About
Gujarat Intrux Limited manufactures and supplies stainless, non-alloy, and alloy steel castings in India. The company exports its products in Germany, Israel, the United States, the United Kingdom, Spain, and Finland. It serves pumps and valves; earth moving; gas, oil, and instrumentation; and general engineering casting industries. Gujarat Intrux Limited was incorporated in 1992 and is headquartered in Rajkot, India.
Key Metrics
as of Sep 2026Market Cap155 Cr
P/E14.70
Div Yield5.55 %
Book Value₹192.00
52w High₹482.00
52w Low₹398.00
Face Value₹10.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 14.07 | 18.91 | 20.45 | 16.37 | 13.03 | 16.90 | 16.45 | 16.40 | 15.59 | 14.88 | 14.08 | 15.35 | 12.89 |
| Expenses | 11.34 | 15.78 | 15.49 | 12.87 | 10.63 | 13.55 | 12.83 | 12.94 | 12.20 | 12.55 | 11.66 | 12.08 | 10.75 |
| Operating Profit | 2.73 | 3.13 | 4.96 | 3.50 | 2.40 | 3.35 | 3.62 | 3.46 | 3.39 | 2.33 | 2.42 | 3.27 | 2.14 |
| OPM % | 19.40 | 16.55 | 24.25 | 21.38 | 18.42 | 19.82 | 22.01 | 21.10 | 21.74 | 15.66 | 17.19 | 21.30 | 16.60 |
| Other Income | 0.46 | 0.36 | 0.30 | 0.41 | 0.52 | 0.41 | 0.36 | 0.41 | 0.43 | 0.44 | 0.34 | 0.36 | 0.32 |
| Depreciation | 0.38 | 0.40 | 0.40 | 0.36 | 0.33 | 0.34 | 0.34 | 0.34 | 0.34 | 0.36 | 0.36 | 0.35 | 0.35 |
| Interest | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit before tax | 2.80 | 3.08 | 4.85 | 3.54 | 2.58 | 3.40 | 3.63 | 3.52 | 3.48 | 2.40 | 2.39 | 3.27 | 2.10 |
| Tax % | 23.57 | 35.71 | 22.47 | 25.99 | 24.42 | 24.12 | 25.62 | 23.30 | 25.29 | 22.08 | 30.96 | 28.13 | 26.19 |
| Net Profit | 2.14 | 1.98 | 3.75 | 2.63 | 1.95 | 2.58 | 2.71 | 2.70 | 2.60 | 1.87 | 1.65 | 2.35 | 1.54 |
| EPS in Rs | 6.23 | 5.76 | 10.92 | 7.66 | 5.68 | 7.51 | 7.89 | 7.86 | 7.57 | 5.44 | 4.80 | 6.84 | 4.48 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 69.00 | 65.00 | 57.00 | 51.00 | 42.00 | 34.00 | 48.00 | 40.00 | 35.00 | 29.00 | 42.00 | 60.00 |
| Expenses | 55.00 | 51.00 | 47.00 | 43.00 | 37.00 | 28.00 | 41.00 | 33.00 | 30.00 | 27.00 | 40.00 | 53.00 |
| Operating Profit | 14.00 | 14.00 | 10.00 | 8.00 | 5.00 | 6.00 | 7.00 | 6.00 | 5.00 | 2.00 | 2.00 | 7.00 |
| OPM % | 20.00 | 21.00 | 18.00 | 16.00 | 12.00 | 17.00 | 14.00 | 16.00 | 15.00 | 6.00 | 4.10 | 12.00 |
| Other Income | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 |
| Depreciation | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Profit before tax | 14.00 | 14.00 | 10.00 | 8.00 | 4.00 | 5.00 | 6.00 | 6.00 | 5.00 | 1.00 | 1.00 | 5.00 |
| Tax % | 27.00 | 25.00 | 27.00 | 25.00 | 29.00 | 25.00 | 23.00 | 28.00 | 29.00 | 40.00 | 34.00 | 35.00 |
| Net Profit | 10.00 | 11.00 | 7.00 | 6.00 | 3.00 | 4.00 | 5.00 | 4.00 | 3.00 | 1.00 | 0.00 | 3.00 |
| EPS in Rs | 30.01 | 30.83 | 21.57 | 16.71 | 8.88 | 11.27 | 13.91 | 12.84 | 9.98 | 2.15 | 1.02 | 9.43 |
| Dividend Payout % | 83.00 | 81.00 | 79.00 | 60.00 | 34.00 | 27.00 | 22.00 | 16.00 | 0.00 | 0.00 | 0.00 | 11.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Reserves | 62.00 | 63.00 | 59.00 | 55.00 | 50.00 | 48.00 | 45.00 | 41.00 | 37.00 | 34.00 | 33.00 | 33.00 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14.00 |
