Overview
Key Metrics Quarterly
P&L
Balance Sheet
Cash Flows
Ratios
Shareholding
Documents
About
Future Enterprises Limited, together with its subsidiaries, engages in the retail business in India. The company offers integrated and IT enabled end-to-end supply chain and logistic services, which include modern warehousing, cold chain, and express and e-commerce logistics to food and beverages, lifestyle, consumer electronics and high tech, automotive and engineering, home and furniture, healthcare, general merchandise, and e-commerce industries. It also provides out-of-home media solutions to advertisers. The company was formerly known as Future Retail Limited and changed its name to Future Enterprises Limited in May 2016. The company was incorporated in 1987 and is based in Mumbai, India. Future Enterprises Limited is in reorganization.
Key Metrics
as of Sep 2026
Market Cap 26 Cr
P/E β
Div Yield 0.00 %
Book Value βΉ-5.77
52w High βΉ0.66
52w Low βΉ0.34
Face Value βΉ2.00
Quarterly Results
Rs. Crores Β· hover row for definition
Metric
Mar 2022
Dec 2021
Sep 2021
Jun 2021
Mar 2021
Dec 2020
Sep 2020
Jun 2020
Mar 2020
Dec 2019
Sep 2019
Jun 2019
Mar 2019
Sales
474.00
590.00
693.00
436.00
546.00
459.00
238.00
179.00
783.00
1,468.00
1,700.00
1,415.00
1,567.00
Expenses
1,086.00
529.00
647.00
390.00
474.00
418.00
217.00
167.00
696.00
1,047.00
1,255.00
1,030.00
1,157.00
Operating Profit
-612.00
61.00
46.00
46.00
72.00
41.00
21.00
12.00
87.00
420.00
445.00
385.00
409.00
OPM %
-129.00
10.00
7.00
11.00
13.00
9.00
9.00
7.00
11.00
29.00
26.00
27.00
26.00
Other Income
-1,344.00
28.00
15.00
15.00
6.00
49.00
22.00
137.00
-42.00
22.00
19.00
11.00
13.00
Depreciation
147.00
170.00
172.00
177.00
171.00
174.00
164.00
272.00
272.00
256.00
262.00
243.00
212.00
Interest
193.00
192.00
175.00
202.00
207.00
210.00
200.00
200.00
206.00
173.00
172.00
168.00
155.00
Profit before tax
-2,296.00
-273.00
-286.00
-318.00
-300.00
-295.00
-321.00
-323.00
-434.00
13.00
29.00
-15.00
55.00
Tax %
0.00
0.00
0.00
0.00
-6.00
0.00
0.00
0.00
-9.00
9.00
26.00
-44.00
-20.00
Net Profit
-2,296.00
-273.00
-286.00
-318.00
-282.00
-295.00
-321.00
-323.00
-395.00
12.00
22.00
-9.00
67.00
EPS in Rs
-44.84
-5.95
-5.97
-6.49
-5.97
-5.99
-6.23
-6.46
-7.77
0.34
0.37
-0.23
1.31
Profit & Loss
Annual Β· Rs. Crores
Metric
Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Dec 2012 Jun 2011 Jun 2010
Sales
2,193.00 1,422.00 5,366.00 6,173.00 5,256.00 4,488.00 8,915.00 11,057.00 13,897.00 20,186.00 12,226.00 9,787.00
Expenses
2,634.00 1,237.00 4,006.00 4,703.00 4,051.00 3,460.00 7,810.00 9,887.00 12,925.00 18,255.00 11,183.00 9,028.00
Operating Profit
-441.00 186.00 1,360.00 1,470.00 1,205.00 1,027.00 1,105.00 1,170.00 972.00 1,931.00 1,043.00 759.00
OPM %
-20.00 13.00 25.00 24.00 23.00 23.00 12.00 11.00 7.00 10.00 9.00 8.00
Other Income
-1,305.00 174.00 -14.00 97.00 163.00 215.00 40.00 213.00 305.00 821.00 161.00 207.00
Interest
762.00 817.00 719.00 598.00 578.00 522.00 507.00 679.00 726.00 1,647.00 615.00 507.00
Depreciation
665.00 781.00 1,034.00 816.00 725.00 654.00 573.00 542.00 452.00 632.00 308.00 278.00
Profit before tax
-3,173.00 -1,238.00 -407.00 154.00 65.00 66.00 65.00 162.00 99.00 473.00 281.00 180.00
Tax %
0.00 -1.00 -9.00 -14.00 39.00 17.00 32.00 1.00 4.00 28.00 50.00 58.00
Net Profit
-3,173.00 -1,220.00 -370.00 175.00 40.00 55.00 44.00 160.00 95.00 338.00 140.00 70.00
EPS in Rs
-63.25 -24.66 -7.28 3.19 0.15 0.81 0.92 3.94 2.29 7.87 4.33 2.18
Dividend Payout %
