About
Eimco Elecon (India) Limited engages in the manufacture and sale of equipment for the mining and construction sectors in India. Its products include air motors, chair lift man-riding, coal haulers, drill machines, load haul dumpers, dump trucks, piling rigs, rocker shovel loaders, side dump loaders, and wheel loaders, as well as continuous miner package. The company was incorporated in 1974 and is headquartered in Vallabh Vidya Nagar, India.
Key Metrics
as of Sep 2026Market Cap1,301 Cr
P/E34.00
Div Yield0.18 %
Book ValueβΉ669.00
52w HighβΉ2,380.00
52w LowβΉ1,406.00
Face ValueβΉ10.00
Quarterly Results
Rs. Crores Β· hover row for definition| Metric | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 84.00 | 48.00 | 51.00 | 44.00 | 64.00 | 38.00 | 37.00 | 33.00 | 36.00 | 23.00 | 11.00 | 15.00 | 38.00 |
| Expenses | 68.00 | 40.00 | 38.00 | 41.00 | 51.00 | 32.00 | 31.00 | 35.00 | 31.00 | 20.00 | 10.00 | 14.00 | 37.00 |
| Operating Profit | 17.00 | 8.00 | 13.00 | 2.00 | 13.00 | 6.00 | 6.00 | -1.00 | 5.00 | 3.00 | 1.00 | 1.00 | 1.00 |
| OPM % | 20.00 | 16.00 | 25.00 | 6.00 | 21.00 | 16.00 | 17.00 | -4.30 | 13.00 | 14.00 | 9.00 | 4.10 | 3.90 |
| Other Income | 5.00 | 4.00 | 3.00 | 5.00 | 2.00 | 3.00 | 4.00 | 0.00 | 3.00 | 2.00 | 3.00 | 2.00 | 1.00 |
| Depreciation | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 19.00 | 10.00 | 14.00 | 5.00 | 14.00 | 7.00 | 8.00 | -3.00 | 5.00 | 3.00 | 2.00 | 1.00 | 1.00 |
| Tax % | 22.00 | 23.00 | 23.00 | -4.00 | 28.00 | 28.00 | 23.00 | -60.00 | 24.00 | 30.00 | 28.00 | -176.00 | 71.00 |
| Net Profit | 15.00 | 8.00 | 11.00 | 5.00 | 10.00 | 5.00 | 6.00 | -1.00 | 4.00 | 2.00 | 1.00 | 2.00 | 0.00 |
| EPS in Rs | 25.73 | 13.09 | 18.72 | 9.29 | 17.01 | 8.51 | 10.57 | -2.25 | 6.57 | 3.29 | 2.17 | 3.02 | 0.43 |
Profit & Loss
Annual Β· Rs. Crores| Metric | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 228.00 | 173.00 | 84.00 | 126.00 | 108.00 | 185.00 | 140.00 | 171.00 | 140.00 |
| Expenses | 187.00 | 148.00 | 75.00 | 115.00 | 102.00 | 159.00 | 125.00 | 149.00 | 117.00 |
| Operating Profit | 40.00 | 24.00 | 9.00 | 11.00 | 6.00 | 25.00 | 15.00 | 22.00 | 23.00 |
| OPM % | 18.00 | 14.00 | 11.00 | 9.00 | 5.00 | 14.00 | 11.00 | 13.00 | 16.00 |
| Other Income | 16.00 | 9.00 | 9.00 | 11.00 | 11.00 | 11.00 | 10.00 | 13.00 | 8.00 |
| Interest | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 |
| Depreciation | 7.00 | 8.00 | 8.00 | 7.00 | 6.00 | 5.00 | 5.00 | 5.00 | 6.00 |
| Profit before tax | 48.00 | 25.00 | 10.00 | 14.00 | 10.00 | 30.00 | 19.00 | 29.00 | 24.00 |
| Tax % | 20.00 | 22.00 | 14.00 | 21.00 | 8.00 | 24.00 | 16.00 | 16.00 | 26.00 |
| Net Profit | 39.00 | 20.00 | 9.00 | 11.00 | 9.00 | 23.00 | 16.00 | 25.00 | 18.00 |
| EPS in Rs | 66.83 | 33.84 | 15.05 | 19.55 | 16.45 | 40.17 | 28.21 | 42.85 | 31.00 |
| Dividend Payout % | 7.00 | 15.00 | 33.00 | 26.00 | 30.00 | 17.00 | 18.00 | 12.00 | 16.00 |
Balance Sheet
Annual Β· Rs. Crores β latest first| Metric | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
| Reserves | 380.00 | 345.00 | 327.00 | 322.00 | 313.00 | 309.00 | 289.00 | 276.00 | 255.00 |
| Borrowings | 0.00 | 1.00 | 0.00 | 2.00 | 3.00 | 2.00 | 1.00 | 0.00 | 0.00 |
| Other Liabilities | 64.00 | 37.00 | 32.00 | 41.00 | 32.00 | 37.00 | 43.00 | 32.00 | 40.00 |
| Total Liabilities | 450.00 | 389.00 | 366.00 | 370.00 | 353.00 | 353.00 | 338.00 | 314.00 | 301.00 |
| Fixed Assets | 73.00 | 76.00 | 81.00 | 87.00 | 78.00 | 74.00 | 77.00 | 68.00 | 65.00 |
