Overview
Quarterly
P&L
Balance Sheet
Cash Flows
Ratios
Shareholding
Documents
About
Grovy India Limited engages in real estate development, infrastructure development, and consultancy services in India. Its portfolio comprises residential boutique apartments, houses, low-rise residences, boutique commercial developments, and builder floors. The company was incorporated in 1985 and is based in New Delhi, India.
Quarterly Results
Rs. Crores Β· hover row for definition
Metric
Jun 2026
Mar 2026
Dec 2025
Sep 2025
Jun 2025
Mar 2025
Dec 2024
Sep 2024
Jun 2024
Mar 2024
Dec 2023
Sep 2023
Jun 2023
Sales
27.50
6.99
3.00
14.96
8.25
3.40
19.65
1.11
1.26
3.51
5.94
5.61
4.49
Expenses
24.82
6.37
2.83
14.59
6.79
3.48
17.25
1.21
1.50
3.51
5.84
4.84
4.25
Operating Profit
2.68
0.62
0.17
0.37
1.46
-0.08
2.40
-0.10
-0.24
0.00
0.10
0.77
0.24
OPM %
9.75
8.87
5.67
2.47
17.70
-2.35
12.21
-9.01
-19.05
0.00
1.68
13.73
5.35
Other Income
0.09
0.91
0.63
0.57
0.04
0.74
0.05
0.14
0.02
0.34
0.14
0.14
0.06
Depreciation
0.01
0.01
0.01
0.01
0.01
0.02
0.02
0.02
0.02
0.02
0.02
0.01
0.01
Interest
0.22
0.36
0.05
0.42
0.02
0.42
0.03
0.00
0.01
0.26
0.03
0.05
0.07
Profit before tax
2.54
1.16
0.74
0.51
1.47
0.22
2.40
0.02
-0.25
0.06
0.19
0.85
0.22
Tax %
25.20
23.28
27.03
25.49
25.85
9.09
24.17
0.00
0.00
33.33
15.79
25.88
27.27
Net Profit
1.90
0.89
0.54
0.38
1.10
0.20
1.82
0.02
-0.25
0.04
0.17
0.63
0.17
EPS in Rs
1.42
0.67
0.40
0.28
0.82
0.15
1.36
0.02
-0.19
0.03
0.13
0.47
0.13
Profit & Loss
Annual Β· Rs. Crores
Metric
Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015
Sales
33.20 25.42 19.55 20.92 21.54 13.29 17.86 8.77 12.30 9.16 7.51 3.93
Expenses
30.57 23.42 18.45 19.62 20.92 12.98 18.96 8.66 12.14 9.21 7.40 3.74
Operating Profit
2.63 2.00 1.10 1.30 0.62 0.31 -1.10 0.11 0.16 -0.05 0.11 0.19
OPM %
7.92 7.87 5.63 6.21 2.88 2.33 -6.16 1.25 1.30 -0.55 1.46 4.83
Other Income
2.15 0.94 0.69 0.25 0.60 1.27 -0.19 0.01 0.03 0.19 0.00 0.00
Interest
0.86 0.47 0.40 0.28 0.03 0.10 0.04 0.00 0.00 0.00 0.01 0.00
Depreciation
0.05 0.07 0.06 0.05 0.07 0.03 0.01 0.02 0.03 0.04 0.03 0.02
Profit before tax
3.87 2.40 1.33 1.22 1.12 1.45 -1.34 0.10 0.16 0.10 0.07 0.17
Tax %
25.06 25.00 24.81 25.41 4.46 1.38 0.00 30.00 25.00 40.00 42.86 17.65
Net Profit
2.90 1.79 1.00 0.91 1.08 1.44 -1.34 0.07 0.12 0.06 0.05 0.14
EPS in Rs
2.17 1.34 0.75 0.68 1.07 1.43 -1.33 0.12 0.21 0.11 0.09 0.25
Dividend Payout %
4.60 7.45 3.33 3.66 2.32 1.74 0.00 35.86 11.67 23.33 0.00 0.00
Balance Sheet
Annual Β· Rs. Crores β latest first
Metric
Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015
Equity Capital
13.34 13.34 3.33 3.33 2.51 2.51 2.51 2.51 1.40 1.40 1.40 1.40
Reserves
9.72 7.08 15.52 14.26 9.20 8.08 6.39 7.77 1.99 1.86 1.67 1.62
Borrowings
24.97 24.62 11.36 10.21 6.67 6.01 8.27 6.97 5.35 4.55 5.58 7.38
Other Liabilities
25.32 3.52 0.18 7.34 0.01 0.15 2.03 0.14 0.16 0.33 0.09 0.04
Total Liabilities
73.35 48.56 30.39 35.14 18.39 16.75 19.20 17.39 8.90 8.14 8.74 10.44
Fixed Assets
0.11 0.15 0.21 0.11 0.16 0.22 0.04 0.10 0.12 0.15 0.13 0.10
CWIP
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments
0.59 0.77 1.35 0.81 0.63 0.67 0.26 0.26 0.23 0.19 3.49 0.02
Other Assets
72.65 47.64 28.83 34.22 17.60 15.86 18.90 17.03 8.55 7.80 5.12 10.32
Total Assets
73.35 48.56 30.39 35.14 18.39 16.75 19.20 17.39 8.90 8.14 8.74 10.44
Cash Flows
Annual Β· Rs. Crores β latest first
Metric
Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015
Cash from Operating Activity
0.43 -13.42 -0.43 -8.42 -0.39 0.72 -1.07 -3.78 -0.90 -2.91 0.01 0.00
Cash from Investing Activity
0.80 0.76 -0.30 -0.17 0.12 -0.28 0.96 2.98 -0.02 3.38 0.00 0.00
Cash from Financing Activity
-1.22 12.66 0.72 8.08 0.30 0.03 -0.03 -0.02 0.79 -1.03 0.00 0.00
Net Cash Flow
0.00 0.00 -0.01 -0.51 0.03 0.46 -0.15 -0.82 -0.13 -0.56 0.00 0.00
Free Cash Flow
0.42 -13.44 -0.54 -8.43 -0.39 0.51 -0.08 -3.78 -0.90 -2.91 0.01 0.00
CFO/OP %
54.00 -641.00 -6.00 -641.00 -45.00 232.00 95.00 -3,391.00 -538.00 5,760.00 9.00 0.00
Ratios
Annual Β· Days / % β latest first
Metric
Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015
Debtor Days
11.32 50.69 37.53 0.00 0.17 4.12 0.61 0.00 0.00 0.00 0.00 0.00
Inventory Days
β β β β 563.81 465.29 780.97 643.78 148.40 299.66 201.98 915.51
Days Payable
β β β β 0.00 4.66 6.73 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle
11.32 50.69 37.53 0.00 563.98 464.76 774.86 643.78 148.40 299.66 201.98 915.51
Working Capital Days
272.32 318.48 335.69 357.15 183.69 255.42 174.94 404.95 87.54 107.99 -64.64 258.19
ROCE %
10.16 7.63 5.79 6.50 6.58 9.12 -12.96 0.77 1.93 1.22 0.84 1.83
Shareholding Pattern
% holding β latest first
Quarterly
Yearly
Holder
Aug 2026
Jun 2026
Mar 2026
Dec 2025
Sep 2025
Jun 2025
Mar 2025
Dec 2024
Sep 2024
Jun 2024
Mar 2024
Dec 2023
Promoters
65.13
73.00
73.00
73.00
72.58
72.58
72.58
72.58
72.58
72.58
72.58
72.58
Public
34.87
26.99
27.00
27.00
27.42
27.42
27.42
27.41
27.41
27.42
27.42
27.42
No. of Shareholders
2,835
2,967
3,008
3,089
3,390
3,466
3,732
4,400
1,272
747
540
573
Corporate Actions
9 records
Back to all stocks