Golden Tobacco Ltd. · CashKonnect

About

Golden Tobacco Limited engages in the manufacturing, purchasing, processing, selling, and marketing tobacco and tobacco related products in India. The company offers cigarettes, slim/super slim cigarettes, cigars, cigarillos products, tobacco, and packed type cigarettes. It sells its products under the Panama, Chancellor, Golden's Gold Flake, Taj Chhap, Style, Esquire, Flair, June, and Just Black brand names. The company also exports its products to the United States, Europe, Russia, Singapore, Cambodia, Japan, the Middle East, and internationally. Golden Tobacco Limited was formerly known as GTC Industries Ltd. and changed its name to Golden Tobacco Limited in July 2008. Golden Tobacco Limited was founded in 1930 and is based in Vadodara, India.

Key Metrics

as of Sep 2026

Market Cap44 Cr

P/E8.38

Div Yield0.00 %

Book Value₹-117.00

52w High₹37.90

52w Low₹20.30

Face Value₹10.00

Quarterly Results

Rs. Crores · hover row for definition

Metric	Dec 2021	Sep 2021	Jun 2021	Mar 2021	Dec 2020	Sep 2020	Jun 2020	Mar 2020	Dec 2019	Sep 2019	Jun 2019	Mar 2019	Dec 2018
Sales	3.80	1.98	0.90	25.98	4.65	10.98	0.18	6.03	2.66	7.92	6.81	6.52	56.36
Expenses	4.21	3.77	4.11	12.70	4.12	10.32	3.26	7.52	8.78	11.93	9.09	11.66	11.94
Operating Profit	-0.41	-1.79	-3.21	13.28	0.53	0.66	-3.08	-1.49	-6.12	-4.01	-2.28	-5.14	44.42
OPM %	-10.79	-90.40	-356.67	51.12	11.40	6.01	-1,711.11	-24.71	-230.08	-50.63	-33.48	-78.83	78.81
Other Income	0.03	5.43	0.76	-1.90	0.08	2.70	0.08	0.37	22.65	0.16	0.34	18.70	-8.76
Depreciation	0.14	0.14	0.11	0.12	0.12	0.12	0.11	0.25	0.27	0.22	0.27	0.16	0.16
Interest	1.03	1.18	0.99	0.96	1.03	1.15	1.10	1.23	2.31	4.02	3.26	0.69	5.43
Profit before tax	-1.55	2.32	-3.55	10.30	-0.54	2.09	-4.21	-2.60	13.95	-8.09	-5.47	12.71	30.07
Tax %	0.00	26.29	0.00	0.00	0.00	0.00	0.00	0.77	0.00	-7.91	0.00	5.04	0.00
Net Profit	-1.55	1.72	-3.55	10.30	-0.54	2.08	-4.21	-2.62	13.95	-7.45	-5.47	12.08	30.08
EPS in Rs	-0.88	0.98	-2.02	5.85	-0.31	1.18	-2.39	-1.49	7.92	-4.23	-3.11	6.86	17.08

Profit & Loss

Annual · Rs. Crores

Metric	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Sales	41.79	23.42	76.08	81.92	36.96	44.73	51.59	70.29	68.90	71.34	96.08	86.47
Expenses	30.36	37.29	41.36	71.33	53.66	56.97	59.40	71.27	83.65	77.40	130.04	115.49
Operating Profit	11.43	-13.87	34.72	10.59	-16.70	-12.24	-7.81	-0.98	-14.75	-6.06	-33.96	-29.02
OPM %	27.35	-59.22	45.64	12.93	-45.18	-27.36	-15.14	-1.39	-21.41	-8.49	-35.35	-33.56
Other Income	0.95	23.52	9.80	11.10	15.62	1.30	1.25	13.68	-4.27	0.75	18.26	32.86
Interest	4.28	10.85	15.99	24.55	27.45	24.71	25.43	45.99	53.35	28.45	16.87	13.48
Depreciation	0.47	1.01	0.62	0.75	0.87	1.04	1.21	1.09	1.25	1.05	1.53	2.03
Profit before tax	7.63	-2.21	27.91	-3.61	-29.40	-36.69	-33.20	-34.38	-73.62	-34.81	-34.10	-11.67
Tax %	0.00	-28.05	2.29	124.10	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.34
Net Profit	7.63	-1.59	27.26	-8.09	-29.40	-36.69	-33.20	-34.37	-73.62	-34.81	-34.10	-11.71
EPS in Rs	4.33	-0.90	15.48	-4.59	-16.70	-20.84	-17.58	-19.52	-41.81	-19.77	-19.37	-6.65
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Balance Sheet

