About
The Hi-Tech Gears Limited manufactures and sells auto components for automobile manufacturers in India, the United States, and internationally. It offers transmission gears and shafts, driveline components, steering linkage, and power take off components for two wheelers, light vehicles, commercial vehicles, and off highway vehicles; and engine gears. The Hi-Tech Gears Limited was incorporated in 1986 and is based in Gurugram, India.
Key Metrics
as of Sep 2026Market Cap1,113 Cr
P/E56.40
Div Yield0.71 %
Book Value₹278.00
52w High₹897.00
52w Low₹521.00
Face Value₹10.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 237.69 | 228.62 | 223.52 | 240.74 | 215.55 | 214.88 | 205.06 | 246.39 | 260.63 | 286.87 | 272.91 | 283.64 | 263.50 |
| Expenses | 211.35 | 203.39 | 201.60 | 212.94 | 189.40 | 181.66 | 178.51 | 211.21 | 219.69 | 246.04 | 232.16 | 248.50 | 230.29 |
| Operating Profit | 26.34 | 25.23 | 21.92 | 27.80 | 26.15 | 33.22 | 26.55 | 35.18 | 40.94 | 40.83 | 40.75 | 35.14 | 33.21 |
| OPM % | 11.08 | 11.04 | 9.81 | 11.55 | 12.13 | 15.46 | 12.95 | 14.28 | 15.71 | 14.23 | 14.93 | 12.39 | 12.60 |
| Other Income | 1.25 | 4.39 | 3.07 | 2.37 | 4.55 | 4.30 | 3.10 | 1.91 | 2.41 | 3.33 | 2.07 | 78.45 | 3.09 |
| Depreciation | 17.33 | 15.97 | 17.97 | 17.01 | 16.40 | 15.93 | 15.95 | 16.00 | 15.59 | 16.28 | 14.87 | 15.02 | 15.01 |
| Interest | 3.88 | 3.60 | 3.89 | 3.57 | 3.79 | 4.34 | 4.93 | 5.65 | 6.45 | 6.69 | 8.21 | 13.87 | 9.00 |
| Profit before tax | 6.38 | 10.05 | 3.13 | 9.59 | 10.51 | 17.25 | 8.77 | 15.44 | 21.31 | 21.19 | 19.74 | 84.70 | 12.29 |
| Tax % | 25.55 | 19.30 | 72.84 | 37.33 | 42.91 | 43.65 | 21.66 | 38.21 | 33.18 | 15.90 | 24.52 | 14.75 | 24.33 |
| Net Profit | 4.76 | 8.11 | 0.86 | 6.01 | 6.00 | 9.72 | 6.87 | 9.54 | 14.24 | 17.83 | 14.91 | 72.22 | 9.30 |
| EPS in Rs | 2.53 | 4.31 | 0.46 | 3.20 | 3.19 | 5.17 | 3.66 | 5.08 | 7.58 | 9.50 | 7.94 | 38.48 | 4.96 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 908.00 | 927.00 | 1,107.00 | 1,169.00 | 971.00 | 746.00 | 722.00 | 914.00 | 749.00 | 471.00 | 195.00 |
| Expenses | 807.00 | 791.00 | 957.00 | 1,028.00 | 889.00 | 656.00 | 638.00 | 800.00 | 654.00 | 415.00 | 178.00 |
| Operating Profit | 101.00 | 136.00 | 150.00 | 141.00 | 82.00 | 90.00 | 84.00 | 113.00 | 95.00 | 56.00 | 17.00 |
| OPM % | 11.00 | 15.00 | 14.00 | 12.00 | 8.00 | 12.00 | 12.00 | 12.00 | 13.00 | 12.00 | 9.00 |
| Other Income | 14.00 | 12.00 | 87.00 | 8.00 | 8.00 | 10.00 | 11.00 | 17.00 | 20.00 | 7.00 | 7.00 |
| Interest | 15.00 | 21.00 | 38.00 | 33.00 | 26.00 | 23.00 | 33.00 | 29.00 | 24.00 | 4.00 | 5.00 |
| Depreciation | 67.00 | 63.00 | 61.00 | 82.00 | 52.00 | 43.00 | 43.00 | 42.00 | 39.00 | 26.00 | 9.00 |
