About
Gateway Distriparks Limited, together with its subsidiaries, provides integrated inter-modal logistics services in India. It offers general and bonded warehousing, rail and road transportation, and container handling services, as well as other value-added services, such as palletization and sheet wrapping. The company also provides temperature-controlled warehousing, transportation, and distribution services. In addition, it owns and operates rail rakes and a fleet of trailers. The company was formerly known as GatewayRail Freight Limited. Gateway Distriparks Limited was incorporated in 2005 and is based in New Delhi, India.
Key Metrics
as of Sep 2026Market Cap2,734 Cr
P/E11.20
Div Yield3.66 %
Book Value₹45.90
52w High₹66.30
52w Low₹48.10
Face Value₹10.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 367.00 | 385.00 | 410.00 | 403.00 | 380.00 | 391.00 | 386.00 | 384.00 | 345.00 | 366.00 | 383.00 | 389.00 | 358.00 |
| Expenses | 280.00 | 294.00 | 314.00 | 308.00 | 290.00 | 312.00 | 294.00 | 290.00 | 265.00 | 289.00 | 292.00 | 293.00 | 271.00 |
| Operating Profit | 87.00 | 92.00 | 96.00 | 95.00 | 89.00 | 79.00 | 92.00 | 94.00 | 80.00 | 78.00 | 91.00 | 97.00 | 88.00 |
| OPM % | 24.00 | 24.00 | 23.00 | 24.00 | 24.00 | 20.00 | 24.00 | 24.00 | 23.00 | 21.00 | 24.00 | 25.00 | 24.00 |
| Other Income | 4.00 | 10.00 | 7.00 | 5.00 | 10.00 | 19.00 | 5.00 | 16.00 | 5.00 | 5.00 | 2.00 | 10.00 | 6.00 |
| Depreciation | 19.00 | 19.00 | 19.00 | 19.00 | 19.00 | 20.00 | 24.00 | 24.00 | 24.00 | 22.00 | 22.00 | 21.00 | 23.00 |
| Interest | 7.00 | 7.00 | 7.00 | 8.00 | 9.00 | 9.00 | 10.00 | 10.00 | 11.00 | 11.00 | 11.00 | 11.00 | 10.00 |
| Profit before tax | 65.00 | 76.00 | 77.00 | 73.00 | 71.00 | 70.00 | 63.00 | 75.00 | 49.00 | 50.00 | 61.00 | 74.00 | 60.00 |
| Tax % | 26.00 | 15.00 | 7.00 | 5.00 | 11.00 | 7.00 | 10.00 | 7.00 | 6.00 | -3.00 | 1.00 | 0.00 | 1.00 |
| Net Profit | 48.00 | 65.00 | 71.00 | 69.00 | 64.00 | 65.00 | 57.00 | 70.00 | 46.00 | 52.00 | 60.00 | 74.00 | 60.00 |
| EPS in Rs | 0.96 | 1.30 | 1.42 | 1.38 | 1.27 | 1.30 | 1.14 | 1.41 | 0.93 | 1.03 | 1.20 | 1.48 | 1.20 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,578.00 | 1,505.00 | 1,497.00 | 1,396.00 | 1,360.00 | 1,166.00 | 370.00 | 867.00 | 789.00 | 740.00 | 730.00 | 691.00 |
| Expenses | 1,206.00 | 1,160.00 | 1,143.00 | 1,041.00 | 998.00 | 859.00 | 249.00 | 673.00 | 637.00 | 610.00 | 587.00 | 521.00 |
| Operating Profit | 372.00 | 345.00 | 354.00 | 355.00 | 363.00 | 306.00 | 121.00 | 195.00 | 152.00 | 130.00 | 144.00 | 170.00 |
| OPM % | 24.00 | 23.00 | 24.00 | 25.00 | 27.00 | 26.00 | 33.00 | 22.00 | 19.00 | 18.00 | 20.00 | 25.00 |
| Other Income | 31.00 | 44.00 | 23.00 | 28.00 | 34.00 | 13.00 | 58.00 | 16.00 | 21.00 | 23.00 | 12.00 | 8.00 |
| Interest | 31.00 | 40.00 | 44.00 | 44.00 | 63.00 | 78.00 | 74.00 | 15.00 | 20.00 | 27.00 | 13.00 | 11.00 |
| Depreciation | 75.00 | 91.00 | 88.00 | 100.00 | 125.00 | 128.00 | 42.00 | 57.00 | 56.00 | 50.00 | 50.00 | 47.00 |
| Profit before tax | 297.00 | 258.00 | 245.00 | 240.00 | 209.00 | 113.00 | 62.00 | 138.00 | 97.00 | 75.00 | 92.00 | 119.00 |
| Tax % | 10.00 | 8.00 | 0.00 | 2.00 | -8.00 | 17.00 | 2.00 | 20.00 | 15.00 | 47.00 | 34.00 | 12.00 |
| Net Profit | 268.00 | 239.00 | 245.00 | 236.00 | 225.00 | 94.00 | 61.00 | 111.00 | 83.00 | 40.00 | 61.00 | 105.00 |
| EPS in Rs | 5.37 | 4.78 | 4.91 | 4.72 | 4.50 | 4.66 | 3.03 | 5.49 | 4.12 | 1.98 | 3.01 | 5.21 |
| Dividend Payout % | 37.00 | 42.00 | 41.00 | 42.00 | 28.00 | 213.00 | 0.00 | 87.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 | 109.00 | 202.00 | 202.00 | 202.00 | 202.00 | 202.00 |
