Elegant Marbles & Grani Industries

About

Elegant Marbles and Grani Industries Limited manufactures and trades in marbles, and other stones tiles and slabs in India. The company offers gemstones, travertine, and quartz stone slabs, as well as onyx and crystal onyx. Elegant Marbles and Grani Industries Limited was incorporated in 1984 and is based in Mumbai, India.

Key Metrics

as of Sep 2026

Market Cap57 Cr

P/E18.20

Div Yield0.52 %

Book Value₹420.00

52w High₹249.00

52w Low₹133.00

Face Value₹10.00

Quarterly Results

Rs. Crores · hover row for definition

Metric	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023
Sales	6.84	8.61	10.74	8.17	6.82	6.44	5.08	10.38	6.64	8.17	9.71	8.59	7.76
Expenses	6.00	7.75	9.44	6.81	5.69	6.61	4.78	7.44	5.40	8.36	8.56	6.82	6.20
Operating Profit	0.84	0.86	1.30	1.36	1.13	-0.17	0.30	2.94	1.24	-0.19	1.15	1.77	1.56
OPM %	12.28	9.99	12.10	16.65	16.57	-2.64	5.91	28.32	18.67	-2.33	11.84	20.61	20.10
Other Income	0.37	0.08	0.44	0.53	0.31	0.83	0.67	0.55	0.49	0.60	0.63	0.72	-0.29
Depreciation	0.34	0.32	0.32	0.32	0.32	0.32	0.32	0.23	0.15	0.17	0.14	0.09	0.11
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	0.87	0.62	1.42	1.57	1.12	0.34	0.65	3.26	1.58	0.24	1.64	2.40	1.16
Tax %	22.99	69.35	21.13	22.93	25.00	-20.59	10.77	21.47	24.68	12.50	25.00	21.25	39.66
Net Profit	0.66	0.19	1.11	1.21	0.84	0.40	0.57	2.55	1.18	0.21	1.24	1.90	0.70
EPS in Rs	2.23	0.64	3.75	4.08	2.83	1.35	1.92	8.61	3.98	0.71	4.18	6.41	2.36

Profit & Loss

Annual · Rs. Crores

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Sales	34.32	28.53	33.99	35.65	27.82	9.26	10.28	19.66	24.04	28.47	30.26	26.60
Expenses	29.53	24.03	29.48	31.67	26.33	12.60	11.58	18.53	23.11	26.95	29.13	25.77
Operating Profit	4.79	4.50	4.51	3.98	1.49	-3.34	-1.30	1.13	0.93	1.52	1.13	0.83
OPM %	13.96	15.77	13.27	11.16	5.36	-36.07	-12.65	5.75	3.87	5.34	3.73	3.12
Other Income	1.21	2.34	1.45	0.54	1.84	2.69	2.93	3.05	4.48	6.36	7.02	5.56
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	1.29	1.03	0.50	0.30	0.20	0.13	0.13	0.28	0.17	0.19	0.20	0.21
Profit before tax	4.71	5.81	5.46	4.22	3.13	-0.78	1.50	3.90	5.24	7.69	7.95	6.18
Tax %	29.09	19.10	25.64	27.96	14.06	0.00	1.33	16.15	16.60	22.63	18.24	13.75
Net Profit	3.35	4.70	4.05	3.04	2.69	-0.79	1.47	3.27	4.37	5.95	6.49	5.32
EPS in Rs	11.31	15.86	13.67	10.26	7.35	-2.16	4.02	8.93	11.94	13.22	14.42	11.82
Dividend Payout %	0.00	6.30	20.10	39.73	37.42	0.00	0.00	0.00	0.00	0.00	13.87	16.92

