EXPLEO SOLUTIONS LIMITED

About

Expleo Solutions Limited, together with its subsidiaries, primarily provides software validation and verification services to the banking, financial services, and insurance industries worldwide. The company offers computer programming, consultancy and related activities, quality management, software development, software testing, AI and digital transformation, product and process engineering, quality & testing, and customer support and maintenance services. It also offers financial services. The company was formerly known as SQS India BFSI Limited and changed its name to Expleo Solutions Limited in April 2019. Expleo Solutions Limited was incorporated in 1998 and is based in Chennai, India. Expleo Solutions Limited Limited is a subsidiary of Expleo Technology Germany GmbH.

Key Metrics

as of Sep 2026

Market Cap1,395 Cr

P/E9.50

Div Yield12.20 %

Book Value₹500.00

52w High₹1,179.00

52w Low₹640.00

Face Value₹10.00

Quarterly Results

Rs. Crores · hover row for definition

Metric	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023
Sales	256.00	247.00	234.00	237.00	221.00	256.00	258.00	259.00	252.00	255.00	250.00	234.00	225.00
Expenses	218.00	208.00	194.00	197.00	197.00	220.00	222.00	220.00	217.00	223.00	213.00	202.00	194.00
Operating Profit	38.00	38.00	40.00	41.00	25.00	36.00	35.00	39.00	35.00	32.00	37.00	33.00	31.00
OPM %	15.00	16.00	17.00	17.00	11.00	14.00	14.00	15.00	14.00	13.00	15.00	14.00	14.00
Other Income	5.00	12.00	-9.00	11.00	5.00	13.00	2.00	9.00	1.00	1.00	9.00	1.00	1.00
Depreciation	4.00	6.00	7.00	7.00	7.00	8.00	12.00	9.00	9.00	9.00	8.00	8.00	8.00
Interest	1.00	1.00	0.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00
Profit before tax	38.00	44.00	24.00	44.00	21.00	40.00	24.00	37.00	27.00	23.00	36.00	25.00	24.00
Tax %	23.00	19.00	33.00	23.00	30.00	27.00	31.00	22.00	23.00	42.00	17.00	24.00	22.00
Net Profit	29.00	36.00	16.00	34.00	15.00	29.00	17.00	29.00	20.00	13.00	30.00	19.00	18.00
EPS in Rs	18.78	23.06	10.34	21.64	9.52	18.61	10.78	18.88	13.16	8.67	19.56	12.15	11.88

Profit & Loss

Annual · Rs. Crores

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Sales	939.00	1,025.00	965.00	903.00	743.00	301.00	270.00	283.00	271.00	260.00	264.00	214.00
Expenses	791.00	875.00	825.00	709.00	622.00	236.00	221.00	235.00	236.00	221.00	215.00	181.00
Operating Profit	148.00	150.00	140.00	194.00	120.00	64.00	50.00	48.00	36.00	39.00	49.00	33.00
OPM %	16.00	15.00	15.00	22.00	16.00	21.00	18.00	17.00	13.00	15.00	19.00	15.00
Other Income	15.00	20.00	3.00	9.00	5.00	5.00	6.00	5.00	13.00	1.00	5.00	2.00
Interest	2.00	3.00	3.00	2.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	2.00
Depreciation	28.00	39.00	33.00	27.00	19.00	6.00	6.00	5.00	6.00	5.00	4.00	5.00
Profit before tax	133.00	128.00	108.00	174.00	105.00	63.00	49.00	48.00	43.00	35.00	50.00	28.00
Tax %	25.00	25.00	25.00	29.00	40.00	28.00	28.00	35.00	35.00	35.00	36.00	34.00
Net Profit	100.00	95.00	81.00	123.00	64.00	45.00	35.00	31.00	28.00	22.00	32.00	18.00
EPS in Rs	64.56	61.43	52.26	120.22	62.03	44.15	34.09	29.35	26.15	20.96	29.95	17.52
Dividend Payout %	0.00	81.00	0.00	6.00	0.00	0.00	0.00	0.00	92.00	114.00	80.00	137.00

Balance Sheet

Annual · Rs. Crores — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Equity Capital	16.00	16.00	16.00	16.00	16.00	10.00	10.00	11.00	11.00	11.00	11.00	11.00
Reserves	652.00	547.00	529.00	458.00	333.00	150.00	105.00	96.00	91.00	93.00	77.00	74.00
Borrowings	8.00	30.00	26.00	26.00	15.00	7.00	0.00	0.00	0.00	0.00	0.00	10.00
Other Liabilities	119.00	132.00	125.00	135.00	178.00	62.00	68.00	52.00	52.00	42.00	69.00	49.00
Total Liabilities	794.00	724.00	696.00	635.00	541.00	228.00	184.00	159.00	154.00	146.00	157.00	144.00
Fixed Assets	72.00	112.00	130.00	140.00	108.00	25.00	26.00	19.00	22.00	27.00	25.00	24.00
CWIP	0.00	0.00	5.00	6.00	6.00	0.00	0.00	0.00	0.00	0.00	0.00	1.00
Investments	6.00	3.00	19.00	4.00	4.00	4.00	4.00	4.00	4.00	4.00	4.00	4.00
Other Assets	716.00	609.00	542.00	485.00	423.00	199.00	154.00	136.00	127.00	115.00	128.00	114.00
Total Assets	794.00	724.00	696.00	635.00	541.00	228.00	184.00	159.00	154.00	146.00	157.00	144.00

