EPIC Energy Ltd. · CashKonnect

About

Epic Energy Limited provides energy solutions in India. It operates in two segments, Power Conditioners & Savers, and Renewable Energy and Energy Saving Appliances. The company offers LED streetlights, as well as streetlight monitoring and control technology to control and monitor streetlights; smart meters that record electricity consumption in real time; energy power savers to provide power reduction; and power conditioners to protect electronic devices from power surges, spikes, and electrical noise. It also provides rooftop solar plants; solar engineering, procurement, and construction; EV charging infrastructure; energy audit; and LED retrofitting services. The company was incorporated in 1991 and is based in Mumbai, India.

Quarterly Results

Rs. Crores · hover row for definition

Metric	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Mar 2014	Dec 2013	Sep 2013
Expenses	2.45	1.54	0.82	0.75	0.97	1.80	0.34	0.31	0.45	1.24	11.05	10.14	9.84
Other Income	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.01	0.01	0.01	0.01	0.01	0.21	0.04	0.04	0.04	0.04	0.36	0.40	0.45
Interest	0.01	0.01	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.01	0.01	0.01
Profit before tax	0.02	0.32	0.06	0.26	0.07	0.37	0.17	0.34	0.14	0.24	-0.38	0.27	0.25
Tax %	0.00	-6.25	-16.67	3.85	14.29	-67.57	-5.88	-2.94	-7.14	-4.17	-39.47	29.63	32.00
Net Profit	0.02	0.33	0.06	0.25	0.06	0.62	0.17	0.34	0.15	0.25	-0.23	0.18	0.18
EPS in Rs	0.03	0.46	0.08	0.33	0.10	0.87	0.24	0.47	0.21	0.35	-0.34	0.27	0.27

Profit & Loss

Annual · Rs. Crores

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010	Mar 2009	Mar 2008	Mar 2007
Expenses	4.08	2.90	2.59	40.49	45.68	58.04	54.71	48.07	44.44	27.30	1.58
Other Income	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest	0.05	0.01	0.00	0.04	0.02	0.53	0.48	0.44	0.33	0.01	0.00
Depreciation	0.05	0.35	0.17	1.93	2.90	2.96	2.89	2.61	2.04	1.33	0.24
Profit before tax	0.69	1.00	0.33	0.33	1.23	3.37	4.83	7.13	7.25	5.45	1.69
Tax %	-1.45	-29.00	-12.12	21.21	20.33	19.88	24.22	21.18	21.24	12.11	7.10
Net Profit	0.70	1.30	0.36	0.26	0.98	2.70	3.66	5.62	5.71	4.79	1.57
EPS in Rs	0.96	1.82	0.50	0.39	1.46	4.02	5.45	8.37	8.51	7.14	2.34
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	18.64	13.75	8.95	8.81	0.00	0.00

Balance Sheet

Annual · Rs. Crores — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010	Mar 2009	Mar 2008	Mar 2007
Equity Capital	7.21	7.21	7.21	6.71	6.71	6.71	6.71	6.71	6.71	6.71	6.71
Reserves	6.26	0.84	-0.47	25.31	25.05	24.06	21.96	18.89	13.86	7.95	3.16
Other Liabilities	5.24	2.60	2.02	4.96	4.59	4.87	4.20	5.10	5.39	1.35	0.46
Total Liabilities	20.46	10.65	8.76	37.11	37.59	36.62	37.54	34.58	27.86	17.24	10.53
Fixed Assets	1.46	1.45	1.56	9.12	11.40	9.49	12.73	12.29	5.42	5.70	2.41
CWIP	3.74	0.24	0.00	0.00	0.00	1.85	1.93	0.00	2.09	2.66	1.18
Investments	2.56	0.10	0.04	0.00	0.00	0.00	0.00	0.40	0.25	0.65	0.00
Other Assets	12.70	8.86	7.16	27.99	26.19	25.28	22.88	21.89	20.10	8.23	6.94
Total Assets	20.46	10.65	8.76	37.11	37.59	36.62	37.54	34.58	27.86	17.24	10.53

Cash Flows

Annual · Rs. Crores — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010	Mar 2009	Mar 2008
Cash from Operating Activity	1.60	0.16	0.09	2.38	2.96	4.05	4.36	6.27	0.06	3.13
Cash from Investing Activity	-6.28	0.23	-0.08	0.35	-2.96	0.36	-5.30	-7.53	-0.79	-6.74
Cash from Financing Activity	5.71	0.00	0.00	-2.76	0.00	-5.09	0.78	1.97	0.68	1.03
Net Cash Flow	1.03	0.39	0.01	-0.03	0.00	-0.68	-0.16	0.71	-0.05	-2.58
Free Cash Flow	-1.95	0.45	0.08	2.73	0.00	4.41	-0.89	-1.11	-1.12	-2.96
CFO/OP %	208.00	15.00	18.00	103.00	71.00	59.00	53.00	62.00	1.00	49.00

Ratios

Annual · Days / % — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010	Mar 2009	Mar 2008	Mar 2007

Shareholding Pattern

% holding — latest first

Holder	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023
Promoters	26.16	23.27	23.27	23.27	23.27	23.27	23.27	23.27	23.27	23.27	23.27	23.27
Public	73.85	76.73	76.73	76.74	76.73	76.72	76.73	76.73	76.73	76.73	76.72	76.73
No. of Shareholders	8,457	8,559	8,740	8,962	8,837	8,758	7,699	4,617	4,205	4,400	4,326	4,138