About
G N A Axles Limited manufactures automotive transmission components for original equipment manufacturers in North America, Europe, South America, Australia, and Asia. The company offers rear axle shafts, spindles, and drive shafts, as well as non-flanged shafts. Its products are used in commercial vehicles, passenger vehicles, and off-highway vehicles. The company was incorporated in 1993 and is based in Hoshiarpur, India.
Key Metrics
as of Sep 2026Market Cap2,366 Cr
P/E17.90
Div Yield0.54 %
Book Value₹234.00
52w High₹603.00
52w Low₹295.00
Face Value₹10.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 470.00 | 411.00 | 375.00 | 348.00 | 344.00 | 378.00 | 375.00 | 388.00 | 400.00 | 371.00 | 357.00 | 404.00 | 374.00 |
| Expenses | 398.00 | 354.00 | 306.00 | 287.00 | 294.00 | 327.00 | 323.00 | 335.00 | 345.00 | 335.00 | 310.00 | 349.00 | 315.00 |
| Operating Profit | 72.00 | 57.00 | 69.00 | 61.00 | 50.00 | 50.00 | 52.00 | 53.00 | 55.00 | 36.00 | 47.00 | 55.00 | 59.00 |
| OPM % | 15.00 | 14.00 | 18.00 | 18.00 | 15.00 | 13.00 | 14.00 | 14.00 | 14.00 | 10.00 | 13.00 | 14.00 | 16.00 |
| Other Income | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 |
| Depreciation | 18.00 | 19.00 | 19.00 | 16.00 | 16.00 | 14.00 | 15.00 | 14.00 | 14.00 | 13.00 | 13.00 | 15.00 | 12.00 |
| Interest | 4.00 | 3.00 | 4.00 | 3.00 | 4.00 | 3.00 | 4.00 | 2.00 | 4.00 | 3.00 | 2.00 | 3.00 | 3.00 |
| Profit before tax | 52.00 | 37.00 | 47.00 | 42.00 | 31.00 | 34.00 | 35.00 | 37.00 | 38.00 | 20.00 | 32.00 | 37.00 | 45.00 |
| Tax % | 26.00 | 16.00 | 33.00 | 26.00 | 27.00 | 26.00 | 27.00 | 24.00 | 26.00 | 17.00 | 30.00 | 26.00 | 26.00 |
| Net Profit | 38.00 | 31.00 | 32.00 | 31.00 | 23.00 | 25.00 | 25.00 | 29.00 | 28.00 | 17.00 | 22.00 | 28.00 | 33.00 |
| EPS in Rs | 8.93 | 7.18 | 7.44 | 7.27 | 5.36 | 5.93 | 5.91 | 6.65 | 6.47 | 3.90 | 5.23 | 6.44 | 7.73 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,478.00 | 1,540.00 | 1,506.00 | 1,583.00 | 1,270.00 | 890.00 | 909.00 | 928.00 | 670.00 | 513.00 | 509.00 | 430.00 |
| Expenses | 1,240.00 | 1,329.00 | 1,309.00 | 1,350.00 | 1,090.00 | 746.00 | 784.00 | 783.00 | 567.00 | 433.00 | 426.00 | 370.00 |
| Operating Profit | 238.00 | 211.00 | 197.00 | 233.00 | 181.00 | 144.00 | 124.00 | 145.00 | 103.00 | 80.00 | 82.00 | 60.00 |
| OPM % | 16.00 | 14.00 | 13.00 | 15.00 | 14.00 | 16.00 | 14.00 | 16.00 | 15.00 | 16.00 | 16.00 | 14.00 |
| Other Income | 3.00 | 3.00 | 2.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 3.00 | 3.00 | 0.00 | 1.00 |
| Interest | 13.00 | 12.00 | 12.00 | 11.00 | 11.00 | 9.00 | 14.00 | 8.00 | 7.00 | 13.00 | 16.00 | 17.00 |
| Depreciation | 70.00 | 57.00 | 53.00 | 49.00 | 50.00 | 41.00 | 42.00 | 35.00 | 25.00 | 24.00 | 27.00 | 23.00 |
| Profit before tax | 158.00 | 144.00 | 135.00 | 175.00 | 121.00 | 96.00 | 70.00 | 103.00 | 74.00 | 47.00 | 39.00 | 21.00 |
| Tax % | 26.00 | 26.00 | 26.00 | 25.00 | 26.00 | 27.00 | 24.00 | 36.00 | 31.00 | 37.00 | 34.00 | -4.00 |
| Net Profit | 117.00 | 107.00 | 100.00 | 130.00 | 89.00 | 71.00 | 53.00 | 66.00 | 51.00 | 30.00 | 26.00 | 22.00 |
| EPS in Rs | 27.25 | 24.95 | 23.30 | 30.36 | 20.70 | 16.44 | 12.30 | 15.35 | 11.86 | 6.90 | 8.57 | 7.13 |
| Dividend Payout % | 11.00 | 12.00 | 9.00 | 10.00 | 12.00 | 15.00 | 0.00 | 9.00 | 8.00 | 0.00 | 0.00 | 0.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 43.00 | 43.00 | 43.00 | 21.00 | 21.00 | 21.00 | 21.00 | 21.00 | 21.00 | 21.00 | 15.00 | 15.00 |
| Reserves | 962.00 | 857.00 | 759.00 | 693.00 | 574.00 | 496.00 | 425.00 | 380.00 | 320.00 | 275.00 | 123.00 | 98.00 |