| Profit before tax | 33.00 | 63.00 | 138.00 | 34.00 | 11.00 | 34.00 | 19.00 | 59.00 | 52.00 | 33.00 | 9.00 |
| Tax % | 37.00 | 36.00 | 17.00 | 32.00 | 110.00 | 15.00 | 56.00 | 39.00 | 34.00 | 38.00 | 40.00 |
| Net Profit | 21.00 | 40.00 | 114.00 | 23.00 | -1.00 | 29.00 | 8.00 | 36.00 | 34.00 | 20.00 | 6.00 |
| EPS in Rs | 11.15 | 21.48 | 60.84 | 12.31 | -0.59 | 15.34 | 4.41 | 18.96 | 18.24 | 10.73 | — |
| Dividend Payout % | 36.00 | 23.00 | 8.00 | 20.00 | -256.00 | 13.00 | 34.00 | 18.00 | 19.00 | 23.00 | 42.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 19.00 | 19.00 | 19.00 | 19.00 | 19.00 | 19.00 | 19.00 | 19.00 | 19.00 | 19.00 | 9.00 |
| Reserves | 504.00 | 465.00 | 447.00 | 336.00 | 312.00 | 302.00 | 257.00 | 253.00 | 222.00 | 183.00 | 30.00 |
| Borrowings | 183.00 | 202.00 | 298.00 | 457.00 | 471.00 | 427.00 | 352.00 | 440.00 | 366.00 | 319.00 | 90.00 |
| Other Liabilities | 132.00 | 118.00 | 144.00 | 171.00 | 201.00 | 174.00 | 161.00 | 155.00 | 128.00 | 160.00 | 52.00 |
| Total Liabilities | 838.00 | 804.00 | 908.00 | 983.00 | 1,002.00 | 922.00 | 789.00 | 867.00 | 734.00 | 680.00 | 181.00 |
| Fixed Assets | 436.00 | 445.00 | 462.00 | 496.00 | 528.00 | 468.00 | 446.00 | 444.00 | 423.00 | 403.00 | 105.00 |
| CWIP | 7.00 | 1.00 | 4.00 | 13.00 | 38.00 | 71.00 | 34.00 | 19.00 | 13.00 | 11.00 | 7.00 |
| Investments | 1.00 | 1.00 | 12.00 | 12.00 | 12.00 | 10.00 | 8.00 | 4.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 394.00 | 357.00 | 430.00 | 462.00 | 424.00 | 373.00 | 301.00 | 400.00 | 298.00 | 267.00 | 70.00 |
| Total Assets | 838.00 | 804.00 | 908.00 | 983.00 | 1,002.00 | 922.00 | 789.00 | 867.00 | 734.00 | 680.00 | 181.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 86.00 | 149.00 | 117.00 | 54.00 | 56.00 | 37.00 | 184.00 | 47.00 | 15.00 | 54.00 | 15.00 |
| Cash from Investing Activity | -34.00 | -1.00 | 143.00 | -41.00 | -56.00 | -51.00 | -40.00 | -85.00 | -72.00 | -119.00 | -48.00 |
| Cash from Financing Activity | -57.00 | -150.00 | -280.00 | -41.00 | 11.00 | 25.00 | -151.00 | 60.00 | 18.00 | 26.00 | 33.00 |
| Net Cash Flow | -5.00 | -3.00 | -19.00 | -27.00 | 10.00 | 12.00 | -7.00 | 22.00 | -39.00 | -40.00 | 1.00 |
| Free Cash Flow | 54.00 | 126.00 | 254.00 | 32.00 | -3.00 | -21.00 | 156.00 | -39.00 | -48.00 | 39.00 | -32.00 |
| CFO/OP % | 99.00 | 122.00 | 90.00 | 53.00 | 86.00 | 56.00 | 230.00 | 54.00 | 39.00 | 120.00 | 101.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 70.00 | 60.00 | 66.00 | 65.00 | 65.00 | 73.00 | 46.00 | 68.00 | 75.00 | 82.00 | 34.00 |
| Inventory Days | 112.00 | 99.00 | 79.00 | 75.00 | 88.00 | 91.00 | 92.00 | 87.00 | 66.00 | 85.00 | 124.00 |
