Future Market Networks Limited

About

Future Market Networks Limited, together with its subsidiaries, engages in organizing of wholesale, trade, retail, and logistics infrastructure projects in India. The company also manages and operates shopping infrastructures and retail spaces; develops large-scale warehouses; and provides mall management business. The company was formerly known as Agre Developers Limited and changed its name to Future Market Networks Limited in February 2012. The company was incorporated in 2008 and is based in Mumbai, India. Future Market Networks Limited is a subsidiary of Future Corporate Resources Private Limited.

Key Metrics

as of Sep 2026

Market Cap61 Cr

P/E7.33

Div Yield0.00 %

Book Value₹18.30

52w High₹14.10

52w Low₹6.59

Face Value₹10.00

Quarterly Results

Rs. Crores · hover row for definition

Metric	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023
Sales	21.92	22.44	21.96	21.64	21.67	21.66	23.57	23.70	22.11	20.54	20.95	21.49	19.91
Expenses	10.67	11.65	10.18	11.69	9.99	18.32	12.23	10.32	9.70	11.86	9.51	31.46	11.40
Operating Profit	11.25	10.79	11.78	9.95	11.68	3.34	11.34	13.38	12.41	8.68	11.44	-9.97	8.51
OPM %	51.32	48.08	53.64	45.98	53.90	15.42	48.11	56.46	56.13	42.26	54.61	-46.39	42.74
Other Income	2.38	2.05	2.11	5.30	1.53	-17.64	2.15	1.15	77.26	1.88	1.05	1.18	10.50
Depreciation	7.62	7.75	7.75	7.75	7.75	3.06	3.06	3.08	3.07	3.08	3.07	3.07	3.06
Interest	3.56	3.75	4.01	4.30	4.53	2.35	2.79	2.94	3.11	3.34	3.62	3.81	3.93
Profit before tax	2.45	1.34	2.13	3.20	0.93	-19.71	7.64	8.51	83.49	4.14	5.80	-15.67	12.02
Tax %	-4.08	-13.43	-4.23	-7.19	-29.03	44.29	17.80	14.10	1.38	162.56	18.28	6.51	27.20
Net Profit	2.55	1.52	2.21	3.43	1.21	-28.44	6.28	7.31	82.34	-2.59	4.74	-16.69	8.74
EPS in Rs	0.42	0.25	0.36	0.57	0.20	-4.69	1.04	1.27	14.31	-0.45	0.82	-2.90	1.52

Profit & Loss

Annual · Rs. Crores

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Sales	87.70	91.04	82.88	86.82	80.67	64.55	121.56	126.45	79.41	82.51	80.81	72.94
Expenses	43.53	48.71	42.80	58.29	39.56	41.15	69.84	87.23	60.76	67.22	57.74	62.86
Operating Profit	44.17	42.33	40.08	28.53	41.11	23.40	51.72	39.22	18.65	15.29	23.07	10.08
OPM %	50.36	46.50	48.36	32.86	50.96	36.25	42.55	31.02	23.49	18.53	28.55	13.82
Other Income	11.00	61.05	-6.83	-14.59	-3.45	-2.21	49.04	18.25	34.96	29.32	18.81	12.86
Interest	16.58	11.18	14.69	19.43	20.40	20.56	29.48	19.68	23.27	42.00	46.07	49.20
Depreciation	31.01	12.26	12.28	16.60	17.62	37.29	51.14	25.12	24.86	26.14	26.83	27.04
Profit before tax	7.58	79.94	6.28	-22.09	-0.36	-36.66	20.14	12.67	5.48	-23.53	-31.02	-53.30
Tax %	-10.16	15.56	192.36	43.10	3,338.89	-21.39	45.03	20.36	66.97	2.25	-215.89	0.00
Net Profit	8.36	67.50	-5.80	-31.62	-12.37	-28.82	11.07	10.09	1.80	-24.06	35.95	-53.30
EPS in Rs	1.38	11.13	-1.01	-5.49	-2.15	-5.01	1.92	1.79	0.32	-4.27	6.40	-9.54
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Balance Sheet

Annual · Rs. Crores — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Equity Capital	63.64	60.64	57.54	57.54	57.54	57.54	57.54	56.29	56.29	56.29	56.17	55.85
Reserves	61.05	53.57	-22.67	-16.04	15.78	68.70	110.56	134.09	137.52	136.01	142.97	138.93
Borrowings	129.06	163.18	115.27	235.69	265.34	184.10	211.81	148.53	205.48	300.88	340.42	377.62
Other Liabilities	34.35	41.87	146.22	172.89	181.67	270.05	301.08	249.85	266.13	205.80	275.69	291.34
Total Liabilities	288.10	319.26	296.36	450.08	520.33	580.39	680.99	588.76	665.42	698.98	815.25	863.74
Fixed Assets	103.21	134.04	92.96	185.90	202.44	223.42	287.76	166.32	185.07	208.43	167.77	280.86
CWIP	0.00	0.00	1.86	1.86	0.86	0.64	6.16	0.83	0.00	0.00	9.47	14.55
Investments	58.98	63.75	59.50	102.10	102.17	95.03	104.18	98.78	134.84	117.67	267.30	207.04
Other Assets	125.91	121.47	142.04	160.22	214.86	261.30	282.89	322.83	345.51	372.88	370.71	361.29
Total Assets	288.10	319.26	296.36	450.08	520.33	580.39	680.99	588.76	665.42	698.98	815.25	863.74

