About
Housing Development and Infrastructure Limited engages in the real estate construction, development, and other related activities in India. The company's residential projects include apartment complexes, towers, and townships; commercial projects comprise office spaces and multiplex cinemas; and retail projects consists of shopping malls. It also develops slum rehabilitation projects. The company was incorporated in 1996 and is based in Mumbai, India.
Key Metrics
as of Sep 2026Market Cap69 Cr
P/E0.77
Div Yield0.00 %
Book ValueβΉ262.00
52w HighβΉ3.33
52w LowβΉ1.42
Face ValueβΉ10.00
Quarterly Results
Rs. Crores Β· hover row for definition| Metric | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.41 | 0.41 | 0.41 | 14.41 | 0.42 | 18.73 | 0.82 | 0.38 | 0.44 | 0.41 | 0.36 | 0.27 | 0.30 |
| Expenses | 2.64 | 2.67 | 2.95 | 7.46 | 2.64 | 20.58 | 5.25 | 1.88 | 1.87 | 2.02 | 13.08 | 2.16 | 2.23 |
| Operating Profit | -2.23 | -2.26 | -2.54 | 6.95 | -2.22 | -1.85 | -4.43 | -1.50 | -1.43 | -1.61 | -12.72 | -1.89 | -1.93 |
| OPM % | -543.90 | -551.22 | -619.51 | 48.23 | -528.57 | -9.88 | -540.24 | -394.74 | -325.00 | -392.68 | -3,533.33 | -700.00 | -643.33 |
| Other Income | 0.35 | 0.41 | 0.53 | 0.29 | 0.46 | 0.89 | 0.37 | 0.37 | 0.30 | 0.23 | 0.34 | 0.29 | 0.24 |
| Depreciation | 0.59 | 0.59 | 0.59 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.66 | 0.66 | 0.94 | 0.60 | 0.60 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -2.47 | -2.44 | -2.60 | 6.59 | -2.41 | -1.61 | -4.71 | -1.78 | -1.79 | -2.04 | -13.32 | -2.20 | -2.29 |
| Tax % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | -2.47 | -2.43 | -2.60 | 6.60 | -2.41 | -1.61 | -4.72 | -1.78 | -1.79 | -2.04 | -13.33 | -2.19 | -2.29 |
| EPS in Rs | -0.05 | -0.05 | -0.05 | 0.14 | -0.05 | -0.03 | -0.10 | -0.04 | -0.04 | -0.04 | -0.28 | -0.05 | -0.05 |
Profit & Loss
Annual Β· Rs. Crores| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 33.96 | 2.05 | 1.31 | 0.64 | 0.85 | 414.19 | 583.76 | 387.75 | 710.81 | 1,168.45 | 1,005.25 | 770.79 |
| Expenses | 33.60 | 11.01 | 19.75 | 11.92 | 11.53 | 897.92 | 286.00 | 68.17 | 229.95 | 525.64 | 389.14 | 167.13 |
| Operating Profit | 0.36 | -8.96 | -18.44 | -11.28 | -10.68 | -483.73 | 297.76 | 319.58 | 480.86 | 642.81 | 616.11 | 603.66 |
| OPM % | 1.06 | -437.07 | -1,407.63 | -1,762.50 | -1,256.47 | -116.79 | 51.01 | 82.42 | 67.65 | 55.01 | 61.29 | 78.32 |
| Other Income | 2.16 | 1.27 | 1.37 | 1.52 | 1.22 | -13,393.32 | 17.43 | 14.61 | 35.37 | 20.27 | 85.69 | 169.60 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 110.96 | 191.92 | 267.97 | 300.33 | 368.92 | 387.55 | 509.93 |
| Depreciation | 2.53 | 2.62 | 2.73 | 2.52 | 2.73 | 8.61 | 5.39 | 6.77 | 7.34 | 7.74 | 6.71 | 7.80 |
| Profit before tax | -0.01 | -10.31 | -19.80 | -12.28 | -12.19 | -13,996.62 | 117.88 | 59.45 | 208.56 | 286.42 | 307.54 | 255.53 |
| Tax % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.21 | 18.40 | -60.34 | 15.98 | -18.87 | 26.40 | 4.18 |
| Net Profit | -0.01 | -10.32 | -19.80 | -12.29 | -12.18 | -13,967.31 | 96.18 | 95.33 | 175.25 | 340.46 | 226.33 | 244.85 |
| EPS in Rs | 0.00 | -0.22 | -0.42 | -0.26 | -0.26 | -294.67 | 2.12 | 2.20 | 4.04 | 8.13 | 5.40 | 5.84 |
| Dividend Payout % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance Sheet
Annual Β· Rs. Crores β latest first| Metric | Sep 2025 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 474.00 | 474.00 | 474.00 | 474.00 | 474.00 | 474.00 | 474.00 | 454.00 | 434.00 | 434.00 | 419.00 | 419.00 | 419.00 |
| Reserves | -2,773.84 | -2,768.94 | -2,768.93 | -2,758.61 | -2,738.53 | -2,726.24 | -2,714.06 | 11,261.72 | 11,024.79 | 10,886.51 | 10,576.70 | 10,236.06 | 10,006.21 |
| Borrowings | 2,483.64 | 2,483.64 | 2,483.64 | 2,483.64 | 2,483.59 | 2,481.09 | 2,477.12 | 1,504.05 | 1,706.04 | 1,975.67 | 2,015.51 | 2,206.46 | 2,441.83 |