| Borrowings | 218.00 | 259.00 | 213.00 | 203.00 | 222.00 | 197.00 | 194.00 | 170.00 | 142.00 | 117.00 | 139.00 | 153.00 |
| Other Liabilities | 298.00 | 206.00 | 203.00 | 252.00 | 225.00 | 245.00 | 180.00 | 211.00 | 199.00 | 163.00 | 170.00 | 160.00 |
| Total Liabilities | 1,520.00 | 1,365.00 | 1,219.00 | 1,171.00 | 1,042.00 | 960.00 | 821.00 | 782.00 | 682.00 | 577.00 | 447.00 | 426.00 |
| Fixed Assets | 459.00 | 406.00 | 344.00 | 306.00 | 291.00 | 295.00 | 244.00 | 229.00 | 191.00 | 132.00 | 147.00 | 159.00 |
| CWIP | 35.00 | 0.00 | 8.00 | 12.00 | 0.00 | 0.00 | 61.00 | 16.00 | 0.00 | 3.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 1,027.00 | 959.00 | 866.00 | 853.00 | 751.00 | 665.00 | 515.00 | 538.00 | 492.00 | 443.00 | 299.00 | 267.00 |
| Total Assets | 1,520.00 | 1,365.00 | 1,219.00 | 1,171.00 | 1,042.00 | 960.00 | 821.00 | 782.00 | 682.00 | 577.00 | 447.00 | 426.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 214.00 | 92.00 | 98.00 | 105.00 | 41.00 | 33.00 | 119.00 | 72.00 | 60.00 | -90.00 | 74.00 | 27.00 |
| Cash from Investing Activity | -155.00 | -111.00 | -86.00 | -66.00 | -46.00 | -28.00 | -123.00 | -88.00 | -78.00 | -8.00 | -16.00 | -14.00 |
| Cash from Financing Activity | -66.00 | 26.00 | -13.00 | -39.00 | 4.00 | -5.00 | 4.00 | 16.00 | 19.00 | 98.00 | -58.00 | -13.00 |
| Net Cash Flow | -7.00 | 7.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free Cash Flow | 56.00 | -18.00 | 10.00 | 30.00 | -4.00 | 3.00 | 15.00 | -16.00 | -22.00 | -101.00 | 60.00 | 13.00 |
| CFO/OP % | 107.00 | 62.00 | 68.00 | 65.00 | 41.00 | 41.00 | 112.00 | 75.00 | 81.00 | -87.00 | 90.00 | 55.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 151.00 | 151.00 | 138.00 | 129.00 | 136.00 | 180.00 | 119.00 | 123.00 | 128.00 | 130.00 | 116.00 | 103.00 |
| Inventory Days | 117.00 | 80.00 | 84.00 | 65.00 | 82.00 | 100.00 | 90.00 | 96.00 | 132.00 | 126.00 | 105.00 | 120.00 |
| Days Payable | 128.00 | 76.00 | 77.00 | 78.00 | 88.00 | 149.00 | 102.00 | 113.00 | 157.00 | 174.00 | 177.00 | 194.00 |
| Cash Conversion Cycle | 139.00 | 155.00 | 145.00 | 116.00 | 130.00 | 130.00 | 106.00 | 107.00 | 103.00 | 82.00 | 44.00 | 30.00 |
| Working Capital Days | 133.00 | 122.00 | 102.00 | 85.00 | 89.00 | 107.00 | 83.00 | 78.00 | 67.00 | 51.00 | 13.00 | 24.00 |
| ROCE % | 14.00 | 14.00 | 15.00 | 21.00 | 17.00 | 15.00 | 14.00 | 21.00 | 18.00 | 17.00 | 20.00 | 15.00 |
Corporate Actions
13 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Dividend | 23 Jun 2026 | 23 Jun 2026 | — | 3.00 | |
| Dividend | 23 Jun 2025 | 23 Jun 2025 | — | 3.00 | |
| Dividend | 06 Sep 2024 | 06 Sep 2024 | — | 2.00 | |
| Bonus | 01 Sep 2023 | 02 Sep 2023 | 1:1 | — | |
| Dividend | 01 Sep 2023 | 02 Sep 2023 | — | 6.00 | |
| Dividend | 12 Sep 2022 | — | — | 5.00 | |
| Dividend | 09 Sep 2021 | 13 Sep 2021 | — | 2.50 | |
| Other | 07 Sep 2020 | — | — | — | Annual General Meeting |
| Dividend | 14 Aug 2019 | 16 Aug 2019 | — | 2.75 | |
| Other | 16 Apr 2019 | 21 Apr 2019 | — | — | E.G.M. |
| Other | 16 Apr 2019 | 21 Apr 2019 | — | — | Extra Ordinary General Meeting |
| Dividend | 06 Sep 2018 | 07 Sep 2018 | — | 2.00 | |
| Other | 28 Aug 2017 | 29 Aug 2017 | — | — | Annual General Meeting |
Announcements
5 filingsShareholding Pattern
Open on BSEFinancial Results — Filings
Open on BSEBoard Filings
Open on BSEAnnual Reports
Credit Ratings
-
Rating update9 Jan from icra
-
Rating update19 Sep 2025 from icra
-
Rating update2 Jan 2025 from icra
-
Rating update14 Jun 2024 from care
-
Rating update22 Jan 2024 from icra
-
Rating update7 Jul 2023 from care