About
Greenpanel Industries Limited engages in the manufacturing and sale of plywood, medium density fibre board (MDF), and allied products under the Greenpanel brand name in India and internationally. The company provides high-density fibreboard, fire-resistant, pre-laminated, HDWR boards, veneered MDF, wooden flooring, plywood, block boards, and wooden flooring and doors. Greenpanel Industries Limited was incorporated in 2017 and is based in Gurugram, India.
Key Metrics
as of Sep 2026Market Cap1,944 Cr
P/E13.60
Div Yield0.32 %
Book ValueβΉ107.00
52w HighβΉ334.00
52w LowβΉ155.00
Face ValueβΉ1.00
Quarterly Results
Rs. Crores Β· hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 349.81 | 398.93 | 416.27 | 395.97 | 328.19 | 374.51 | 359.44 | 336.87 | 364.95 | 396.54 | 385.68 | 398.68 | 386.13 |
| Expenses | 319.92 | 368.98 | 375.43 | 371.20 | 344.02 | 326.56 | 342.09 | 307.00 | 328.91 | 344.99 | 325.70 | 329.66 | 320.37 |
| Operating Profit | 29.89 | 29.95 | 40.84 | 24.77 | -15.83 | 47.95 | 17.35 | 29.87 | 36.04 | 51.55 | 59.98 | 69.02 | 65.76 |
| OPM % | 8.54 | 7.51 | 9.81 | 6.26 | -4.82 | 12.80 | 4.83 | 8.87 | 9.88 | 13.00 | 15.55 | 17.31 | 17.03 |
| Other Income | 2.61 | 4.59 | 3.43 | 3.07 | 3.42 | 3.90 | 6.56 | 6.21 | 5.91 | 7.14 | 2.31 | 6.61 | 6.16 |
| Depreciation | 24.79 | 24.63 | 25.39 | 25.81 | 25.47 | 19.78 | 19.40 | 19.30 | 18.94 | 18.25 | 17.93 | 18.50 | 18.22 |
| Interest | 5.58 | 8.86 | 7.43 | 10.91 | 9.51 | 2.36 | -0.70 | 3.38 | 1.63 | 0.17 | 6.22 | 1.91 | 3.96 |
| Profit before tax | 2.13 | 1.05 | 11.45 | -8.88 | -47.39 | 29.71 | 5.21 | 13.40 | 21.38 | 40.27 | 38.14 | 55.22 | 49.74 |
| Tax % | 42.25 | -30.48 | 10.57 | -30.97 | -26.95 | 1.08 | -63.34 | -38.13 | 26.47 | 25.97 | 27.48 | 26.20 | 25.59 |
| Net Profit | 1.23 | 1.37 | 10.24 | -6.12 | -34.62 | 29.39 | 8.50 | 18.50 | 15.71 | 29.81 | 27.66 | 40.76 | 37.02 |
| EPS in Rs | 0.10 | 0.11 | 0.84 | -0.50 | -2.82 | 2.40 | 0.69 | 1.51 | 1.28 | 2.43 | 2.26 | 3.32 | 3.02 |
Profit & Loss
Annual Β· Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,539.00 | 1,436.00 | 1,567.00 | 1,783.00 | 1,624.00 | 1,020.00 | 860.00 | 587.00 | 0.00 |
| Expenses | 1,460.00 | 1,305.00 | 1,321.00 | 1,370.00 | 1,204.00 | 815.00 | 724.00 | 504.00 | 0.00 |
| Operating Profit | 80.00 | 131.00 | 246.00 | 413.00 | 421.00 | 205.00 | 136.00 | 83.00 | 0.00 |
| OPM % | 5.00 | 9.00 | 16.00 | 23.00 | 26.00 | 20.00 | 16.00 | 14.00 | β |
| Other Income | 14.00 | 23.00 | 22.00 | -9.00 | 5.00 | 2.00 | -9.00 | 13.00 | 0.00 |
| Interest | 37.00 | 7.00 | 12.00 | 19.00 | 16.00 | 35.00 | 48.00 | 24.00 | 0.00 |
| Depreciation | 101.00 | 77.00 | 73.00 | 69.00 | 68.00 | 64.00 | 65.00 | 50.00 | 0.00 |
| Profit before tax | -44.00 | 70.00 | 183.00 | 317.00 | 342.00 | 108.00 | 13.00 | 22.00 | 0.00 |
| Tax % | -33.00 | -3.00 | 26.00 | 27.00 | 32.00 | 30.00 | -20.00 | -101.00 | 0.00 |
| Net Profit | -29.00 | 72.00 | 135.00 | 230.00 | 233.00 | 76.00 | 16.00 | 44.00 | 0.00 |
| EPS in Rs | -2.38 | 5.88 | 11.03 | 18.75 | 19.03 | 6.21 | 1.32 | β | β |
| Dividend Payout % | -21.00 | 5.00 | 14.00 | 8.00 | 8.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance Sheet
Annual Β· Rs. Crores β latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 0.10 |