0.00 0.00 0.00 0.00 0.00 27.00 12.00 16.00 17.00 9.00 14.00 37.00
Balance Sheet
Annual Β· Rs. Crores β latest first
Metric
Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Dec 2012 Jun 2011 Jun 2010
Equity Capital
99.00 99.00 99.00 99.00 99.00 95.00 86.00 83.00 46.00 46.00 43.00 41.00
Reserves
-361.00 2,812.00 4,040.00 3,895.00 3,734.00 3,579.00 3,311.00 5,259.00 3,216.00 3,242.00 2,960.00 2,766.00
Borrowings
7,460.00 7,184.00 6,878.00 6,733.00 5,787.00 5,206.00 4,979.00 4,923.00 6,477.00 7,602.00 7,830.00 4,422.00
Other Liabilities
1,241.00 1,761.00 4,649.00 2,356.00 1,836.00 1,670.00 1,563.00 3,185.00 2,409.00 4,146.00 3,490.00 2,479.00
Total Liabilities
8,438.00 11,856.00 15,666.00 13,083.00 11,457.00 10,549.00 9,938.00 13,450.00 12,149.00 15,037.00 14,324.00 9,708.00
Fixed Assets
3,869.00 4,750.00 8,356.00 7,423.00 6,759.00 5,982.00 5,422.00 4,998.00 4,520.00 4,632.00 3,278.00 2,647.00
CWIP
0.00 92.00 630.00 597.00 585.00 456.00 422.00 277.00 394.00 553.00 345.00 304.00
Investments
760.00 1,080.00 1,136.00 957.00 865.00 1,135.00 1,128.00 1,622.00 1,452.00 1,391.00 1,370.00 910.00
Other Assets
3,808.00 5,933.00 5,544.00 4,105.00 3,247.00 2,976.00 2,966.00 6,553.00 5,783.00 8,461.00 9,332.00 5,847.00
Total Assets
8,438.00 11,856.00 15,666.00 13,083.00 11,457.00 10,549.00 9,938.00 13,450.00 12,149.00 15,037.00 14,324.00 9,708.00
Cash Flows
Annual Β· Rs. Crores β latest first
Metric
Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Dec 2012 Jun 2011 Jun 2010
Cash from Operating Activity
400.00 -3,006.00 2,458.00 1,125.00 1,114.00 975.00 981.00 1,272.00 2,234.00 3,419.00 -1,453.00 251.00
Cash from Investing Activity
37.00 3,588.00 -1,775.00 -1,431.00 -1,189.00 -762.00 -1,308.00 -1,039.00 -364.00 -2,080.00 -1,333.00 -448.00
Cash from Financing Activity
-465.00 -555.00 -816.00 345.00 94.00 -197.00 347.00 -270.00 -1,902.00 -1,660.00 3,021.00 281.00
Net Cash Flow
-28.00 27.00 -134.00 39.00 19.00 16.00 20.00 -37.00 -32.00 -321.00 235.00 84.00
Free Cash Flow
390.00 492.00 766.00 -372.00 -548.00 -311.00 -248.00 318.00 1,993.00 1,156.00 -2,512.00 -352.00
CFO/OP %
-92.00 -1,562.00 185.00 81.00 93.00 90.00 93.00 111.00 231.00 181.00 -131.00 38.00
Ratios
Annual Β· Days / % β latest first
Metric
Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014 Dec 2012 Jun 2011 Jun 2010
Debtor Days
269.00 710.00 156.00 53.00 54.00 49.00 21.00 18.00 12.00 10.00 16.00 15.00
Inventory Days
68.00 399.00 122.00 113.00 112.00 102.00 50.00 168.00 115.00 125.00 164.00 136.00
Days Payable
181.00 411.00 132.00 88.00 77.00 74.00 46.00 97.00 46.00 67.00 94.00 76.00
Cash Conversion Cycle
156.00 698.00 146.00 78.00 89.00 77.00 24.00 90.00 81.00 68.00 86.00 75.00
Working Capital Days
-875.00 113.00 -92.00 71.00 87.00 108.00 38.00 55.00 30.00 12.00 7.00 131.00
ROCE %
-12.00 -5.00 4.00 7.00 6.00 6.00 6.00 7.00 8.00 16.00 9.00 9.00
Shareholding Pattern
% holding β latest first
Quarterly
Yearly
Holder
Mar 2023
Dec 2022
Sep 2022
Jun 2022
Mar 2022
Dec 2021
Sep 2021
Jun 2021
Mar 2021
Dec 2020
Sep 2020
Jun 2020
Promoters
16.37
16.37
16.37
16.37
17.03
18.88
20.61
20.61
20.61
37.09
43.29
50.11
FIIs
0.02
0.02
0.02
0.02
0.19
0.19
0.19
0.19
0.19
0.19
0.49
1.17
DIIs
0.58
0.58
0.58
0.58
0.57
4.96
5.25
5.95
5.95
5.96
6.45
2.66
Public
83.03
83.02
83.03
83.03
82.21
75.97
73.95
73.25
73.25
56.76
49.76
46.07
No. of Shareholders
139,941
138,908
138,498
132,057
122,846
107,742
104,777
105,923
105,543
108,639
106,166
54,147
Corporate Actions
26 records
Back to all stocks