All stocks Β· FEL
FE

Future Enterprises Limited

FEL BSE Department Stores Consumer Cyclical

Future Enterprises Limited, together with its subsidiaries, engages in the retail business in India. The company offers integrated and IT enabled end-to-end supply chain and logistic services, which include modern wareh…

ISIN INE623B01027
Listed β€”
Quarters tracked 13
Filings 20 docs

About

Future Enterprises Limited, together with its subsidiaries, engages in the retail business in India. The company offers integrated and IT enabled end-to-end supply chain and logistic services, which include modern warehousing, cold chain, and express and e-commerce logistics to food and beverages, lifestyle, consumer electronics and high tech, automotive and engineering, home and furniture, healthcare, general merchandise, and e-commerce industries. It also provides out-of-home media solutions to advertisers. The company was formerly known as Future Retail Limited and changed its name to Future Enterprises Limited in May 2016. The company was incorporated in 1987 and is based in Mumbai, India. Future Enterprises Limited is in reorganization.

Key Metrics

as of Sep 2026
Market Cap26 Cr
P/Eβ€”
Div Yield0.00 %
Book Valueβ‚Ή-5.77
52w Highβ‚Ή0.66
52w Lowβ‚Ή0.34
Face Valueβ‚Ή2.00

Quarterly Results

Rs. Crores Β· hover row for definition
Metric Mar 2022 Dec 2021 Sep 2021 Jun 2021 Mar 2021 Dec 2020 Sep 2020 Jun 2020 Mar 2020 Dec 2019 Sep 2019 Jun 2019 Mar 2019
Sales 474.00 590.00 693.00 436.00 546.00 459.00 238.00 179.00 783.00 1,468.00 1,700.00 1,415.00 1,567.00
Expenses 1,086.00 529.00 647.00 390.00 474.00 418.00 217.00 167.00 696.00 1,047.00 1,255.00 1,030.00 1,157.00
Operating Profit -612.00 61.00 46.00 46.00 72.00 41.00 21.00 12.00 87.00 420.00 445.00 385.00 409.00
OPM % -129.00 10.00 7.00 11.00 13.00 9.00 9.00 7.00 11.00 29.00 26.00 27.00 26.00
Other Income -1,344.00 28.00 15.00 15.00 6.00 49.00 22.00 137.00 -42.00 22.00 19.00 11.00 13.00
Depreciation 147.00 170.00 172.00 177.00 171.00 174.00 164.00 272.00 272.00 256.00 262.00 243.00 212.00
Interest 193.00 192.00 175.00 202.00 207.00 210.00 200.00 200.00 206.00 173.00 172.00 168.00 155.00
Profit before tax -2,296.00 -273.00 -286.00 -318.00 -300.00 -295.00 -321.00 -323.00 -434.00 13.00 29.00 -15.00 55.00
Tax % 0.00 0.00 0.00 0.00 -6.00 0.00 0.00 0.00 -9.00 9.00 26.00 -44.00 -20.00
Net Profit -2,296.00 -273.00 -286.00 -318.00 -282.00 -295.00 -321.00 -323.00 -395.00 12.00 22.00 -9.00 67.00
EPS in Rs -44.84 -5.95 -5.97 -6.49 -5.97 -5.99 -6.23 -6.46 -7.77 0.34 0.37 -0.23 1.31

Profit & Loss

Annual Β· Rs. Crores
Metric Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Dec 2012Jun 2011Jun 2010
Sales 2,193.001,422.005,366.006,173.005,256.004,488.008,915.0011,057.0013,897.0020,186.0012,226.009,787.00
Expenses 2,634.001,237.004,006.004,703.004,051.003,460.007,810.009,887.0012,925.0018,255.0011,183.009,028.00
Operating Profit -441.00186.001,360.001,470.001,205.001,027.001,105.001,170.00972.001,931.001,043.00759.00
OPM % -20.0013.0025.0024.0023.0023.0012.0011.007.0010.009.008.00
Other Income -1,305.00174.00-14.0097.00163.00215.0040.00213.00305.00821.00161.00207.00
Interest 762.00817.00719.00598.00578.00522.00507.00679.00726.001,647.00615.00507.00
Depreciation 665.00781.001,034.00816.00725.00654.00573.00542.00452.00632.00308.00278.00
Profit before tax -3,173.00-1,238.00-407.00154.0065.0066.0065.00162.0099.00473.00281.00180.00
Tax % 0.00-1.00-9.00-14.0039.0017.0032.001.004.0028.0050.0058.00
Net Profit -3,173.00-1,220.00-370.00175.0040.0055.0044.00160.0095.00338.00140.0070.00
EPS in Rs -63.25-24.66-7.283.190.150.810.923.942.297.874.332.18
Dividend Payout % 0.000.000.000.000.0027.0012.0016.0017.009.0014.0037.00

