About
Elitecon International Limited manufactures and trades in tobacco and other related products in India, the United Arab Emirates, Singapore, Hong Kong, Europe, and the United Kingdom. The company operates in two segments, Tobacco Products and Agro Commodities. It offers smoking mixtures, cigarettes, sheesha, and other tobacco products. The company sells its products under the INHALE and Al Noor brands. It also exports its products. The company was formerly known as Kashiram Jain and Company Limited and changed its name to Elitecon International Limited in November 2019. Elitecon International Limited was incorporated in 1987 and is headquartered in New Delhi, India.
Key Metrics
as of Sep 2026Market Cap1,388 Cr
P/E4.33
Div Yield0.58 %
Book Value₹2.16
52w High₹241.00
52w Low₹8.68
Face Value₹1.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 502.73 | 504.90 | 199.23 | 120.41 | 48.40 | 79.13 | 49.56 | 44.49 | 9.83 | 3.22 | -0.71 | 7.18 | 6.09 |
| Expenses | 487.99 | 482.72 | 178.37 | 108.33 | 41.97 | 70.92 | 44.63 | 37.51 | 9.59 | 1.29 | 1.18 | 62.42 | 15.06 |
| Operating Profit | 14.74 | 22.18 | 20.86 | 12.08 | 6.43 | 8.21 | 4.93 | 6.98 | 0.24 | 1.93 | -1.89 | -55.24 | -8.97 |
| OPM % | 2.93 | 4.39 | 10.47 | 10.03 | 13.29 | 10.38 | 9.95 | 15.69 | 2.44 | 59.94 | — | -769.36 | -147.29 |
| Other Income | 0.40 | 0.79 | 0.07 | 0.81 | 0.59 | 1.11 | 0.00 | -0.17 | 0.26 | 0.00 | 0.00 | 0.00 | -0.09 |
| Depreciation | 0.52 | 0.52 | 0.51 | 0.54 | 0.37 | 0.44 | 0.45 | 0.15 | 0.71 | 0.69 | 0.66 | 1.20 | 0.41 |
| Interest | 0.02 | 0.02 | 0.03 | 0.16 | 0.02 | 0.03 | 0.02 | 0.42 | 0.02 | 0.02 | 0.02 | 0.31 | 0.01 |
| Profit before tax | 14.60 | 22.43 | 20.39 | 12.19 | 6.63 | 8.85 | 4.46 | 6.24 | -0.23 | 1.22 | -2.57 | -56.75 | -9.48 |
| Tax % | 34.66 | 9.99 | -0.10 | -0.16 | 0.15 | 0.00 | -1.79 | -1.12 | 0.00 | -3.28 | -1.17 | -0.26 | 0.32 |
| Net Profit | 9.54 | 20.20 | 20.41 | 12.21 | 6.62 | 8.84 | 4.54 | 6.30 | -0.24 | 1.25 | -2.54 | -56.60 | -9.51 |
| EPS in Rs | 0.06 | 0.13 | 0.13 | 0.08 | 5.47 | 7.31 | 3.75 | 5.21 | -0.20 | 1.03 | -2.10 | -46.78 | -7.86 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 298.00 | 57.00 | 58.00 | 19.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 |
| Expenses | 266.00 | 50.00 | 134.00 | 18.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 |
| Operating Profit | 32.00 | 7.00 | -76.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| OPM % | 11.00 | 13.00 | -131.00 | 8.00 | -1,300.00 | -65.00 | -71.00 | -27.00 | -30.00 | 5.00 | 5.00 | 50.00 |
| Other Income | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 32.00 | 5.00 | -78.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 0.00 | -3.00 | 0.00 | 24.00 | 0.00 | 0.00 | 0.00 | 0.00 | 29.00 | 40.00 | 200.00 | 0.00 |
| Net Profit | 32.00 | 5.00 | -78.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS in Rs | 0.20 | 3.95 | -64.61 | 0.36 | -0.04 | -0.01 | 0.01 | 0.01 | 0.05 | 0.03 | — | — |
| Dividend Payout % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Sep 2025 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 160.00 | 160.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.50 |
| Reserves | 2.00 | -38.00 | -71.00 | -75.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 |
| Borrowings | 63.00 | 1.00 | 143.00 | 66.00 | 28.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 280.00 | 47.00 | 46.00 | 94.00 | 53.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 |
| Total Liabilities | 505.00 | 169.00 | 119.00 | 86.00 | 85.00 | 4.00 | 3.00 | 3.00 | 3.00 | 4.00 | 4.00 | 4.00 | 1.00 |
| Fixed Assets | 206.00 | 9.00 | 6.00 | 12.00 | 6.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 15.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 |
| Other Assets | 299.00 | 145.00 | 113.00 | 74.00 | 79.00 | 2.00 | 2.00 | 2.00 | 2.00 | 4.00 | 4.00 | 3.00 | 1.00 |
| Total Assets | 505.00 | 169.00 | 119.00 | 86.00 | 85.00 | 4.00 | 3.00 | 3.00 | 3.00 | 4.00 | 4.00 | 4.00 | 1.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 5.00 | -79.00 | -29.00 | -25.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.00 | 0.00 |
| Cash from Investing Activity | -20.00 | 4.00 | -8.00 | -2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activity | 16.00 | 77.00 | 36.00 | 27.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 0.00 |
| Net Cash Flow | 1.00 | 2.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free Cash Flow | 0.00 | -75.00 | -37.00 | -30.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.00 | 0.00 |
| CFO/OP % | 14.00 | -1,082.00 | 38.00 | -1,615.00 | -8.00 | -200.00 | 0.00 | -309.00 | -308.00 | -940.00 | -4,029.00 | 1,300.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 80.00 | 100.00 | 69.00 | 12.00 | 0.00 | 274.00 | 0.00 | 0.00 | 891.00 | 245.00 | 0.00 | 0.00 |
| Inventory Days | 56.00 | 332.00 | 93.00 | 746.00 | 0.00 | 19.00 | 0.00 | 0.00 | 0.00 | 120.00 | 167.00 | — |
| Days Payable | 57.00 | 220.00 | 156.00 | 1,264.00 | — | 307.00 | — | — | — | 45.00 | 0.00 | — |
| Cash Conversion Cycle | 79.00 | 212.00 | 5.00 | -506.00 | 0.00 | -14.00 | 0.00 | 0.00 | 891.00 | 320.00 | 167.00 | 0.00 |
| Working Capital Days | 116.00 | 419.00 | -133.00 | 490.00 | 78,475.00 | 3,394.00 | 5,579.00 | 1,887.00 | 2,088.00 | 1,046.00 | 637.00 | 2,008.00 |
| ROCE % | 33.00 | 16.00 | -647.00 | 5.00 | -1.00 | 0.00 | 1.00 | 0.00 | 3.00 | 2.00 | 4.00 | 2.00 |
Corporate Actions
3 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Dividend | 12 Nov 2025 | 12 Nov 2025 | — | 0.05 | |
| Split | 25 Jun 2025 | 25 Jun 2025 | 10:1 | — | |
| Other | 26 Aug 2024 | — | — | — | E.G.M. |