| Days Payable | 80.00 | 66.00 | 69.00 | 73.00 | 109.00 | 112.00 | 102.00 | 79.00 | 75.00 | 86.00 | 158.00 |
| Cash Conversion Cycle | 101.00 | 93.00 | 76.00 | 67.00 | 45.00 | 52.00 | 37.00 | 76.00 | 66.00 | 81.00 | 0.00 |
| Working Capital Days | 63.00 | 49.00 | 23.00 | -5.00 | -7.00 | 7.00 | 8.00 | 14.00 | 24.00 | -30.00 | 39.00 |
| ROCE % | 7.00 | 12.00 | 12.00 | 8.00 | 5.00 | 8.00 | 8.00 | 12.00 | 13.00 | — | — |
Corporate Actions
37 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Dividend | 19 Sep 2025 | 19 Sep 2025 | — | 5.00 | |
| Dividend | 19 Sep 2024 | — | — | 5.00 | |
| Dividend | 21 Sep 2023 | — | — | 2.50 | |
| Dividend | 21 Sep 2022 | — | — | 1.50 | |
| Dividend | 21 Sep 2021 | — | — | 2.00 | |
| Other | 17 Dec 2020 | — | — | — | Annual General Meeting |
| Dividend | 18 Feb 2020 | 22 Feb 2020 | — | 1.50 | |
| Dividend | 19 Sep 2019 | — | — | 2.00 | |
| Dividend | 14 Feb 2019 | 16 Feb 2019 | — | 1.50 | |
| Dividend | 19 Sep 2018 | — | — | 2.00 | |
| Dividend | 15 Feb 2018 | 16 Feb 2018 | — | 1.50 | |
| Dividend | 21 Sep 2017 | — | — | 1.25 | |
| Dividend | 22 Feb 2017 | 24 Feb 2017 | — | 1.25 | |
| Dividend | 15 Sep 2016 | — | — | 1.50 | |
| Dividend | 25 Feb 2016 | 26 Feb 2016 | — | 1.50 | |
| Dividend | 21 Sep 2015 | — | — | 1.50 | |
| Dividend | 24 Feb 2015 | 25 Feb 2015 | — | 1.00 | |
| Dividend | 08 Sep 2014 | — | — | 1.50 | |
| Dividend | 25 Feb 2014 | 26 Feb 2014 | — | 1.00 | |
| Dividend | 18 Sep 2013 | — | — | 1.50 | |
| Dividend | 25 Feb 2013 | 26 Feb 2013 | — | 1.00 | |
| Dividend | 13 Sep 2012 | — | — | 2.50 | |
| Dividend | 23 Feb 2012 | 25 Feb 2012 | — | 2.00 | |
| Dividend | 14 Sep 2011 | — | — | 2.50 | |
| Dividend | 17 Mar 2011 | 20 Mar 2011 | — | 1.50 | |
| Bonus | 01 Dec 2010 | 02 Dec 2010 | 1:1 | — | |
| Dividend | 15 Sep 2010 | — | — | 4.50 | |
| Dividend | 10 Sep 2009 | — | — | 1.50 | |
| Dividend | 10 Sep 2008 | — | — | 3.00 | |
| Dividend | 05 Sep 2007 | — | — | 1.00 | |
| Dividend | 22 Mar 2007 | 23 Mar 2007 | — | 1.50 | |
| Dividend | 30 Aug 2006 | — | — | 2.50 | |
| Dividend | 25 Aug 2005 | — | — | 1.25 | |
| Dividend | 07 Nov 2001 | 23 Nov 2001 | — | 1.20 | |
| Dividend | 11 Jun 2001 | — | — | 1.70 | |
| Dividend | 16 Jan 2001 | 31 Jan 2001 | — | 1.00 | |
| Dividend | 03 Jul 2000 | — | — | 3.00 |
Announcements
5 filingsShareholding Pattern
Open on BSEFinancial Results — Filings
Open on BSEBoard Filings
Open on BSEAnnual Reports
Credit Ratings
-
Rating update29 Jun from crisil
-
Rating update12 May from crisil
-
Rating update2 Feb from crisil
-
Rating update8 May 2025 from crisil
-
Rating update3 Dec 2024 from crisil
-
Rating update8 Feb 2024 from crisil