Balance Sheet

Annual Β· Rs. Crores β€” latest first
Metric Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Dec 2012Jun 2011Jun 2010
Equity Capital 99.0099.0099.0099.0099.0095.0086.0083.0046.0046.0043.0041.00
Reserves -361.002,812.004,040.003,895.003,734.003,579.003,311.005,259.003,216.003,242.002,960.002,766.00
Borrowings 7,460.007,184.006,878.006,733.005,787.005,206.004,979.004,923.006,477.007,602.007,830.004,422.00
Other Liabilities 1,241.001,761.004,649.002,356.001,836.001,670.001,563.003,185.002,409.004,146.003,490.002,479.00
Total Liabilities 8,438.0011,856.0015,666.0013,083.0011,457.0010,549.009,938.0013,450.0012,149.0015,037.0014,324.009,708.00
Fixed Assets 3,869.004,750.008,356.007,423.006,759.005,982.005,422.004,998.004,520.004,632.003,278.002,647.00
CWIP 0.0092.00630.00597.00585.00456.00422.00277.00394.00553.00345.00304.00
Investments 760.001,080.001,136.00957.00865.001,135.001,128.001,622.001,452.001,391.001,370.00910.00
Other Assets 3,808.005,933.005,544.004,105.003,247.002,976.002,966.006,553.005,783.008,461.009,332.005,847.00
Total Assets 8,438.0011,856.0015,666.0013,083.0011,457.0010,549.009,938.0013,450.0012,149.0015,037.0014,324.009,708.00

Cash Flows

Annual Β· Rs. Crores β€” latest first
Metric Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Dec 2012Jun 2011Jun 2010
Cash from Operating Activity 400.00-3,006.002,458.001,125.001,114.00975.00981.001,272.002,234.003,419.00-1,453.00251.00
Cash from Investing Activity 37.003,588.00-1,775.00-1,431.00-1,189.00-762.00-1,308.00-1,039.00-364.00-2,080.00-1,333.00-448.00
Cash from Financing Activity -465.00-555.00-816.00345.0094.00-197.00347.00-270.00-1,902.00-1,660.003,021.00281.00
Net Cash Flow -28.0027.00-134.0039.0019.0016.0020.00-37.00-32.00-321.00235.0084.00
Free Cash Flow 390.00492.00766.00-372.00-548.00-311.00-248.00318.001,993.001,156.00-2,512.00-352.00
CFO/OP % -92.00-1,562.00185.0081.0093.0090.0093.00111.00231.00181.00-131.0038.00

Ratios

Annual Β· Days / % β€” latest first
Metric Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Dec 2012Jun 2011Jun 2010
Debtor Days 269.00710.00156.0053.0054.0049.0021.0018.0012.0010.0016.0015.00
Inventory Days 68.00399.00122.00113.00112.00102.0050.00168.00115.00125.00164.00136.00
Days Payable 181.00411.00132.0088.0077.0074.0046.0097.0046.0067.0094.0076.00
Cash Conversion Cycle 156.00698.00146.0078.0089.0077.0024.0090.0081.0068.0086.0075.00
Working Capital Days -875.00113.00-92.0071.0087.00108.0038.0055.0030.0012.007.00131.00
ROCE % -12.00-5.004.007.006.006.006.007.008.0016.009.009.00

Shareholding Pattern

% holding β€” latest first
Holder Mar 2023 Dec 2022 Sep 2022 Jun 2022 Mar 2022 Dec 2021 Sep 2021 Jun 2021 Mar 2021 Dec 2020 Sep 2020 Jun 2020
Promoters 16.37 16.37 16.37 16.37 17.03 18.88 20.61 20.61 20.61 37.09 43.29 50.11
FIIs 0.02 0.02 0.02 0.02 0.19 0.19 0.19 0.19 0.19 0.19 0.49 1.17
DIIs 0.58 0.58 0.58 0.58 0.57 4.96 5.25 5.95 5.95 5.96 6.45 2.66
Public 83.03 83.02 83.03 83.03 82.21 75.97 73.95 73.25 73.25 56.76 49.76 46.07
No. of Shareholders 139,941 138,908 138,498 132,057 122,846 107,742 104,777 105,923 105,543 108,639 106,166 54,147

Corporate Actions

26 records
ActionEx DateRecord DateRatioAmount (β‚Ή)Notes
Other 20 Aug 2018 22 Aug 2018 β€” β€” Annual General Meeting
Dividend 21 Aug 2017 22 Aug 2017 β€” 0.20
Dividend 19 Aug 2016 22 Aug 2016 β€” 0.10
Other 11 May 2016 12 May 2016 β€” β€” Spin Off
Other 11 May 2016 12 May 2016 β€” β€” Scheme Of Arrangement
Dividend 17 Aug 2015 β€” β€” 0.60
Rights 18 Nov 2014 19 Nov 2014 5:8 β€”
Other 18 Nov 2014 19 Nov 2014 β€” β€” Right Issue of Equity Shares
Dividend 28 Jul 2014 β€” β€” 0.60
Other 21 Jun 2013 24 Jun 2013 β€” β€” Scheme of Arrangement
Dividend 20 May 2013 β€” β€” 1.10
Other 20 May 2013 β€” β€” β€” Dividend-Re 1.10 Pr Share
Other 17 Apr 2013 18 Apr 2013 β€” β€” Scheme of Arrangement
Dividend 19 Oct 2011 β€” β€” 0.90
Dividend 20 Oct 2010 β€” β€” 0.80
Other 17 Sep 2010 20 Sep 2010 β€” β€” Scheme of Arrangement
Dividend 25 Nov 2009 β€” β€” 0.60
Other 25 Nov 2009 β€” β€” β€” Dividend-Re.0.60 Pr Share
Bonus 05 Nov 2008 β€” 1:10 β€”
Dividend 05 Nov 2008 β€” β€” 0.60
Dividend 07 Nov 2007 β€” β€” 0.50
Split 12 Dec 2006 19 Dec 2006 10:2 β€”
Dividend 08 Nov 2006 β€” β€” 2.50
Other 15 Dec 2005 22 Dec 2005 β€” β€” Right Issue of Equity Shares
Dividend 11 Nov 2005 β€” β€” 2.50
Dividend 16 Nov 2000 β€” β€” 1.00

Announcements

5 filings