Cash Flows

Annual · Rs. Crores — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Cash from Operating Activity	39.02	-40.87	0.97	58.82	-62.13	-29.96	-63.70	-7.88	77.91	-10.49	3.64	108.14
Cash from Investing Activity	7.70	-15.46	-1.91	-0.19	21.77	65.03	107.30	61.01	39.49	79.40	47.19	1.65
Cash from Financing Activity	-48.18	48.45	-20.30	-36.33	38.04	-33.56	-37.38	-59.29	-104.43	-64.32	-51.34	-116.87
Net Cash Flow	-1.46	-7.89	-21.24	22.30	-2.32	1.51	6.23	-6.16	12.97	4.58	-0.51	-7.08
Free Cash Flow	38.85	-41.36	0.49	57.72	-59.07	-7.52	3.06	-14.88	102.00	11.68	-62.42	101.84
CFO/OP %	95.00	-89.00	3.00	193.00	-147.00	-145.00	-117.00	-12.00	420.00	-131.00	5.00	1,073.00

Ratios

Annual · Days / % — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Debtor Days	30.76	29.35	38.05	71.13	77.64	137.63	108.61	30.34	72.30	60.25	123.04	144.72
Cash Conversion Cycle	30.76	29.35	38.05	71.13	77.64	137.63	108.61	30.34	72.30	60.25	123.04	144.72
Working Capital Days	71.75	7.34	-493.86	-602.87	-423.91	-901.95	-480.81	-527.34	-734.83	-829.40	-989.76	-459.03
ROCE %	9.10	16.31	19.34	5.80	8.71	-1.95	2.75	7.75	3.22	3.74	4.25	-0.62

Shareholding Pattern

% holding — latest first

Holder	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023
Promoters	69.95	68.48	66.92	66.92	66.92	66.92	66.92	65.31	65.31	65.31	65.31	65.31
DIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.05	0.05
Public	30.05	31.53	33.07	33.08	33.08	33.07	33.06	34.68	34.69	34.69	34.63	34.63
No. of Shareholders	28,680	28,924	29,301	29,421	29,806	30,236	30,484	32,166	31,321	29,694	29,152	29,136

Corporate Actions

16 records

Action	Ex Date	Record Date	Ratio	Amount (₹)	Notes
Other	22 Oct 2024	22 Oct 2024	—	—	E.G.M.
Other	22 Oct 2024	22 Oct 2024	—	—	Extra Ordinary General Meeting
Other	17 Sep 2024	—	—	—	Annual General Meeting
Other	15 Sep 2023	—	—	—	Annual General Meeting
Other	15 Sep 2022	—	—	—	Annual General Meeting
Other	20 Sep 2021	—	—	—	Annual General Meeting
Other	21 Sep 2020	—	—	—	Annual General Meeting
Other	05 Sep 2019	—	—	—	Annual General Meeting
Other	10 Sep 2018	—	—	—	Annual General Meeting
Other	07 Sep 2017	—	—	—	Annual General Meeting
Other	14 Sep 2016	—	—	—	Annual General Meeting
Other	23 Sep 2015	—	—	—	Annual General Meeting
Other	11 Sep 2014	—	—	—	Annual General Meeting
Other	23 Sep 2013	—	—	—	Annual General Meeting
Other	06 Aug 2012	—	—	—	Annual General Meeting
Other	19 Sep 2011	—	—	—	Annual General Meeting

Announcements

5 filings

Annual Report Of The Company For The Financial Year 2025-26
05 Sep 2026 5 Sep - Future Market Networks issued FY2025-26 annual report; 18th AGM on September 28, 2026 via VC/OAVM.
Continuing Disclosure Under Regulation 30 Of The SEBI (LODR) Regulations, 2015
25 Aug 2026 25 Aug - On 25 August 2026, FMNL executed a deed surrendering Diamond Plaza Mall lease rights.
Quarter 1 Result Published In Newspaper
14 Aug 2026 14 Aug - Financial results newspaper advertisement for quarter ended June 30, 2026 published on August 14, 2026.
Outcome Of The Board Meeting
13 Aug 2026 13 Aug - Board approved Q1 FY27 standalone and consolidated results; AGM scheduled for September 28, 2026.
Un-Audited Financial Results For The Quarter Ended June 30, 2026 13 Aug
13 Aug 2026