| Reserves | 1,633.00 | 1,527.00 | 1,388.00 | 1,243.00 | 1,107.00 | 944.00 | 607.00 | 170.00 | 296.00 | 222.00 | 217.00 | 156.00 |
| Borrowings | 315.00 | 392.00 | 486.00 | 486.00 | 592.00 | 691.00 | 600.00 | 453.00 | 480.00 | 713.00 | 590.00 | 532.00 |
| Other Liabilities | 246.00 | 218.00 | 181.00 | 171.00 | 161.00 | 192.00 | 57.00 | 98.00 | 86.00 | 73.00 | 62.00 | 57.00 |
| Total Liabilities | 2,693.00 | 2,637.00 | 2,555.00 | 2,400.00 | 2,359.00 | 2,327.00 | 1,373.00 | 923.00 | 1,065.00 | 1,210.00 | 1,070.00 | 947.00 |
| Fixed Assets | 1,703.00 | 1,710.00 | 1,736.00 | 1,697.00 | 1,739.00 | 1,793.00 | 228.00 | 789.00 | 817.00 | 805.00 | 759.00 | 699.00 |
| CWIP | 29.00 | 9.00 | 36.00 | 10.00 | 10.00 | 29.00 | 0.00 | 2.00 | 11.00 | 7.00 | 56.00 | 30.00 |
| Investments | 464.00 | 452.00 | 347.00 | 291.00 | 145.00 | 143.00 | 963.00 | 22.00 | 98.00 | 302.00 | 138.00 | 81.00 |
| Other Assets | 497.00 | 466.00 | 436.00 | 402.00 | 465.00 | 362.00 | 182.00 | 110.00 | 139.00 | 98.00 | 116.00 | 138.00 |
| Total Assets | 2,693.00 | 2,637.00 | 2,555.00 | 2,400.00 | 2,359.00 | 2,327.00 | 1,373.00 | 923.00 | 1,065.00 | 1,210.00 | 1,070.00 | 947.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 349.00 | 330.00 | 307.00 | 314.00 | 359.00 | 300.00 | 118.00 | 140.00 | 132.00 |
| Cash from Investing Activity | -77.00 | -82.00 | -106.00 | -197.00 | -42.00 | 24.00 | 115.00 | -185.00 | -128.00 |
| Cash from Financing Activity | -275.00 | -244.00 | -248.00 | -228.00 | -210.00 | -224.00 | -260.00 | 43.00 | 1.00 |
| Net Cash Flow | -3.00 | 4.00 | -47.00 | -111.00 | 108.00 | 100.00 | -27.00 | -3.00 | 5.00 |
| Free Cash Flow | 263.00 | 324.00 | 236.00 | 254.00 | 316.00 | 261.00 | 117.00 | 8.00 | 42.00 |
| CFO/OP % | 108.00 | 106.00 | 99.00 | 98.00 | 108.00 | 105.00 | 117.00 | 111.00 | 91.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 41.00 | 43.00 | 36.00 | 35.00 | 31.00 | 40.00 | 26.00 | 32.00 | 34.00 | 32.00 | 30.00 | 38.00 |
| Inventory Days | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | — | — |
| Cash Conversion Cycle | 41.00 | 43.00 | 36.00 | 35.00 | 31.00 | 40.00 | 26.00 | 32.00 | 34.00 | 32.00 | 30.00 | 38.00 |
| Working Capital Days | -9.00 | -27.00 | -30.00 | -40.00 | -53.00 | -55.00 | -66.00 | -13.00 | 9.00 | 11.00 | 9.00 | 4.00 |
| ROCE % | 13.00 | 12.00 | 12.00 | 13.00 | 12.00 | 11.00 | 13.00 | 16.00 | 10.00 | 9.00 | 11.00 | 15.00 |
Corporate Actions
13 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Dividend | 11 Aug 2026 | 11 Aug 2026 | — | 1.25 | |
| Dividend | 12 Feb 2026 | 12 Feb 2026 | — | 1.25 | NSE/BSE dividend mismatch: BSE/NSE=0.75; BSE/NSE=1.25 |
| Dividend | 12 Feb 2026 | 12 Feb 2026 | — | 0.75 | NSE/BSE dividend mismatch: BSE/NSE=0.75; BSE/NSE=1.25 |
| Dividend | 01 Aug 2025 | 02 Aug 2025 | — | 1.25 | |
| Dividend | 07 Feb 2025 | 07 Feb 2025 | — | 0.75 | |
| Other | 06 Sep 2024 | — | — | — | Annual General Meeting |
| Dividend | 21 Aug 2024 | 21 Aug 2024 | — | 1.25 | |
| Dividend | 26 Feb 2024 | 26 Feb 2024 | — | 0.75 | |
| Other | 08 Sep 2023 | — | — | — | Annual General Meeting |
| Dividend | 14 Aug 2023 | 14 Aug 2023 | — | 1.25 | |
| Dividend | 14 Feb 2023 | 14 Feb 2023 | — | 0.75 | |
| Other | 08 Sep 2022 | — | — | — | Annual General Meeting |
| Dividend | 04 May 2022 | 05 May 2022 | — | 1.25 |
Announcements
5 filingsShareholding Pattern
Open on BSEFinancial Results — Filings
Open on BSEBoard Filings
Open on BSEAnnual Reports
Credit Ratings
-
Rating update25 Oct 2023 from fitch
-
Rating update26 Jul 2022 from fitch