About
Emami Realty Limited engages in the real estate development business in India. The company undertakes real estate projects in residential, commercial and retail sectors. The company was formerly known as Emami Infrastructure Limited and changed its name to Emami Realty Limited in October 2018. Emami Realty Limited was incorporated in 2006 and is based in Kolkata, India.
Key Metrics
as of Sep 2026Market Cap347 Cr
P/E—
Div Yield0.00 %
Book Value₹-56.60
52w High₹123.00
52w Low₹48.20
Face Value₹2.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5.00 | 73.00 | 5.00 | 9.00 | 6.00 | 13.00 | 54.00 | 5.00 | 4.00 | 17.00 | 9.00 | 6.00 | 10.00 |
| Expenses | 10.00 | 129.00 | 31.00 | 33.00 | 47.00 | 82.00 | 63.00 | 9.00 | 9.00 | 94.00 | 38.00 | 17.00 | 20.00 |
| Operating Profit | -4.00 | -56.00 | -26.00 | -24.00 | -41.00 | -69.00 | -9.00 | -4.00 | -4.00 | -77.00 | -29.00 | -11.00 | -10.00 |
| OPM % | -82.00 | -77.00 | -534.00 | -265.00 | -699.00 | -529.00 | -16.00 | -71.00 | -92.00 | -441.00 | -308.00 | -196.00 | -97.00 |
| Other Income | 4.00 | 4.00 | 7.00 | 8.00 | 8.00 | 13.00 | 13.00 | 14.00 | 13.00 | 13.00 | 14.00 | 6.00 | 5.00 |
| Depreciation | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 21.00 | 24.00 | 24.00 | 25.00 | 23.00 | 28.00 | 29.00 | 27.00 | 27.00 | 28.00 | 29.00 | 23.00 | 14.00 |
| Profit before tax | -22.00 | -77.00 | -44.00 | -41.00 | -56.00 | -84.00 | -26.00 | -17.00 | -19.00 | -93.00 | -44.00 | -29.00 | -20.00 |
| Tax % | -25.00 | -14.00 | -15.00 | -14.00 | -9.00 | -6.00 | -25.00 | -24.00 | -25.00 | -24.00 | -24.00 | -26.00 | -25.00 |
| Net Profit | -17.00 | -66.00 | -37.00 | -36.00 | -51.00 | -79.00 | -19.00 | -13.00 | -14.00 | -71.00 | -34.00 | -21.00 | -15.00 |
| EPS in Rs | -3.23 | -15.03 | -8.50 | -8.12 | -11.59 | -20.76 | -5.12 | -3.49 | -3.70 | -18.67 | -8.89 | -5.65 | -3.89 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 93.00 | 77.00 | 43.00 | 67.00 | 171.00 | 184.00 | 1,026.00 | 65.00 | 1.00 | 1.00 | 1.00 | 0.00 |
| Expenses | 241.00 | 162.00 | 164.00 | 102.00 | 132.00 | 170.00 | 918.00 | -75.00 | -97.00 | -61.00 | -23.00 | 1.00 |
| Operating Profit | -148.00 | -85.00 | -122.00 | -34.00 | 39.00 | 13.00 | 108.00 | 139.00 | 98.00 | 62.00 | 24.00 | -1.00 |
| OPM % | -159.00 | -111.00 | -287.00 | -51.00 | 23.00 | 7.00 | 11.00 | 215.00 | 6,672.00 | 6,675.00 | 3,712.00 | — |
| Other Income | 28.00 | 53.00 | 32.00 | 35.00 | 46.00 | 149.00 | 192.00 | 131.00 | 119.00 | 118.00 | 93.00 | 1.00 |
| Interest | 96.00 | 112.00 | 95.00 | 58.00 | 67.00 | 152.00 | 370.00 | 267.00 | 214.00 | 161.00 | 125.00 | 0.00 |
| Depreciation | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -218.00 | -146.00 | -186.00 | -58.00 | 17.00 | 9.00 | -73.00 | 2.00 | 3.00 | 18.00 | -8.00 | 0.00 |
| Tax % | -13.00 | -14.00 | -24.00 | -25.00 | 21.00 | 67.00 | -33.00 | 64.00 | -37.00 | 20.00 | 0.00 | 20.00 |
| Net Profit | -190.00 | -125.00 | -140.00 | -44.00 | 13.00 | 3.00 | -49.00 | 1.00 | 4.00 | 15.00 | -8.00 | 0.00 |
| EPS in Rs | -43.24 | -33.07 | -37.10 | -11.59 | 3.50 | 1.03 | -17.51 | 0.26 | 1.56 | 6.02 | -3.40 | -0.02 |
| Dividend Payout % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 6.00 | 6.00 | 6.00 | 5.00 | 5.00 | 5.00 |
| Reserves | -268.00 | -180.00 | -55.00 | 85.00 | 129.00 | 116.00 | 106.00 | 157.00 | 154.00 | 21.00 | 6.00 | 36.00 |
| Borrowings | 1,989.00 | 1,893.00 | 1,904.00 | 1,575.00 | 1,513.00 | 1,657.00 | 2,453.00 | 2,545.00 | 2,003.00 | 1,532.00 | 1,174.00 | 0.00 |
| Other Liabilities | 547.00 | 433.00 | 393.00 | 299.00 | 212.00 | 187.00 | 436.00 | 689.00 | 568.00 | 562.00 | 496.00 | 0.00 |
