Overview
Key Metrics Quarterly
P&L
Balance Sheet
Cash Flows
Ratios
Shareholding
Documents
About
HeidelbergCement India Limited manufactures and sells cement in India and internationally. The company offers Portland pozzolana cement under the mycem, mycem Primo, mycem Power, and mycem Power Shield brands. It also manufactures and sells clinkers; and sells scrap materials. In addition, the company provides concrete solution labs, including mobile technical lab services. The company was formerly known as Mysore Cements Limited and changed its name to HeidelbergCement India Limited in April 2009. The company was incorporated in 1958 and is based in Gurugram, India. HeidelbergCement India Limited is a subsidiary of Heidelberg Materials South Asia B.V.
Key Metrics
as of Sep 2026
Market Cap 3,630 Cr
P/E 29.90
Div Yield 4.37 %
Book Value โน60.50
52w High โน222.00
52w Low โน136.00
Face Value โน10.00
Quarterly Results
Rs. Crores ยท hover row for definition
Metric
Jun 2026
Mar 2026
Dec 2025
Sep 2025
Jun 2025
Mar 2025
Dec 2024
Sep 2024
Jun 2024
Mar 2024
Dec 2023
Sep 2023
Jun 2023
Sales
628.00
646.00
574.00
512.00
598.00
612.00
543.00
461.00
532.00
597.00
607.00
566.00
596.00
Expenses
561.00
558.00
521.00
454.00
509.00
522.00
510.00
424.00
454.00
508.00
542.00
497.00
503.00
Operating Profit
67.00
88.00
53.00
58.00
89.00
91.00
33.00
37.00
78.00
89.00
65.00
69.00
93.00
OPM %
11.00
14.00
9.00
11.00
15.00
15.00
6.00
8.00
15.00
15.00
11.00
12.00
16.00
Other Income
6.00
4.00
1.00
9.00
9.00
11.00
9.00
13.00
12.00
14.00
13.00
14.00
13.00
Depreciation
29.00
27.00
28.00
27.00
27.00
27.00
28.00
26.00
28.00
28.00
27.00
27.00
27.00
Interest
3.00
1.00
4.00
6.00
6.00
5.00
7.00
9.00
9.00
9.00
8.00
9.00
9.00
Profit before tax
41.00
63.00
22.00
33.00
65.00
70.00
8.00
15.00
53.00
66.00
43.00
48.00
70.00
Tax %
25.00
28.00
31.00
26.00
25.00
27.00
31.00
26.00
25.00
27.00
26.00
26.00
25.00
Net Profit
31.00
45.00
16.00
25.00
48.00
50.00
5.00
11.00
40.00
48.00
31.00
36.00
52.00
EPS in Rs
1.35
2.00
0.69
1.10
2.13
2.23
0.23
0.49
1.76
2.13
1.39
1.58
2.31
Profit & Loss
Annual ยท Rs. Crores
Metric
Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015
Sales
2,330.00 2,149.00 2,366.00 2,238.00 2,297.00 2,117.00 2,170.00 2,133.00 1,889.00 1,717.00 1,648.00 2,044.00
Expenses
2,043.00 1,909.00 2,049.00 1,989.00 1,862.00 1,610.00 1,642.00 1,650.00 1,526.00 1,439.00 1,417.00 1,783.00
Operating Profit
287.00 240.00 317.00 249.00 435.00 507.00 528.00 483.00 363.00 279.00 231.00 261.00
OPM %
12.00 11.00 13.00 11.00 19.00 24.00 24.00 23.00 19.00 16.00 14.00 13.00
Other Income
24.00 45.00 55.00 45.00 49.00 46.00 53.00 35.00 20.00 24.00 22.00 135.00
Interest
18.00 29.00 35.00 46.00 36.00 51.00 74.00 75.00 74.00 90.00 108.00 139.00
Depreciation
109.00 110.00 110.00 112.00 112.00 111.00 109.00 102.00 101.00 99.00 100.00 138.00
Profit before tax
184.00 146.00 227.00 136.00 335.00 391.00 398.00 342.00 208.00 114.00 45.00 120.00
Tax %
27.00 27.00 26.00 27.00 25.00 20.00 33.00 35.00 36.00 33.00 22.00 50.00
Net Profit
134.00 107.00 168.00 99.00 252.00 315.00 268.00 221.00 133.00 76.00 35.00 60.00
EPS in Rs
5.91 4.71 7.40 4.38 11.13 13.90 11.83 9.74 5.88 3.36 1.56 2.63
Dividend Payout %
118.00 149.00 108.00 160.00 81.00 58.00 63.00 41.00 43.00 59.00 0.00 0.00
