Epack Prefab Technologies Limited

About

EPack Prefab Technologies Limited engages in manufacturing Pre-engineered and Prefabricated Building Solutions and EPS (Expanded Polystyrene) Packaging. Pre-engineered and Prefabricated Building Solutions engages in the designing, manufacturing, installation, and erection of pre-engineered steel buildings, pre-fabricated structures, and its components in India and internationally. It offers sandwich insulated panels, such as polyurethane foam/PIR, expanded polystyrene, rockwool, and glass wool panels; pre-engineered steel buildings, such as multi-storey and warehouse buildings, industrial shed, factory buildings, and cold storage buildings; pre-fabricated structures, including pre-fab site offices, control rooms, railway shelters, labour hutments, pre-fabricated housing, low-cost housing, acoustic enclosures, and portable security guard cabins; Light Gauge Steel Framing for roofs, floors, walls, or entire buildings; and pre-fabricated school buildings; standard modular solutions comprising porta and liftable cabins, Mi homes, and modular housing solutions; EPS (Expanded Polystyrene) Packaging provides expanded polystyrene (EPS) shape molding products for protective packaging, custom insulation solutions, and specialized industrial applications; and EPS block molding products for use in construction, packaging, and insulation applications. It serves industrial sectors, including general engineering and manufacturing, food and beverages, warehousing and logistics, power, textiles, and railways. The company was formerly known as E-Pack Polymers Private Limited and changed its name to EPack Prefab Technologies Limited in December 2024. The company was incorporated in 1999 and is based in Greater Noida, India.

Key Metrics

as of Sep 2026

Market Cap2,326 Cr

P/E24.50

Div Yield0.00 %

Book Value₹73.00

52w High₹344.00

52w Low₹132.00

Face Value₹2.00

Quarterly Results

Rs. Crores · hover row for definition

Metric	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024
Sales	366.00	471.00	325.00	434.00	295.00	331.00	266.00	268.00	269.00
Expenses	331.00	425.00	293.00	384.00	264.00	295.00	239.00	240.00	242.00
Operating Profit	34.00	46.00	33.00	50.00	31.00	35.00	27.00	29.00	27.00
OPM %	9.00	10.00	10.00	12.00	10.00	11.00	10.00	11.00	10.00
Other Income	4.00	6.00	6.00	3.00	3.00	4.00	0.00	1.00	0.00
Depreciation	6.00	6.00	6.00	6.00	5.00	4.00	5.00	5.00	3.00
Interest	8.00	8.00	8.00	8.00	7.00	7.00	6.00	6.00	5.00
Profit before tax	24.00	38.00	24.00	39.00	21.00	28.00	16.00	18.00	19.00
Tax %	25.00	20.00	30.00	25.00	25.00	28.00	28.00	26.00	26.00
Net Profit	18.00	30.00	17.00	29.00	16.00	20.00	12.00	14.00	14.00
EPS in Rs	1.79	3.01	1.68	2.93	2.06	2.58	1.50	1.76	35.84

Profit & Loss

Annual · Rs. Crores

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Sales	1,525.00	1,134.00	907.00	657.00	454.00	241.00	245.00
Expenses	1,366.00	1,016.00	820.00	606.00	416.00	218.00	222.00
Operating Profit	160.00	118.00	87.00	51.00	38.00	23.00	23.00
OPM %	10.00	10.00	10.00	8.00	8.00	10.00	9.00
Other Income	17.00	5.00	1.00	3.00	3.00	-1.00	2.00
Interest	31.00	24.00	17.00	12.00	6.00	5.00	5.00
Depreciation	23.00	17.00	11.00	9.00	7.00	6.00	6.00
Profit before tax	122.00	81.00	60.00	33.00	28.00	11.00	14.00
Tax %	24.00	27.00	26.00	27.00	24.00	29.00	21.00
Net Profit	93.00	59.00	44.00	24.00	22.00	8.00	11.00
EPS in Rs	9.20	7.64	114.31	62.65	55.84	20.59	28.75
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Balance Sheet

Annual · Rs. Crores — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Equity Capital	20.00	16.00	4.00	4.00	4.00	4.00	4.00
Reserves	715.00	339.00	172.00	128.00	103.00	82.00	74.00
Borrowings	114.00	214.00	145.00	106.00	73.00	38.00	34.00
Other Liabilities	579.00	346.00	297.00	198.00	128.00	66.00	54.00
Total Liabilities	1,428.00	915.00	618.00	435.00	308.00	189.00	165.00
Fixed Assets	352.00	246.00	233.00	148.00	137.00	74.00	71.00
CWIP	60.00	56.00	0.00	2.00	0.00	0.00	0.00
Investments	30.00	5.00	5.00	5.00	3.00	3.00	3.00
Other Assets	986.00	607.00	380.00	281.00	168.00	112.00	91.00
Total Assets	1,428.00	915.00	618.00	435.00	308.00	189.00	165.00

Cash Flows

Annual · Rs. Crores — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Cash from Operating Activity	136.00	56.00	61.00	7.00	31.00	19.00	11.00
Cash from Investing Activity	-303.00	-145.00	-93.00	-24.00	-68.00	-9.00	-4.00
Cash from Financing Activity	155.00	167.00	35.00	23.00	31.00	-1.00	-6.00
Net Cash Flow	-13.00	78.00	2.00	6.00	-7.00	9.00	1.00
Free Cash Flow	2.00	-31.00	-34.00	-16.00	-38.00	9.00	-1.00
CFO/OP %	106.00	62.00	71.00	18.00	94.00	86.00	67.00

Ratios

Annual · Days / % — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Debtor Days	74.00	66.00	54.00	70.00	57.00	64.00	62.00
Inventory Days	96.00	74.00	95.00	70.00	65.00	59.00	44.00
Days Payable	143.00	110.00	132.00	114.00	104.00	76.00	90.00
Cash Conversion Cycle	26.00	30.00	17.00	26.00	18.00	47.00	16.00
Working Capital Days	21.00	9.00	13.00	17.00	14.00	26.00	22.00
ROCE %	22.00	24.00	28.00	22.00	22.00	15.00	—

Shareholding Pattern

% holding — latest first

Holder	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Dec 2024
Promoters	64.95	64.96	65.06	64.54	65.06
FIIs	11.10	10.91	12.01	3.00	12.01
DIIs	3.03	3.15	3.48	19.06	3.48
Public	20.88	20.93	19.16	13.40	19.16
No. of Shareholders	66,656	66,353	69,328	120,927	69,328