| Total Liabilities | 2,278.00 | 2,153.00 | 2,250.00 | 1,967.00 | 1,862.00 | 1,968.00 | 3,000.00 | 3,396.00 | 2,730.00 | 2,120.00 | 1,680.00 | 41.00 |
| Fixed Assets | 8.00 | 11.00 | 11.00 | 24.00 | 25.00 | 33.00 | 39.00 | 61.00 | 59.00 | 47.00 | 1.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 150.00 | 129.00 | 120.00 | 103.00 | 104.00 | 90.00 | 265.00 | 195.00 | 178.00 | 75.00 | 160.00 | 10.00 |
| Other Assets | 2,120.00 | 2,013.00 | 2,119.00 | 1,840.00 | 1,733.00 | 1,845.00 | 2,696.00 | 3,140.00 | 2,493.00 | 1,998.00 | 1,519.00 | 31.00 |
| Total Assets | 2,278.00 | 2,153.00 | 2,250.00 | 1,967.00 | 1,862.00 | 1,968.00 | 3,000.00 | 3,396.00 | 2,730.00 | 2,120.00 | 1,680.00 | 41.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -201.00 | -85.00 | -59.00 | 67.00 | 87.00 | -278.00 | 633.00 | -184.00 | -175.00 | -266.00 | -81.00 | 0.00 |
| Cash from Investing Activity | 100.00 | 193.00 | -167.00 | -65.00 | 123.00 | 1,237.00 | -74.00 | -164.00 | -35.00 | 56.00 | -140.00 | 0.00 |
| Cash from Financing Activity | 104.00 | -124.00 | 233.00 | 4.00 | -213.00 | -960.00 | -553.00 | 25.00 | 64.00 | 183.00 | 235.00 | 0.00 |
| Net Cash Flow | 3.00 | -15.00 | 7.00 | 6.00 | -3.00 | -2.00 | 6.00 | -324.00 | -146.00 | -27.00 | 14.00 | 0.00 |
| Free Cash Flow | -199.00 | -86.00 | -49.00 | 66.00 | 95.00 | -272.00 | 631.00 | -187.00 | -187.00 | -272.00 | -82.00 | 0.00 |
| CFO/OP % | 136.00 | 100.00 | 48.00 | -193.00 | 225.00 | -2,066.00 | 587.00 | -132.00 | -179.00 | -424.00 | -343.00 | 14.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 27.00 | 48.00 | 101.00 | 68.00 | 29.00 | 76.00 | 25.00 | 86.00 | 0.00 | 0.00 | 285.00 | — |
| Inventory Days | 4,601.00 | — | — | — | — | — | 378.00 | — | — | — | — | — |
| Days Payable | 19.00 | — | — | — | — | — | 10.00 | — | — | — | — | — |
| Cash Conversion Cycle | 4,609.00 | 48.00 | 101.00 | 68.00 | 29.00 | 76.00 | 394.00 | 86.00 | 0.00 | 0.00 | 285.00 | — |
| Working Capital Days | 1,092.00 | 2,600.00 | 5,240.00 | 4,332.00 | 459.00 | 415.00 | 208.00 | 1,355.00 | 134,916.00 | 195,004.00 | 218,772.00 | — |
| ROCE % | -7.00 | -2.00 | -5.00 | 0.00 | 5.00 | 4.00 | 11.00 | 11.00 | 12.00 | 13.00 | 19.00 | 0.00 |
Corporate Actions
15 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Other | 19 Sep 2024 | — | — | — | Annual General Meeting |
| Other | 21 Sep 2023 | — | — | — | Annual General Meeting |
| Other | 21 Sep 2022 | — | — | — | Annual General Meeting |
| Other | 22 Sep 2021 | — | — | — | Annual General Meeting |
| Other | 22 Sep 2020 | — | — | — | Annual General Meeting |
| Other | 11 Sep 2019 | — | — | — | Annual General Meeting |
| Other | 18 Sep 2018 | — | — | — | Annual General Meeting |
| Other | 13 Sep 2017 | — | — | — | Annual General Meeting |
| Other | 21 Sep 2016 | — | — | — | Annual General Meeting |
| Other | 01 Sep 2015 | — | — | — | Annual General Meeting |
| Other | 27 Aug 2014 | — | — | — | Annual General Meeting |
| Other | 06 Aug 2013 | — | — | — | Annual General Meeting |
| Other | 13 Sep 2012 | — | — | — | Annual General Meeting |
| Other | 20 Sep 2011 | — | — | — | Annual General Meeting |
| Other | 14 Sep 2010 | — | — | — | Annual General Meeting |
Announcements
5 filingsShareholding Pattern
Open on BSEFinancial Results — Filings
Open on BSEBoard Filings
Open on BSEAnnual Reports
Credit Ratings
-
Rating update9 Jan from fitch
-
Rating update11 Oct 2024 from fitch
-
Rating update6 Feb 2024 from fitch
-
Rating update30 Jun 2023 from fitch
-
Rating update4 Apr 2022 from fitch
-
Rating update21 Dec 2020 from care