Annual · Rs. Crores — latest first

Metric	Sep 2021	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Equity Capital	17.59	17.59	17.59	17.59	17.59	17.59	17.59	17.59	17.59	17.59	17.59	17.59	17.59
Reserves	-222.85	-221.52	-231.61	-225.54	-252.51	-242.47	-223.41	-186.84	-151.60	-116.99	-43.14	-8.01	27.21
Borrowings	2.33	2.00	2.00	0.00	0.00	47.40	48.95	59.92	168.55	351.61	356.66	143.40	97.76
Other Liabilities	351.63	350.54	386.37	401.60	502.04	488.10	455.75	456.77	404.70	278.49	227.84	209.89	140.42
Total Liabilities	148.70	148.61	174.35	193.65	267.12	310.62	298.88	347.44	439.24	530.70	558.95	362.87	282.98
Fixed Assets	7.38	7.93	8.38	15.15	15.78	18.07	18.93	19.71	25.06	26.09	26.97	25.04	26.60
CWIP	0.00	0.00	0.00	0.32	0.20	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	1.70	1.19	2.26	11.38	11.72	12.12	6.29	6.29	6.29	6.29	6.29	6.29	6.29
Other Assets	139.62	139.49	163.71	166.80	239.42	280.43	273.66	321.44	407.89	498.32	525.69	331.54	250.09
Total Assets	148.70	148.61	174.35	193.65	267.12	310.62	298.88	347.44	439.24	530.70	558.95	362.87	282.98

Cash Flows

Annual · Rs. Crores — latest first

Metric	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Cash from Operating Activity	-0.15	20.75	24.54	63.21	0.83	17.63	96.76	145.66	31.71	-199.11	-38.26	25.70
Cash from Investing Activity	0.39	5.86	1.07	7.60	0.44	0.05	0.26	0.19	-0.25	-3.08	-1.02	-0.71
Cash from Financing Activity	0.00	-26.05	-26.95	-70.11	-0.79	-17.42	-99.60	-144.10	-38.40	206.70	38.60	-23.59
Net Cash Flow	0.24	0.56	-1.34	0.69	0.48	0.26	-2.58	1.75	-6.94	4.51	-0.68	1.40
Free Cash Flow	0.07	21.63	25.21	64.33	0.82	17.38	96.66	145.50	31.14	-202.28	-39.36	24.90
CFO/OP %	1.00	-152.00	73.00	447.00	-7.00	-144.00	-1,239.00	-14,864.00	-215.00	3,286.00	112.00	-94.00

Ratios

Annual · Days / % — latest first

Metric	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Debtor Days	2.62	46.75	37.33	42.91	85.72	72.79	49.45	50.94	50.91	73.42	63.25	44.03
Inventory Days	263.16	633.34	965.34	289.19	1,292.02	964.72	1,091.48	784.73	1,050.47	771.96	704.85	724.15
Days Payable	139.29	147.37	1,084.83	300.35	630.78	418.17	379.66	243.46	262.84	123.61	130.28	55.85
Cash Conversion Cycle	126.49	532.72	-82.16	31.75	746.95	619.34	761.27	592.21	838.54	721.77	637.82	712.33
Working Capital Days	-2,974.33	-5,610.90	-1,756.92	-2,055.98	-4,334.18	-3,354.69	-1,579.00	-1,354.85	-1,106.65	13.20	101.01	439.21
ROCE %	—	—	—	—	—	—	—	0.39	-5.29	-2.67	-11.67	-1.60

Shareholding Pattern

% holding — latest first

Holder	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023
Promoters	29.77	29.77	29.77	29.77	29.77	29.77	30.04	30.04	30.04	30.04	30.04	30.04
FIIs	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02
DIIs	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.09	0.09	0.09
Public	70.09	70.09	70.09	70.08	70.08	70.08	69.80	69.80	69.81	69.86	69.87	69.88
No. of Shareholders	31,103	30,969	30,637	30,698	30,789	30,880	30,831	30,849	30,988	31,447	31,049	31,391

Corporate Actions

17 records

Action	Ex Date	Record Date	Ratio	Amount (₹)	Notes
Other	22 Sep 2021	—	—	—	Annual General Meeting
Other	22 Dec 2020	—	—	—	Annual General Meeting
Other	24 Dec 2019	—	—	—	Annual General Meeting
Other	20 Dec 2018	—	—	—	Annual General Meeting
Other	11 Jul 2017	—	—	—	Annual General Meeting (Bc Dates Revised)
Other	14 Sep 2016	—	—	—	Annual General Meeting
Other	16 Sep 2015	—	—	—	Annual General Meeting
Other	16 Sep 2014	—	—	—	Annual General Meeting (Agm And Book Closure Dates Revised)
Other	20 Sep 2013	—	—	—	Annual General Meeting
Other	20 Sep 2012	—	—	—	Annual General Meeting
Other	08 Dec 2011	—	—	—	Annual General Meeting
Other	08 Sep 2010	—	—	—	Annual General Meeting
Other	07 Sep 2009	—	—	—	Annual General Meeting
Other	04 Jul 2008	—	—	—	Annual General Meeting
Other	16 Jul 2007	—	—	—	Agm
Other	16 Aug 2006	—	—	—	Agm
Other	06 Sep 2005	—	—	—	Agm