All stocks ยท GRPLTD
GL

GRP Limited

GRPLTD BSE Auto Parts Consumer Cyclical

GRP Limited manufactures and sells reclaimed rubber products in India and internationally. It operates in Reclaim Rubber and Others segments. The company offers reclaim natural and synthetic rubber products for use in iโ€ฆ

ISIN INE137I01015
Listed โ€”
Quarters tracked 13
Filings 20 docs

About

GRP Limited manufactures and sells reclaimed rubber products in India and internationally. It operates in Reclaim Rubber and Others segments. The company offers reclaim natural and synthetic rubber products for use in inner liners and tubes, tyre side walls and piles, tyre treads and retreads, conveyor belts, moulded goods, adhesives, and footwear, as well as mattings, profiles, and roofing; and POLYCOAT, an elastic powder in compounded form, which is used in NBR based molded products, metal to rubber bonded parts, NBR based oil seals, NBR matting/sheeting, and NBR-PVC blend. It also provides engineering plastics comprising glass filled and unfilled reprocessed nylon 6, nylon 66, and PBT used in automotive, electrical and electronics, consumer, and industrial applications; repurposed polyolefins used in paint and lubricant pails, automotive, furniture, battery covers, and electricals; custom die forms; heavy duty wheel chock and coil saddle for coil storage and transport; rear bumper guard use in warehousing, logistics, and docks; and car parking stopper. In addition, the company offers tyre pyrolysis oil and recovered carbon black for petrochemical, industrial heating, paint and coating, virgin carbon black, tyre and rubber, automotive tyre, industrial rubber, converyor belt, plastic masterbatch, ink and pigment applications. Further, it generates power from windmill and solar energy. The company was formerly known as Gujarat Reclaim and Rubber Products Limited and changed its name to GRP Limited in June 2012. GRP Limited was incorporated in 1974 and is headquartered in Mumbai, India.

Key Metrics

as of Sep 2026
Market Cap1,081 Cr
P/E158.00
Div Yield0.17 %
Book Valueโ‚น334.00
52w Highโ‚น2,363.00
52w Lowโ‚น1,500.00
Face Valueโ‚น10.00

Quarterly Results

Rs. Crores ยท hover row for definition
Metric Jun 2026 Mar 2026 Dec 2025 Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023
Sales 156.83 144.52 134.71 132.36 123.75 160.34 132.26 131.65 126.20 137.94 109.69 114.41 99.34
Expenses 139.93 135.59 123.97 121.74 113.82 127.49 119.62 121.85 113.42 115.22 99.27 103.33 92.83
Operating Profit 16.90 8.93 10.74 10.62 9.93 32.85 12.64 9.80 12.78 22.72 10.42 11.08 6.51
OPM % 10.78 6.18 7.97 8.02 8.02 20.49 9.56 7.44 10.13 16.47 9.50 9.68 6.55
Other Income 0.46 0.50 -0.92 0.78 0.93 0.25 0.40 0.24 0.47 -2.23 0.48 0.43 0.52
Depreciation 4.99 4.98 4.89 4.54 4.25 4.16 4.05 3.97 3.83 3.44 3.28 2.98 2.76
Interest 3.96 4.00 3.86 3.54 3.39 3.25 2.94 2.18 2.10 1.69 1.91 1.88 1.80
Profit before tax 8.41 0.45 1.07 3.32 3.22 25.69 6.05 3.89 7.32 15.36 5.71 6.65 2.47
Tax % 50.06 400.00 20.56 40.96 45.65 24.29 27.44 35.48 40.30 23.96 24.52 29.32 20.65
Net Profit 4.20 -1.34 0.85 1.96 1.75 19.45 4.38 2.51 4.37 11.67 4.31 4.69 1.97
EPS in Rs 7.88 -2.51 1.59 3.68 3.28 36.47 8.21 4.71 8.25 22.02 8.13 8.85 3.72