Balance Sheet

Annual · Rs. Crores — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Equity Capital	2.96	2.96	2.96	3.66	3.66	3.66	3.66	3.66	3.66	4.50	4.50	4.50
Reserves	121.37	142.28	126.47	102.30	101.84	87.76	66.05	86.98	83.69	85.44	58.77	53.37
Borrowings	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	6.39	5.80	5.27	7.40	3.16	2.66	2.11	3.72	11.79	12.00	11.14	11.33
Total Liabilities	130.72	151.04	134.70	113.36	108.66	94.08	71.82	94.36	99.14	101.94	74.41	69.20
Fixed Assets	8.17	9.20	4.84	1.95	2.14	0.85	0.92	1.03	0.84	0.96	1.08	0.74
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	77.67	101.62	98.49	83.99	76.90	68.09	50.26	72.42	78.18	84.55	58.86	50.05
Other Assets	44.88	40.22	31.37	27.42	29.62	25.14	20.64	20.91	20.12	16.43	14.47	18.41
Total Assets	130.72	151.04	134.70	113.36	108.66	94.08	71.82	94.36	99.14	101.94	74.41	69.20

Cash Flows

Annual · Rs. Crores — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Cash from Operating Activity	-0.91	-4.58	-6.05	4.99	-2.75	-7.09	-1.74	-8.84	-4.51	-1.63	4.08	2.46
Cash from Investing Activity	0.77	8.87	41.80	-5.93	4.35	7.85	2.55	8.27	22.04	1.36	-2.75	-1.42
Cash from Financing Activity	-0.30	-0.81	-34.14	-1.01	0.00	0.00	0.00	0.00	-17.22	0.00	-1.08	-1.05
Net Cash Flow	-0.43	3.48	1.60	-1.94	1.60	0.76	0.81	-0.56	0.31	-0.27	0.25	-0.01
Free Cash Flow	-1.17	-9.97	-9.43	4.88	-4.23	-7.16	-1.76	-9.32	-4.55	-1.70	3.54	2.59
CFO/OP %	25.00	11.00	-15.00	162.00	-69.00	208.00	101.00	-660.00	-252.00	7.00	579.00	430.00

Ratios

Annual · Days / % — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Debtor Days	25.95	20.47	14.82	41.06	45.92	50.06	24.14	25.81	19.13	16.28	16.04	24.01
Inventory Days	754.60	903.59	467.90	289.00	303.20	881.38	865.21	493.80	307.36	177.74	148.75	209.56
Days Payable	0.45	38.34	14.51	2.58	2.79	1.05	9.70	29.72	172.49	167.73	133.19	137.40
Cash Conversion Cycle	780.10	885.72	468.22	327.47	346.33	930.38	879.65	489.89	153.99	26.29	31.61	96.18
Working Capital Days	341.28	357.32	245.59	186.85	274.73	748.92	545.37	283.13	84.27	25.64	8.44	70.94
ROCE %	3.77	3.62	5.53	5.50	3.20	-1.85	1.22	3.54	5.91	10.04	8.22	7.76

Shareholding Pattern

% holding — latest first

Holder	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023
Promoters	71.36	71.36	71.36	71.36	71.36	71.36	71.36	71.36	71.36	71.36	71.71	71.71
Public	28.64	28.64	28.64	28.63	28.64	28.63	28.64	28.63	28.63	28.63	28.29	28.30
No. of Shareholders	2,201	2,219	2,248	2,316	2,311	2,354	2,371	2,392	2,439	2,514	3,407	1,193

Corporate Actions

17 records

Action	Ex Date	Record Date	Ratio	Amount (₹)	Notes
Dividend	09 Jul 2025	09 Jul 2025	—	1.00
Dividend	16 Jul 2024	—	—	2.75
Other	05 Jan 2024	05 Jan 2024	—	—	Buy Back of Shares
Dividend	06 Jul 2023	—	—	3.30
Dividend	05 Jul 2022	—	—	2.75
Other	24 Jan 2018	25 Jan 2018	—	—	Buy Back of Shares
Dividend	22 Mar 2016	23 Mar 2016	—	2.00
Dividend	08 Jul 2015	—	—	2.00
Dividend	17 Sep 2014	—	—	2.00
Dividend	01 Aug 2013	—	—	2.00
Dividend	16 Jul 2012	—	—	2.00
Dividend	20 Sep 2011	—	—	2.00
Dividend	13 Sep 2010	—	—	2.00
Dividend	18 Sep 2009	—	—	2.00
Dividend	18 Sep 2008	—	—	2.00
Dividend	20 Sep 2007	—	—	2.00
Dividend	07 Sep 2001	—	—	1.50