All stocks ยท HEIDELBERG
HI

HeidelbergCement India Limited

HEIDELBERG BSE Building Materials Basic Materials

HeidelbergCement India Limited manufactures and sells cement in India and internationally. The company offers Portland pozzolana cement under the mycem, mycem Primo, mycem Power, and mycem Power Shield brands. It also mโ€ฆ

ISIN INE578A01017
Listed โ€”
Quarters tracked 13
Filings 19 docs

About

HeidelbergCement India Limited manufactures and sells cement in India and internationally. The company offers Portland pozzolana cement under the mycem, mycem Primo, mycem Power, and mycem Power Shield brands. It also manufactures and sells clinkers; and sells scrap materials. In addition, the company provides concrete solution labs, including mobile technical lab services. The company was formerly known as Mysore Cements Limited and changed its name to HeidelbergCement India Limited in April 2009. The company was incorporated in 1958 and is based in Gurugram, India. HeidelbergCement India Limited is a subsidiary of Heidelberg Materials South Asia B.V.

Key Metrics

as of Sep 2026
Market Cap3,630 Cr
P/E29.90
Div Yield4.37 %
Book Valueโ‚น60.50
52w Highโ‚น222.00
52w Lowโ‚น136.00
Face Valueโ‚น10.00

Quarterly Results

Rs. Crores ยท hover row for definition
Metric Jun 2026 Mar 2026 Dec 2025 Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023
Sales 628.00 646.00 574.00 512.00 598.00 612.00 543.00 461.00 532.00 597.00 607.00 566.00 596.00
Expenses 561.00 558.00 521.00 454.00 509.00 522.00 510.00 424.00 454.00 508.00 542.00 497.00 503.00
Operating Profit 67.00 88.00 53.00 58.00 89.00 91.00 33.00 37.00 78.00 89.00 65.00 69.00 93.00
OPM % 11.00 14.00 9.00 11.00 15.00 15.00 6.00 8.00 15.00 15.00 11.00 12.00 16.00
Other Income 6.00 4.00 1.00 9.00 9.00 11.00 9.00 13.00 12.00 14.00 13.00 14.00 13.00
Depreciation 29.00 27.00 28.00 27.00 27.00 27.00 28.00 26.00 28.00 28.00 27.00 27.00 27.00
Interest 3.00 1.00 4.00 6.00 6.00 5.00 7.00 9.00 9.00 9.00 8.00 9.00 9.00
Profit before tax 41.00 63.00 22.00 33.00 65.00 70.00 8.00 15.00 53.00 66.00 43.00 48.00 70.00
Tax % 25.00 28.00 31.00 26.00 25.00 27.00 31.00 26.00 25.00 27.00 26.00 26.00 25.00
Net Profit 31.00 45.00 16.00 25.00 48.00 50.00 5.00 11.00 40.00 48.00 31.00 36.00 52.00
EPS in Rs 1.35 2.00 0.69 1.10 2.13 2.23 0.23 0.49 1.76 2.13 1.39 1.58 2.31

Profit & Loss

Annual ยท Rs. Crores
Metric Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Sales 2,330.002,149.002,366.002,238.002,297.002,117.002,170.002,133.001,889.001,717.001,648.002,044.00
Expenses 2,043.001,909.002,049.001,989.001,862.001,610.001,642.001,650.001,526.001,439.001,417.001,783.00
Operating Profit 287.00240.00317.00249.00435.00507.00528.00483.00363.00279.00231.00261.00
OPM % 12.0011.0013.0011.0019.0024.0024.0023.0019.0016.0014.0013.00
Other Income 24.0045.0055.0045.0049.0046.0053.0035.0020.0024.0022.00135.00
Interest 18.0029.0035.0046.0036.0051.0074.0075.0074.0090.00108.00139.00
Depreciation 109.00110.00110.00112.00112.00111.00109.00102.00101.0099.00100.00138.00
Profit before tax 184.00146.00227.00136.00335.00391.00398.00342.00208.00114.0045.00120.00
Tax % 27.0027.0026.0027.0025.0020.0033.0035.0036.0033.0022.0050.00
Net Profit 134.00107.00168.0099.00252.00315.00268.00221.00133.0076.0035.0060.00
EPS in Rs 5.914.717.404.3811.1313.9011.839.745.883.361.562.63
Dividend Payout % 118.00149.00108.00160.0081.0058.0063.0041.0043.0059.000.000.00