| Other Liabilities | 6.00 | 6.00 | 9.00 | 5.00 | 6.00 | 4.00 | 5.00 | 7.00 | 4.00 | 4.00 | 4.00 | 9.00 |
| Total Liabilities | 72.00 | 72.00 | 71.00 | 63.00 | 59.00 | 55.00 | 54.00 | 52.00 | 45.00 | 42.00 | 41.00 | 59.00 |
| Fixed Assets | 15.00 | 15.00 | 14.00 | 15.00 | 16.00 | 17.00 | 13.00 | 12.00 | 11.00 | 11.00 | 9.00 | 10.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 57.00 | 58.00 | 57.00 | 48.00 | 43.00 | 38.00 | 40.00 | 40.00 | 33.00 | 31.00 | 30.00 | 49.00 |
| Total Assets | 72.00 | 72.00 | 71.00 | 63.00 | 59.00 | 55.00 | 54.00 | 52.00 | 45.00 | 42.00 | 41.00 | 59.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 15.00 | 6.00 | 1.00 | 0.00 | 1.00 | 6.00 | 4.00 | 1.00 | 3.00 | 0.00 | 20.00 | -18.00 |
| Cash from Investing Activity | -1.00 | -1.00 | 1.00 | 0.00 | 1.00 | -4.00 | -2.00 | -1.00 | -1.00 | 0.00 | -2.00 | -2.00 |
| Cash from Financing Activity | -11.00 | -6.00 | -3.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | -15.00 | 12.00 |
| Net Cash Flow | 3.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | -1.00 | 1.00 | 0.00 | 4.00 | -8.00 |
| Free Cash Flow | 13.00 | 4.00 | 1.00 | -1.00 | 0.00 | 1.00 | 2.00 | -1.00 | 1.00 | -1.00 | 19.00 | -20.00 |
| CFO/OP % | 107.00 | 44.00 | 14.00 | 0.00 | 20.00 | 108.00 | 59.00 | 17.00 | 51.00 | -22.00 | 1,180.00 | -266.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 96.00 | 61.00 | 67.00 | 80.00 | 86.00 | 68.00 | 100.00 | 92.00 | 75.00 | 80.00 | 60.00 | 121.00 |
| Inventory Days | 114.00 | 126.00 | 164.00 | 139.00 | 188.00 | 156.00 | 127.00 | 200.00 | 203.00 | 214.00 | 140.00 | 169.00 |
| Days Payable | 23.00 | 28.00 | 70.00 | 33.00 | 55.00 | 46.00 | 45.00 | 104.00 | 50.00 | 59.00 | 29.00 | 43.00 |
| Cash Conversion Cycle | 187.00 | 159.00 | 161.00 | 186.00 | 219.00 | 178.00 | 182.00 | 187.00 | 228.00 | 235.00 | 171.00 | 247.00 |
| Working Capital Days | 236.00 | 172.00 | 138.00 | 171.00 | 203.00 | 152.00 | 180.00 | 200.00 | 215.00 | 229.00 | 192.00 | 161.00 |
| ROCE % | 21.00 | 22.00 | 17.00 | 14.00 | 9.00 | 11.00 | 14.00 | 15.00 | 13.00 | 4.00 | 2.00 | 14.00 |
Corporate Actions
17 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Dividend | 25 Mar 2026 | 25 Mar 2026 | — | 7.50 | |
| Dividend | 22 Sep 2025 | 22 Sep 2025 | — | 15.00 | |
| Dividend | 02 May 2025 | 02 May 2025 | — | 10.00 | |
| Dividend | 06 Sep 2024 | — | — | 10.00 | |
| Dividend | 10 May 2024 | 10 May 2024 | — | 7.00 | |
| Dividend | 22 Sep 2023 | — | — | 10.00 | |
| Dividend | 16 Sep 2022 | — | — | 3.00 | |
| Dividend | 08 Sep 2021 | — | — | 3.00 | |
| Dividend | 10 Sep 2020 | — | — | 3.00 | |
| Dividend | 06 Sep 2019 | — | — | 2.00 | |
| Dividend | 10 Sep 2018 | — | — | 1.50 | |
| Dividend | 15 Sep 2015 | — | — | 1.00 | |
| Dividend | 18 Sep 2014 | — | — | 1.00 | |
| Dividend | 17 Sep 2012 | — | — | 1.00 | |
| Dividend | 17 Sep 2009 | — | — | 1.00 | |
| Dividend | 17 Sep 2008 | — | — | 1.00 | |
| Dividend | 19 Sep 2007 | — | — | 1.00 |