Cash Flows

Annual · Rs. Crores — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Cash from Operating Activity	153.00	135.00	46.00	37.00	19.00	37.00	14.00	54.00	55.00	14.00	47.00	28.00
Cash from Investing Activity	-13.00	21.00	-36.00	-37.00	2.00	-27.00	-7.00	24.00	-17.00	-14.00	11.00	-6.00
Cash from Financing Activity	-9.00	-87.00	-15.00	-7.00	-10.00	-3.00	-29.00	-26.00	-31.00	-31.00	-39.00	-11.00
Net Cash Flow	130.00	69.00	-5.00	-7.00	11.00	7.00	-21.00	52.00	7.00	-31.00	19.00	10.00
Free Cash Flow	150.00	128.00	29.00	-5.00	-6.00	32.00	12.00	52.00	53.00	7.00	44.00	25.00
CFO/OP %	128.00	116.00	61.00	41.00	38.00	87.00	53.00	160.00	193.00	69.00	121.00	112.00

Ratios

Annual · Days / % — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Debtor Days	93.00	93.00	110.00	89.00	87.00	88.00	87.00	39.00	76.00	104.00	48.00	94.00
Cash Conversion Cycle	93.00	93.00	110.00	89.00	87.00	88.00	87.00	39.00	76.00	104.00	48.00	94.00
Working Capital Days	86.00	90.00	105.00	81.00	40.00	28.00	17.00	-13.00	18.00	52.00	0.00	21.00
ROCE %	23.00	20.00	21.00	41.00	40.00	45.00	45.00	46.00	41.00	36.00	55.00	29.00

Shareholding Pattern

% holding — latest first

Holder	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023
Promoters	71.05	71.05	71.05	71.05	71.05	71.05	71.05	71.05	71.05	71.05	71.05	71.05
FIIs	0.13	0.42	0.32	0.13	0.09	0.33	0.49	0.21	0.06	0.04	0.03	0.00
DIIs	0.12	0.01	0.07	0.84	0.84	0.91	1.00	1.78	1.83	2.37	3.26	2.73
Public	28.71	28.53	28.57	28.00	28.03	27.71	27.46	26.96	27.06	26.56	25.67	26.22
No. of Shareholders	29,683	29,133	29,158	29,017	28,491	28,556	27,530	28,506	29,083	29,462	27,179	25,651

Corporate Actions

28 records

Action	Ex Date	Record Date	Ratio	Amount (₹)	Notes
Dividend	31 Jul 2026	01 Aug 2026	—	110.00
Dividend	12 Feb 2025	12 Feb 2025	—	50.00
Other	22 Aug 2024	—	—	—	Annual General Meeting
Other	03 Aug 2023	—	—	—	Annual General Meeting
Dividend	14 Jul 2023	14 Jul 2023	—	5.00
Other	03 Aug 2022	—	—	—	Annual General Meeting
Other	17 Aug 2021	—	—	—	Annual General Meeting
Other	19 Aug 2020	—	—	—	Annual General Meeting
Other	25 Jul 2019	—	—	—	Annual General Meeting
Other	11 Apr 2019	12 Apr 2019	—	—	Buy Back of Shares
Other	11 Apr 2019	12 Apr 2019	—	—	Buy Back
Dividend	19 Jul 2018	—	—	20.00
Dividend	09 Nov 2017	10 Nov 2017	—	4.00
Dividend	20 Jul 2017	—	—	20.00
Dividend	03 Nov 2016	04 Nov 2016	—	4.00
Dividend	21 Jul 2016	—	—	20.00
Dividend	19 Nov 2015	20 Nov 2015	—	4.00
Dividend	16 Jul 2015	—	—	20.00
Dividend	13 Nov 2014	14 Nov 2014	—	4.00
Dividend	17 Jul 2014	—	—	4.00
Dividend	28 Oct 2013	29 Oct 2013	—	5.00
Dividend	11 Jul 2013	—	—	3.00
Dividend	08 Nov 2012	09 Nov 2012	—	3.00
Dividend	12 Jul 2012	—	—	3.00
Dividend	16 Nov 2011	17 Nov 2011	—	2.00
Dividend	14 Jul 2011	—	—	1.00
Other	12 Aug 2010	—	—	—	Annual General Meeting
Dividend	08 Apr 2010	09 Apr 2010	—	1.00