About
Gem Aromatics Limited manufactures and sells specialty ingredients in India, the United States, China, Brazil, Singapore, and internationally. The company offers mint and mint derivatives, such as peppermint, spearmint, and menthol; clove and clove derivatives, including clove oil, and eugenol and eugenol derivatives; phenol comprising anethole; and other ingredients, such as eucalyptus and eucalyptol, lemongrass, and other products for use in oral care, cosmetics, nutraceuticals, pharmaceuticals, wellness, personal care, and other applications. The company was incorporated in 1997 and is headquartered in Mumbai, India.
Key Metrics
as of Sep 2026Market Cap850 Cr
P/E—
Div Yield0.00 %
Book Value₹86.10
52w High₹317.00
52w Low₹133.00
Face Value₹2.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 82.99 | 112.24 | 83.90 | 98.40 | 76.40 | 202.22 | 89.12 | 113.29 | 92.67 |
| Expenses | 74.48 | 97.18 | 76.28 | 92.34 | 65.89 | 157.59 | 80.32 | 100.85 | 78.46 |
| Operating Profit | 8.51 | 15.06 | 7.62 | 6.06 | 10.51 | 44.63 | 8.80 | 12.44 | 14.21 |
| OPM % | 10.25 | 13.42 | 9.08 | 6.16 | 13.76 | 22.07 | 9.87 | 10.98 | 15.33 |
| Other Income | 4.16 | 3.83 | 1.89 | 3.96 | 2.58 | 2.32 | 1.51 | 1.19 | 0.89 |
| Depreciation | 1.61 | 1.39 | 2.00 | 1.49 | 1.44 | 1.92 | 1.72 | 1.67 | 1.69 |
| Interest | 1.33 | 1.52 | 1.71 | 3.19 | 2.92 | 3.44 | 1.94 | 1.15 | 1.10 |
| Profit before tax | 9.73 | 15.98 | 5.80 | 5.34 | 8.73 | 41.59 | 6.65 | 10.81 | 12.31 |
| Tax % | 25.49 | 25.78 | 27.41 | 23.03 | 25.32 | 29.98 | 26.32 | 23.31 | 30.30 |
| Net Profit | 7.25 | 11.87 | 4.21 | 4.11 | 6.52 | 29.12 | 4.90 | 8.29 | 8.59 |
| EPS in Rs | 1.39 | 2.27 | 0.81 | 0.79 | 1.39 | 6.22 | 1.05 | 1.77 | 1.83 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Sales | 371.00 | 497.00 | 447.00 | 413.00 | 302.00 | 320.00 |
| Expenses | 332.00 | 411.00 | 372.00 | 354.00 | 254.00 | 289.00 |
| Operating Profit | 39.00 | 86.00 | 76.00 | 59.00 | 48.00 | 31.00 |
| OPM % | 11.00 | 17.00 | 17.00 | 14.00 | 16.00 | 10.00 |
| Other Income | 12.00 | 5.00 | 3.00 | 1.00 | 3.00 | 4.00 |
| Interest | 9.00 | 7.00 | 6.00 | 6.00 | 3.00 | 2.00 |
| Depreciation | 6.00 | 7.00 | 6.00 | 5.00 | 4.00 | 3.00 |
| Profit before tax | 36.00 | 77.00 | 67.00 | 50.00 | 44.00 | 30.00 |
| Tax % | 26.00 | 26.00 | 26.00 | 21.00 | 30.00 | 22.00 |
| Net Profit | 27.00 | 57.00 | 49.00 | 40.00 | 31.00 | 23.00 |
| EPS in Rs | 5.11 | 12.13 | 10.56 | 222.48 | 173.79 | 131.60 |
| Dividend Payout % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Equity Capital | 10.00 | 9.00 | 9.00 | 2.00 | 2.00 | 2.00 |
| Reserves | 465.00 | 275.00 | 218.00 | 176.00 | 139.00 | 109.00 |
| Borrowings | 90.00 | 147.00 | 85.00 | 89.00 | 77.00 | 55.00 |
| Other Liabilities | 22.00 | 18.00 | 19.00 | 25.00 | 21.00 | 20.00 |
| Total Liabilities | 588.00 | 449.00 | 331.00 | 292.00 | 239.00 | 187.00 |
| Fixed Assets | 41.00 | 37.00 | 37.00 | 27.00 | 27.00 | 24.00 |
| CWIP | 0.00 | 6.00 | 2.00 | 11.00 | 1.00 | 2.00 |
| Investments | 101.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 446.00 | 405.00 | 292.00 | 254.00 | 210.00 | 160.00 |
| Total Assets | 588.00 | 449.00 | 331.00 | 292.00 | 239.00 | 187.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 95.00 | -12.00 | 42.00 | 12.00 | -16.00 | -3.00 |
| Cash from Investing Activity | -190.00 | -54.00 | -25.00 | -13.00 | -4.00 | -5.00 |
| Cash from Financing Activity | 99.00 | 52.00 | -12.00 | 7.00 | 19.00 | 8.00 |
| Net Cash Flow | 5.00 | -14.00 | 6.00 | 6.00 | -1.00 | 0.00 |
| Free Cash Flow | 90.00 | -20.00 | 36.00 | -2.00 | -21.00 | -9.00 |
| CFO/OP % | 265.00 | 14.00 | 76.00 | 49.00 | -10.00 | 12.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Debtor Days | 55.00 | 101.00 | 35.00 | 70.00 | 54.00 | 80.00 |
| Inventory Days | 232.00 | 151.00 | 180.00 | 159.00 | 207.00 | 94.00 |
| Days Payable | 18.00 | 15.00 | 16.00 | 23.00 | 27.00 | 21.00 |
| Cash Conversion Cycle | 269.00 | 237.00 | 199.00 | 205.00 | 234.00 | 152.00 |
| Working Capital Days | 142.00 | 112.00 | 124.00 | 101.00 | 119.00 | 90.00 |
| ROCE % | 9.00 | 23.00 | 25.00 | 23.00 | 25.00 | — |
Corporate Actions
No corporate actions recorded.
Announcements
5 filingsShareholding Pattern
Open on BSEFinancial Results — Filings
Open on BSEBoard Filings
Open on BSEAnnual Reports
Credit Ratings
-
Rating update1 Jun from smera