| Reserves | 1,344.00 | 1,373.00 | 1,305.00 | 1,189.00 | 975.00 | 761.00 | 685.00 | 668.00 | 0.00 |
| Borrowings | 370.00 | 413.00 | 296.00 | 228.00 | 292.00 | 459.00 | 555.00 | 579.00 | 0.00 |
| Other Liabilities | 321.00 | 338.00 | 278.00 | 276.00 | 285.00 | 243.00 | 241.00 | 226.00 | 0.00 |
| Total Liabilities | 2,047.00 | 2,136.00 | 1,891.00 | 1,705.00 | 1,564.00 | 1,475.00 | 1,493.00 | 1,485.00 | 0.00 |
| Fixed Assets | 1,425.00 | 1,559.00 | 982.00 | 992.00 | 1,009.00 | 1,043.00 | 1,088.00 | 1,118.00 | 0.00 |
| CWIP | 20.00 | 11.00 | 313.00 | 5.00 | 0.00 | 4.00 | 6.00 | 4.00 | 0.00 |
| Investments | 0.00 | 121.00 | 98.00 | 22.00 | 52.00 | 52.00 | 52.00 | 47.00 | 0.00 |
| Other Assets | 602.00 | 445.00 | 498.00 | 686.00 | 502.00 | 376.00 | 346.00 | 316.00 | 0.00 |
| Total Assets | 2,047.00 | 2,136.00 | 1,891.00 | 1,705.00 | 1,564.00 | 1,475.00 | 1,493.00 | 1,485.00 | 0.00 |
Cash Flows
Annual Β· Rs. Crores β latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 111.00 | 78.00 | 135.00 | 339.00 | 360.00 | 211.00 | 101.00 | 27.00 | 0.00 |
| Cash from Investing Activity | 17.00 | -166.00 | -156.00 | -254.00 | -137.00 | -77.00 | -28.00 | -114.00 | 0.00 |
| Cash from Financing Activity | -115.00 | 82.00 | 50.00 | -131.00 | -180.00 | -131.00 | -82.00 | 105.00 | 0.00 |
| Net Cash Flow | 12.00 | -6.00 | 29.00 | -45.00 | 43.00 | 3.00 | -9.00 | 18.00 | 0.00 |
| Free Cash Flow | 73.00 | -109.00 | -210.00 | 253.00 | 326.00 | 192.00 | 77.00 | -78.00 | 0.00 |
| CFO/OP % | 128.00 | 64.00 | 70.00 | 97.00 | 99.00 | 111.00 | 79.00 | 37.00 | 100.00 |
Ratios
Annual Β· Days / % β latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 21.00 | 11.00 | 7.00 | 9.00 | 9.00 | 28.00 | 30.00 | 33.00 |
| Inventory Days | 89.00 | 98.00 | 107.00 | 75.00 | 90.00 | 118.00 | 147.00 | 191.00 |
| Days Payable | 55.00 | 51.00 | 58.00 | 54.00 | 81.00 | 104.00 | 117.00 | 119.00 |
| Cash Conversion Cycle | 54.00 | 58.00 | 55.00 | 29.00 | 19.00 | 42.00 | 60.00 | 105.00 |
| Working Capital Days | 20.00 | 9.00 | 20.00 | 5.00 | -12.00 | -1.00 | 4.00 | -2.00 |
| ROCE % | 0.00 | 4.00 | 13.00 | 27.00 | 29.00 | 12.00 | 6.00 | 7.00 |
Corporate Actions
8 records| Action | Ex Date | Record Date | Ratio | Amount (βΉ) | Notes |
|---|---|---|---|---|---|
| Dividend | 31 Jul 2026 | 31 Jul 2026 | β | 0.50 | |
| Dividend | 18 Feb 2025 | 18 Feb 2025 | β | 0.30 | |
| Dividend | 09 Feb 2024 | 09 Feb 2024 | β | 1.50 | |
| Dividend | 09 Feb 2023 | 09 Feb 2023 | β | 1.50 | |
| Other | 26 Aug 2022 | β | β | β | Annual General Meeting |
| Dividend | 03 Feb 2022 | 04 Feb 2022 | β | 1.50 | |
| Other | 29 Jun 2021 | β | β | β | Annual General Meeting |
| Other | 10 Sep 2020 | β | β | β | Annual General Meeting |
Announcements
5 filingsShareholding Pattern
Open on BSEFinancial Results β Filings
Open on BSEBoard Filings
Open on BSEAnnual Reports
Credit Ratings
-
Rating update20 Aug from care
-
Rating update8 Jul from icra
-
Rating update8 Aug 2025 from icra
-
Rating update7 Aug 2025 from care
-
Rating update1 Oct 2024 from icra
-
Rating update7 Aug 2024 from care
Conference Calls
- PPT
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript
- Transcript