| CWIP | 0.00 | 1.00 | 0.00 | 0.00 | 11.00 | 9.00 | 1.00 | 0.00 | 0.00 |
| Investments | 180.00 | 166.00 | 157.00 | 158.00 | 156.00 | 152.00 | 145.00 | 146.00 | 130.00 |
| Other Assets | 197.00 | 146.00 | 128.00 | 125.00 | 109.00 | 117.00 | 115.00 | 100.00 | 106.00 |
| Total Assets | 450.00 | 389.00 | 366.00 | 370.00 | 353.00 | 353.00 | 338.00 | 314.00 | 301.00 |
Cash Flows
Annual Β· Rs. Crores β latest first| Metric | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 12.00 | 7.00 | -10.00 | 3.00 | 11.00 | 10.00 | 10.00 | 19.00 | 43.00 |
| Cash from Investing Activity | -2.00 | -5.00 | 8.00 | 3.00 | -3.00 | -8.00 | -5.00 | -14.00 | -42.00 |
| Cash from Financing Activity | -4.00 | -2.00 | -5.00 | -3.00 | -5.00 | -3.00 | -3.00 | -3.00 | -3.00 |
| Net Cash Flow | 5.00 | 0.00 | -6.00 | 3.00 | 3.00 | 0.00 | 2.00 | 1.00 | -3.00 |
| Free Cash Flow | 7.00 | 4.00 | -12.00 | -3.00 | 2.00 | -1.00 | -4.00 | 15.00 | 37.00 |
| CFO/OP % | 49.00 | 45.00 | -84.00 | 51.00 | 290.00 | 61.00 | 97.00 | 106.00 | 211.00 |
Ratios
Annual Β· Days / % β latest first| Metric | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 150.00 | 112.00 | 169.00 | 178.00 | 104.00 | 120.00 | 157.00 | 104.00 | 135.00 |
| Inventory Days | 270.00 | 320.00 | 705.00 | 204.00 | 349.00 | 147.00 | 199.00 | 139.00 | 211.00 |
| Days Payable | 86.00 | 74.00 | 168.00 | 106.00 | 113.00 | 73.00 | 124.00 | 56.00 | 128.00 |
| Cash Conversion Cycle | 335.00 | 357.00 | 706.00 | 276.00 | 340.00 | 194.00 | 232.00 | 187.00 | 218.00 |
| Working Capital Days | 207.00 | 230.00 | 427.00 | 239.00 | 245.00 | 158.00 | 189.00 | 151.00 | 181.00 |
| ROCE % | 13.00 | 8.00 | 3.00 | 5.00 | 3.00 | 10.00 | 7.00 | 10.00 | β |
Corporate Actions
25 records| Action | Ex Date | Record Date | Ratio | Amount (βΉ) | Notes |
|---|---|---|---|---|---|
| Dividend | 12 Jun 2026 | 12 Jun 2026 | β | 4.00 | |
| Dividend | 13 Jun 2025 | 13 Jun 2025 | β | 5.00 | |
| Dividend | 14 Jun 2024 | β | β | 5.00 | |
| Dividend | 16 Jun 2023 | β | β | 5.00 | |
| Dividend | 16 Jun 2022 | β | β | 2.50 | |
| Dividend | 22 Jul 2021 | β | β | 5.00 | |
| Dividend | 31 Jul 2020 | β | β | 5.00 | |
| Dividend | 17 Jul 2019 | β | β | 7.00 | |
| Dividend | 23 Jul 2018 | β | β | 5.00 | |
| Dividend | 25 Jul 2017 | β | β | 5.00 | |
| Dividend | 15 Jul 2016 | β | β | 5.00 | |
| Dividend | 03 Aug 2015 | β | β | 5.00 | |
| Dividend | 25 Jul 2014 | β | β | 4.00 | |
| Other | 25 Jul 2014 | β | β | β | Annual General Meeting / Final Dividend Rs.4/- Per Equity Share |
| Dividend | 18 Jul 2013 | β | β | 4.00 | |
| Other | 18 Jul 2013 | β | β | β | Annual General Meeting / Final Dividend Rs.4/- Per Equity Share |
| Dividend | 18 Jul 2012 | β | β | 4.00 | |
| Dividend | 15 Jul 2011 | β | β | 4.00 | |
| Dividend | 29 Jun 2010 | β | β | 4.00 | |
| Dividend | 29 Jun 2009 | β | β | 4.00 | |
| Dividend | 11 Jul 2008 | β | β | 4.00 | |
| Dividend | 03 Jul 2007 | β | β | 3.50 | |
| Dividend | 16 Aug 2006 | β | β | 3.50 | |
| Dividend | 02 Sep 2005 | β | β | 3.50 | |
| Dividend | 03 Sep 2001 | β | β | 3.00 |
Announcements
5 filingsShareholding Pattern
Open on BSEFinancial Results β Filings
Open on BSEBoard Filings
Open on BSEAnnual Reports
Credit Ratings
-
Rating update18 Aug from crisil
-
Rating update21 May 2025 from crisil
-
Rating update2 Apr 2024 from crisil
-
Rating update3 Jan 2023 from crisil
-
Rating update25 Nov 2021 from crisil
-
Rating update27 Nov 2020 from crisil