Profit & Loss

Annual ยท Rs. Crores
Metric Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Sales 535.00550.00461.00451.00388.00280.00349.00357.00300.00304.00315.00339.00
Expenses 494.00482.00411.00426.00364.00263.00330.00332.00281.00278.00286.00317.00
Operating Profit 41.0069.0051.0025.0024.0017.0019.0025.0018.0026.0029.0022.00
OPM % 8.0013.0011.006.006.006.005.007.006.009.009.007.00
Other Income 0.001.00-1.0010.000.002.001.000.001.003.000.008.00
Interest 15.0010.007.006.005.005.008.005.004.004.004.005.00
Depreciation 19.0016.0012.0013.0012.0013.0014.0013.0014.0014.0014.0015.00
Profit before tax 8.0043.0030.0015.007.001.00-2.007.001.0011.0010.0011.00
Tax % 60.0028.0025.009.0023.00-127.00-232.0026.00197.0035.0024.0019.00
Net Profit 3.0031.0023.0014.006.002.003.005.00-1.007.008.009.00
EPS in Rs 6.0457.5642.7226.3210.873.155.6010.06-1.4213.0014.9216.74
Dividend Payout % 58.0025.0022.0016.0021.0020.0025.0020.00-22.0019.0017.0017.00

Balance Sheet

Annual ยท Rs. Crores โ€” latest first
Metric Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Equity Capital 5.005.001.001.001.001.001.001.001.001.001.001.00
Reserves 173.00186.00165.00146.00135.00130.00126.00128.00123.00125.00118.00111.00
Borrowings 208.00147.00113.0089.00101.0072.0086.0065.0057.0067.0068.0067.00
Other Liabilities 76.0074.0063.0050.0059.0044.0056.0052.0048.0051.0050.0053.00
Total Liabilities 462.00412.00342.00287.00296.00248.00269.00247.00230.00244.00237.00233.00
Fixed Assets 227.00182.00160.00103.00122.00110.00122.00122.00126.00134.00132.00130.00
CWIP 6.0027.001.0011.000.002.002.001.002.002.002.006.00
Investments 14.002.002.0016.0015.000.001.001.001.001.001.001.00
Other Assets 216.00201.00180.00156.00158.00135.00144.00123.00100.00107.00102.0097.00
Total Assets 462.00412.00342.00287.00296.00248.00269.00247.00230.00244.00237.00233.00

Cash Flows

Annual ยท Rs. Crores โ€” latest first
Metric Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Cash from Operating Activity 30.0045.0027.0025.002.0025.007.008.0022.0021.0018.0032.00
Cash from Investing Activity -56.00-61.00-42.00-5.00-38.001.00-11.00-9.00-7.00-16.00-13.00-8.00
Cash from Financing Activity 26.0018.0015.00-19.0023.00-20.008.004.00-15.00-6.00-5.00-24.00
Net Cash Flow -1.001.000.000.00-13.005.004.003.001.00-2.000.00-1.00
Free Cash Flow -16.00-18.00-30.0013.00-22.0025.00-4.000.0015.005.005.0023.00
CFO/OP % 96.0076.0063.00116.0016.00148.0043.0045.00122.0090.0072.00150.00

Ratios

Annual ยท Days / % โ€” latest first
Metric Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Debtor Days 75.0067.0084.0057.0081.0083.0068.0067.0063.0058.0063.0054.00
Inventory Days 69.0077.0086.0081.00107.00117.00100.0074.0091.00121.0082.0062.00
Days Payable 38.0041.0042.0027.0050.0043.0050.0046.0042.0042.0046.0042.00
Cash Conversion Cycle 105.00103.00127.00111.00138.00158.00118.0095.00112.00137.0099.0074.00
Working Capital Days 17.0018.0027.0037.0038.0046.0021.0022.0022.0022.0010.003.00
ROCE % 7.0018.0015.009.006.002.003.006.003.008.008.008.00

