 | 0.12 |
| Profit before tax | 11.40 | 11.04 | 4.23 | 6.80 | 8.99 | 6.27 | 5.75 | 9.82 | 9.82 | 3.20 | 6.91 | 6.87 | 5.22 |
| Tax % | 19.56 | 35.33 | 51.54 | 17.65 | 10.01 | 64.91 | 17.57 | 16.70 | 17.01 | 48.44 | 17.08 | 10.92 | 9.77 |
| Net Profit | 9.17 | 7.14 | 2.05 | 5.60 | 8.09 | 2.20 | 4.74 | 8.18 | 8.15 | 1.65 | 5.73 | 6.12 | 4.71 |
| EPS in Rs | 4.49 | 3.96 | 1.02 | 2.97 | 4.04 | 1.08 | 2.53 | 4.16 | 4.14 | 0.98 | 2.90 | 3.03 | 2.33 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 48.00 | 44.00 | 28.00 | 18.00 | 15.00 | 13.00 | 12.00 | 12.00 | 12.00 | 19.00 | 37.00 | 31.00 |
| Expenses | 19.00 | 13.00 | 12.00 | 14.00 | 12.00 | 12.00 | 10.00 | 11.00 | 12.00 | 18.00 | 36.00 | 29.00 |
| Operating Profit | 29.00 | 31.00 | 16.00 | 4.00 | 4.00 | 1.00 | 3.00 | 2.00 | -1.00 | 1.00 | 1.00 | 2.00 |
| OPM % | 60.00 | 71.00 | 59.00 | 22.00 | 24.00 | 8.00 | 21.00 | 15.00 | -8.00 | 5.00 | 1.80 | 7.00 |
| Other Income | 5.00 | 2.00 | 7.00 | 4.00 | 11.00 | 5.00 | 0.00 | 0.00 | -6.00 | -1.00 | 0.00 | 0.00 |
| Interest | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Depreciation | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 31.00 | 32.00 | 22.00 | 7.00 | 14.00 | 6.00 | 1.00 | 1.00 | -9.00 | -2.00 | 0.00 | 1.00 |
| Tax % | 26.00 | 26.00 | 18.00 | 6.00 | 11.00 | 20.00 | 9.00 | -39.00 | 0.00 | -3.00 | 75.00 | 25.00 |
| Net Profit | 23.00 | 23.00 | 18.00 | 6.00 | 13.00 | 4.00 | 1.00 | 1.00 | -9.00 | -2.00 | 0.00 | 1.00 |
| EPS in Rs | 11.98 | 12.14 | 9.24 | 3.21 | 6.58 | 2.32 | 0.58 | 0.57 | -4.58 | -0.85 | -0.11 | 0.48 |
| Dividend Payout % | 0.00 | 0.00 | 0.00 | 0.00 | 15.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 19.00 | 19.00 | 19.00 | 19.00 | 19.00 | 19.00 | 19.00 | 18.00 | 18.00 | 18.00 | 18.00 | 18.00 |
| Reserves | 91.00 | 69.00 | 47.00 | 27.00 | 30.00 | 12.00 | 4.00 | 6.00 | 6.00 | 10.00 | 13.00 | 13.00 |
| Borrowings | 4.00 | 4.00 | 5.00 | 1.00 | 11.00 | 11.00 | 17.00 | 20.00 | 23.00 | 20.00 | 19.00 | 17.00 |
| Other Liabilities | 20.00 | 18.00 | 10.00 | 16.00 | 6.00 | 2.00 | 3.00 | 2.00 | 3.00 | 6.00 | 24.00 | 15.00 |
| Total Liabilities | 135.00 | 111.00 | 81.00 | 63.00 | 67.00 | 46.00 | 44.00 | 46.00 | 49.00 | 54.00 | 73.00 | 63.00 |
| Fixed Assets | 57.00 | 59.00 | 39.00 | 34.00 | 20.00 | 22.00 | 22.00 | 22.00 | 22.00 | 14.00 | 14.00 | 8.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.00 | 8.00 | 13.00 |
| Investments | 12.00 | 12.00 | 18.00 | 15.00 | 20.00 | 7.00 | 3.00 | 3.00 | 3.00 | 2.00 | 7.00 | 7.00 |
| Other Assets | 66.00 | 40.00 | 24.00 | 15.00 | 26.00 | 16.00 | 19.00 | 22.00 | 24.00 | 28.00 | 44.00 | 36.00 |
| Total Assets | 135.00 | 111.00 | 81.00 | 63.00 | 67.00 | 46.00 | 44.00 | 46.00 | 49.00 | 54.00 | 73.00 | 63.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 13.00 | 17.00 | -3.00 | 16.00 | 0.00 | 9.00 | 5.00 | 8.00 | 1.00 | -1.00 | 2.00 | 1.00 |
| Cash from Investing Activity | -1.00 | -14.00 | 3.00 | -24.00 | 8.00 | 0.00 | -4.00 | -3.00 | 0.00 | 1.00 | -2.00 | -1.00 |
| Cash from Financing Activity | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | -7.00 | -4.00 | -4.00 | -1.00 | 0.00 | 0.00 | 0.00 |
| Net Cash Flow | 11.00 | 1.00 | 0.00 | -9.00 | 8.00 | 2.00 | -2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free Cash Flow | 12.00 | -4.00 | -5.00 | -5.00 | 0.00 | 8.00 | 5.00 | 6.00 | 1.00 | -2.00 | 1.00 | 1.00 |
| CFO/OP % | 71.00 | 81.00 | 8.00 | 447.00 | 56.00 | 905.00 | 221.00 | 468.00 | -91.00 | -66.00 | 324.00 | 46.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 119.00 | 63.00 | 58.00 | 50.00 | 24.00 | 32.00 | 72.00 | 125.00 | 141.00 | 194.00 | 236.00 | 194.00 |
| Inventory Days | 443.00 | 652.00 | 397.00 | 251.00 | 272.00 | 178.00 | 234.00 | 170.00 | 317.00 | 275.00 | 104.00 | 124.00 |
| Days Payable | 167.00 | 67.00 | 17.00 | 659.00 | 119.00 | 6.00 | 20.00 | 12.00 | 1.00 | 122.00 | 263.00 | 99.00 |
| Cash Conversion Cycle | 395.00 | 648.00 | 438.00 | -357.00 | 178.00 | 204.00 | 286.00 | 282.00 | 456.00 | 347.00 | 77.00 | 219.00 |
| Working Capital Days | 232.00 | 150.00 | 149.00 | -99.00 | 50.00 | 77.00 | 151.00 | 100.00 | 402.00 | 247.00 | 104.00 | 121.00 |
| ROCE % | 31.00 | 37.00 | 33.00 | 8.00 | 10.00 | 3.00 | 6.00 | 4.00 | 1.00 | 2.00 | 2.00 | — |
Corporate Actions
4 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Dividend | 18 Aug 2022 | 19 Aug 2022 | — | 1.00 | |
| Bonus | 22 Aug 2019 | 23 Aug 2019 | 1:10 | — | |
| Other | 08 Aug 2007 | — | — | — | General |
| Other | 28 Oct 2003 | 03 Nov 2003 | — | — | Consolidation of Shares |