Balance Sheet

Annual ยท Rs. Crores โ€” latest first
Metric Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Equity Capital 227.00227.00227.00227.00227.00227.00227.00227.00227.00227.00227.00227.00
Reserves 1,145.001,169.001,243.001,235.001,339.001,267.001,088.00945.00820.00740.00668.00645.00
Borrowings 14.0075.00137.00182.00199.00306.00413.00517.00619.00705.001,039.001,299.00
Other Liabilities 1,052.001,071.001,054.001,022.001,060.001,045.001,065.001,008.00867.00735.00681.00650.00
Total Liabilities 2,438.002,542.002,661.002,665.002,824.002,845.002,793.002,696.002,533.002,408.002,615.002,820.00
Fixed Assets 1,392.001,346.001,410.001,490.001,562.001,618.001,693.001,737.001,806.001,877.001,901.001,794.00
CWIP 10.00110.0028.006.0027.0019.0016.0017.008.006.0056.00127.00
Investments 20.0020.0014.005.005.000.000.000.000.000.000.000.00
Other Assets 1,016.001,065.001,209.001,164.001,230.001,208.001,084.00941.00719.00524.00657.00899.00
Total Assets 2,438.002,542.002,661.002,665.002,824.002,845.002,793.002,696.002,533.002,408.002,615.002,820.00

Cash Flows

Annual ยท Rs. Crores โ€” latest first
Metric Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Cash from Operating Activity 198.00265.00350.00226.00302.00439.00459.00393.00377.00361.00257.00238.00
Cash from Investing Activity -341.00-73.00-48.00144.00-35.00-173.00-14.00-26.00-14.00-40.00-108.006.00
Cash from Financing Activity -244.00-271.00-242.00-267.00-328.00-304.00-314.00-242.00-165.00-315.00-287.00-212.00
Net Cash Flow -386.00-79.0060.00104.00-61.00-38.00131.00125.00198.006.00-138.0032.00
Free Cash Flow 146.00165.00277.00199.00255.00394.00415.00351.00359.00317.00135.0065.00
CFO/OP % 90.00131.00130.00109.0082.00100.00101.0096.00116.00138.00117.0095.00

Ratios

Annual ยท Days / % โ€” latest first
Metric Mar 2026Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Debtor Days 9.0010.008.005.006.006.004.004.004.003.006.003.00
Inventory Days 125.00141.00139.00160.00147.00157.00137.00158.00125.00141.00195.00168.00
Days Payable 244.00245.00235.00239.00225.00265.00243.00262.00223.00194.00204.00168.00
Cash Conversion Cycle -109.00-94.00-88.00-75.00-71.00-102.00-101.00-100.00-95.00-50.00-3.003.00
Working Capital Days -50.00-67.00-49.00-37.00-5.00-61.00-63.00-62.00-79.00-36.00-93.00-62.00
ROCE % 15.0011.0016.0011.0021.0025.0028.0025.0017.0011.007.009.00

Shareholding Pattern

% holding โ€” latest first
Holder Jun 2026 Mar 2026 Dec 2025 Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023
Promoters 69.39 69.39 69.39 69.39 69.39 69.39 69.39 69.39 69.39 69.39 69.39 69.39
FIIs 1.07 1.15 1.18 1.42 1.35 2.27 2.31 3.13 4.42 4.48 4.33 3.91
DIIs 13.87 14.21 14.24 14.08 13.98 13.27 12.67 11.89 10.81 10.82 10.01 8.97
Public 15.66 15.25 15.18 14.76 15.13 14.91 15.49 15.43 15.25 15.16 16.12 17.58
No. of Shareholders 78,468 78,433 79,806 80,781 83,556 85,190 87,647 92,039 89,805 89,345 91,101 102,650

Corporate Actions

23 records
ActionEx DateRecord DateRatioAmount (โ‚น)Notes
Dividend 12 Sep 2025 12 Sep 2025 โ€” 7.00
Dividend 17 Sep 2024 18 Sep 2024 โ€” 8.00
Dividend 20 Sep 2023 20 Sep 2023 โ€” 7.00
Dividend 30 Aug 2022 01 Sep 2022 โ€” 9.00
Dividend 17 Sep 2021 20 Sep 2021 โ€” 8.00
Dividend 10 Sep 2020 11 Sep 2020 โ€” 6.00
Dividend 05 Dec 2019 06 Dec 2019 โ€” 1.50
Dividend 11 Sep 2019 12 Sep 2019 โ€” 3.00
Dividend 05 Nov 2018 06 Nov 2018 โ€” 1.00
Dividend 12 Sep 2018 โ€” โ€” 2.50
Dividend 14 Sep 2017 โ€” โ€” 2.00
Other 12 Sep 2016 โ€” โ€” โ€” Annual General Meeting
Other 30 Jul 2015 โ€” โ€” โ€” Annual General Meeting
Other 12 Jun 2014 โ€” โ€” โ€” Annual General Meeting
Other 09 May 2013 โ€” โ€” โ€” Annual General Meeting
Other 13 Apr 2012 โ€” โ€” โ€” Annual General Meeting
Other 02 Jun 2011 โ€” โ€” โ€” Annual General Meeting
Other 05 May 2010 โ€” โ€” โ€” Annual General Meeting
Other 22 May 2009 โ€” โ€” โ€” Annual General Meeting
Other 18 Jun 2008 โ€” โ€” โ€” Annual General Meeting
Other 30 May 2007 โ€” โ€” โ€” Agm
Other 30 Aug 2006 โ€” โ€” โ€” Agm Bc Date Revised
Other 14 Sep 2005 โ€” โ€” โ€” Agm

Announcements

5 filings