Shareholding Pattern

% holding โ€” latest first
Holder Jun 2026 Mar 2026 Dec 2025 Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023
Promoters 40.05 40.06 40.06 40.06 40.06 40.06 40.18 40.29 40.30 40.36 40.36 40.41
FIIs 0.02 0.05 0.02 0.02 0.03 0.05 0.01 0.05 0.00 0.00 0.00 0.00
DIIs 0.00 0.00 0.00 0.00 0.38 0.38 0.38 0.00 0.00 0.00 0.00 0.00
Public 59.93 59.90 59.93 59.93 59.53 59.53 59.44 59.66 59.69 59.64 59.64 59.58
No. of Shareholders 7,932 8,046 8,558 8,795 8,357 8,237 8,494 9,097 3,894 3,151 2,945 2,997

Corporate Actions

40 records
ActionEx DateRecord DateRatioAmount (โ‚น)Notes
Dividend 16 Jul 2026 16 Jul 2026 โ€” 3.50
Dividend 18 Jul 2025 18 Jul 2025 โ€” 14.50
Other 06 Dec 2024 โ€” โ€” โ€” E.G.M.
Other 06 Dec 2024 โ€” โ€” โ€” Extra Ordinary General Meeting
Bonus 12 Aug 2024 12 Aug 2024 3:1 โ€”
Dividend 26 Jul 2024 โ€” โ€” 37.50
Dividend 28 Jul 2023 โ€” โ€” 17.00
Dividend 11 Aug 2022 โ€” โ€” 9.00
Dividend 04 Aug 2021 โ€” โ€” 2.50
Other 03 Aug 2020 โ€” โ€” โ€” Annual General Meeting
Dividend 27 Feb 2020 29 Feb 2020 โ€” 5.50
Dividend 14 Aug 2019 โ€” โ€” 8.00
Dividend 08 Aug 2018 โ€” โ€” 1.25
Dividend 02 Aug 2017 โ€” โ€” 10.00
Dividend 12 Sep 2016 โ€” โ€” 10.00
Dividend 17 Jul 2015 โ€” โ€” 11.25
Dividend 17 Jul 2014 โ€” โ€” 14.50
Dividend 14 Feb 2014 17 Feb 2014 โ€” 1.50
Dividend 23 Aug 2013 โ€” โ€” 15.00
Dividend 14 Aug 2012 โ€” โ€” 10.00
Dividend 14 Aug 2012 โ€” โ€” 16.00
Dividend 14 Feb 2012 16 Feb 2012 โ€” 7.00
Dividend 16 Aug 2011 โ€” โ€” 16.00
Dividend 22 Feb 2011 23 Feb 2011 โ€” 7.00
Dividend 03 Aug 2010 โ€” โ€” 15.00
Dividend 03 Feb 2010 15 Feb 2010 โ€” 5.00
Dividend 20 Aug 2009 โ€” โ€” 12.50
Dividend 05 Feb 2009 17 Feb 2009 โ€” 5.00
Dividend 10 Jul 2008 โ€” โ€” 8.50
Dividend 07 Feb 2008 19 Feb 2008 โ€” 5.00
Dividend 03 Aug 2007 โ€” โ€” 8.50
Dividend 01 Feb 2007 14 Feb 2007 โ€” 5.00
Dividend 31 Jul 2006 โ€” โ€” 6.50
Dividend 08 Feb 2006 21 Feb 2006 โ€” 3.50
Dividend 11 Aug 2005 โ€” โ€” 6.50
Dividend 03 Feb 2005 15 Feb 2005 โ€” 2.50
Dividend 05 Aug 2004 โ€” โ€” 3.50
Dividend 05 Feb 2004 17 Feb 2004 โ€” 1.50
Dividend 01 Sep 2003 โ€” โ€” 2.50
Dividend 30 Aug 2002 โ€” โ€” 1.50

Announcements

5 filings