Balance Sheet
Annual ยท Rs. Crores โ latest first
Metric
Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015
Equity Capital
227.00 227.00 227.00 227.00 227.00 227.00 227.00 227.00 227.00 227.00 227.00 227.00
Reserves
1,145.00 1,169.00 1,243.00 1,235.00 1,339.00 1,267.00 1,088.00 945.00 820.00 740.00 668.00 645.00
Borrowings
14.00 75.00 137.00 182.00 199.00 306.00 413.00 517.00 619.00 705.00 1,039.00 1,299.00
Other Liabilities
1,052.00 1,071.00 1,054.00 1,022.00 1,060.00 1,045.00 1,065.00 1,008.00 867.00 735.00 681.00 650.00
Total Liabilities
2,438.00 2,542.00 2,661.00 2,665.00 2,824.00 2,845.00 2,793.00 2,696.00 2,533.00 2,408.00 2,615.00 2,820.00
Fixed Assets
1,392.00 1,346.00 1,410.00 1,490.00 1,562.00 1,618.00 1,693.00 1,737.00 1,806.00 1,877.00 1,901.00 1,794.00
CWIP
10.00 110.00 28.00 6.00 27.00 19.00 16.00 17.00 8.00 6.00 56.00 127.00
Investments
20.00 20.00 14.00 5.00 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Assets
1,016.00 1,065.00 1,209.00 1,164.00 1,230.00 1,208.00 1,084.00 941.00 719.00 524.00 657.00 899.00
Total Assets
2,438.00 2,542.00 2,661.00 2,665.00 2,824.00 2,845.00 2,793.00 2,696.00 2,533.00 2,408.00 2,615.00 2,820.00
Cash Flows
Annual ยท Rs. Crores โ latest first
Metric
Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015
Cash from Operating Activity
198.00 265.00 350.00 226.00 302.00 439.00 459.00 393.00 377.00 361.00 257.00 238.00
Cash from Investing Activity
-341.00 -73.00 -48.00 144.00 -35.00 -173.00 -14.00 -26.00 -14.00 -40.00 -108.00 6.00
Cash from Financing Activity
-244.00 -271.00 -242.00 -267.00 -328.00 -304.00 -314.00 -242.00 -165.00 -315.00 -287.00 -212.00
Net Cash Flow
-386.00 -79.00 60.00 104.00 -61.00 -38.00 131.00 125.00 198.00 6.00 -138.00 32.00
Free Cash Flow
146.00 165.00 277.00 199.00 255.00 394.00 415.00 351.00 359.00 317.00 135.00 65.00
CFO/OP %
90.00 131.00 130.00 109.00 82.00 100.00 101.00 96.00 116.00 138.00 117.00 95.00
Ratios
Annual ยท Days / % โ latest first
Metric
Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015
Debtor Days
9.00 10.00 8.00 5.00 6.00 6.00 4.00 4.00 4.00 3.00 6.00 3.00
Inventory Days
125.00 141.00 139.00 160.00 147.00 157.00 137.00 158.00 125.00 141.00 195.00 168.00
Days Payable
244.00 245.00 235.00 239.00 225.00 265.00 243.00 262.00 223.00 194.00 204.00 168.00
Cash Conversion Cycle
-109.00 -94.00 -88.00 -75.00 -71.00 -102.00 -101.00 -100.00 -95.00 -50.00 -3.00 3.00
Working Capital Days
-50.00 -67.00 -49.00 -37.00 -5.00 -61.00 -63.00 -62.00 -79.00 -36.00 -93.00 -62.00
ROCE %
15.00 11.00 16.00 11.00 21.00 25.00 28.00 25.00 17.00 11.00 7.00 9.00
Shareholding Pattern
% holding โ latest first
Quarterly
Yearly
Holder
Jun 2026
Mar 2026
Dec 2025
Sep 2025
Jun 2025
Mar 2025
Dec 2024
Sep 2024
Jun 2024
Mar 2024
Dec 2023
Sep 2023
Promoters
69.39
69.39
69.39
69.39
69.39
69.39
69.39
69.39
69.39
69.39
69.39
69.39
FIIs
1.07
1.15
1.18
1.42
1.35
2.27
2.31
3.13
4.42
4.48
4.33
3.91
DIIs
13.87
14.21
14.24
14.08
13.98
13.27
12.67
11.89
10.81
10.82
10.01
8.97
Public
15.66
15.25
15.18
14.76
15.13
14.91
15.49
15.43
15.25
15.16
16.12
17.58
No. of Shareholders
78,468
78,433
79,806
80,781
83,556
85,190
87,647
92,039
89,805
89,345
91,101
102,650
Corporate Actions
23 records
Back to all stocks