| Other Liabilities | 3,756.08 | 3,758.86 | 3,777.07 | 3,764.23 | 3,747.09 | 3,741.73 | 3,737.50 | 2,864.48 | 3,045.50 | 2,557.10 | 2,756.51 | 3,135.75 | 2,922.25 |
| Total Liabilities | 3,939.88 | 3,947.56 | 3,965.78 | 3,963.26 | 3,966.15 | 3,970.58 | 3,974.56 | 16,084.25 | 16,210.33 | 15,853.28 | 15,767.72 | 15,997.27 | 15,789.29 |
| Fixed Assets | 198.38 | 199.55 | 201.89 | 204.40 | 207.35 | 209.88 | 212.83 | 212.05 | 217.56 | 224.39 | 130.77 | 119.07 | 174.85 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.34 |
| Investments | 489.91 | 489.91 | 490.38 | 490.38 | 490.38 | 490.38 | 490.38 | 789.87 | 1,084.22 | 1,092.02 | 1,212.87 | 1,236.45 | 843.72 |
| Other Assets | 3,251.59 | 3,258.10 | 3,273.51 | 3,268.48 | 3,268.42 | 3,270.32 | 3,271.35 | 15,082.33 | 14,908.55 | 14,536.87 | 14,424.08 | 14,641.75 | 14,769.38 |
| Total Assets | 3,939.88 | 3,947.56 | 3,965.78 | 3,963.26 | 3,966.15 | 3,970.58 | 3,974.56 | 16,084.25 | 16,210.33 | 15,853.28 | 15,767.72 | 15,997.27 | 15,789.29 |
Cash Flows
Annual Β· Rs. Crores β latest first| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.41 | 10.21 | -2.03 | -0.04 | -4.05 | -1,017.90 | -145.34 | 374.05 | 158.31 | 396.91 | 499.29 | 1,042.13 |
| Cash from Investing Activity | 0.00 | 0.00 | 0.28 | 0.37 | 0.00 | 132.29 | 305.08 | 18.40 | 37.35 | 19.33 | 105.36 | 181.10 |
| Cash from Financing Activity | 0.00 | 0.00 | 0.05 | 2.49 | 3.97 | 868.30 | -160.88 | -392.40 | -227.16 | -480.43 | -622.32 | -1,211.15 |
| Net Cash Flow | -0.41 | 10.21 | -1.70 | 2.83 | -0.08 | -17.31 | -1.13 | 0.06 | -31.49 | -64.20 | -17.67 | 12.08 |
| Free Cash Flow | -0.41 | 10.21 | -1.75 | -0.02 | -3.89 | -1,017.79 | -145.23 | 374.11 | 167.39 | 400.00 | 496.74 | 1,033.20 |
| CFO/OP % | -81.00 | -115.00 | 10.00 | -1.00 | 37.00 | 205.00 | -48.00 | 118.00 | 34.00 | 64.00 | 82.00 | 171.00 |
Ratios
Annual Β· Days / % β latest first| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 4,367.32 | 70,989.83 | 112,587.18 | 229,653.44 | 174,938.06 | 360.05 | 236.86 | 360.00 | 134.51 | 50.97 | 69.34 | 120.75 |
| Inventory Days | 45,158.76 | β | β | β | β | 1,193.60 | 18,219.84 | β | 30,632.59 | 10,065.83 | 16,138.73 | 81,580.62 |
| Days Payable | 6,712.79 | β | β | β | β | 165.87 | 683.79 | β | 1,204.33 | 412.16 | 594.50 | 3,027.40 |
| Cash Conversion Cycle | 42,813.29 | 70,989.83 | 112,587.18 | 229,653.44 | 174,938.06 | 1,387.78 | 17,772.91 | 360.00 | 29,562.77 | 9,704.64 | 15,613.57 | 78,673.97 |
| Working Capital Days | -32,330.55 | -536,172.54 | -834,256.26 | -282,344.61 | -208,217.47 | -2,605.52 | 6,639.52 | 9,645.67 | 5,655.20 | 3,397.13 | 3,399.13 | 4,517.63 |
| ROCE % | -0.11 | -5.37 | -9.60 | -5.49 | -5.21 | -7.16 | 2.35 | 2.47 | 3.82 | 5.09 | 5.14 | 5.51 |
Corporate Actions
16 records| Action | Ex Date | Record Date | Ratio | Amount (βΉ) | Notes |
|---|---|---|---|---|---|
| Other | 21 Dec 2020 | β | β | β | Annual General Meeting |
| Other | 19 Sep 2019 | β | β | β | Annual General Meeting |
| Other | 19 Sep 2018 | β | β | β | Annual General Meeting |
| Other | 21 Sep 2017 | β | β | β | Annual General Meeting |
| Other | 22 Sep 2016 | β | β | β | Annual General Meeting |
| Other | 23 Sep 2015 | β | β | β | Annual General Meeting |
| Other | 24 Sep 2014 | β | β | β | Annual General Meeting |
| Other | 24 Sep 2013 | β | β | β | Annual General Meeting |
| Other | 08 Aug 2012 | β | β | β | Annual General Meeting |
| Other | 09 Aug 2011 | β | β | β | Annual General Meeting |
| Other | 17 Aug 2010 | β | β | β | Annual General Meeting |
| Other | 02 Sep 2009 | β | β | β | Annual General Meeting |
| Bonus | 21 Aug 2008 | 22 Aug 2008 | 2:7 | β | |
| Dividend | 10 Jul 2008 | β | β | 3.00 | |
| Other | 31 Oct 2007 | 01 Nov 2007 | β | β | Interim Dividend |
| Dividend | 16 Aug 2007 | 17 Aug 2007 | β | 2.00 |