About
ICDS Limited engages in trading shares and securities, and mobiles and accessories in India. It also engages in the rental of investment properties; and marketing of life and general insurance products. The company was formerly known as Industrial Credit and Development Syndicate Ltd. and changed its name to ICDS Limited in December 1992. ICDS Limited was incorporated in 1971 and is headquartered in Manipal, India.
Key Metrics
as of Sep 2026Market Cap95 Cr
P/E146.00
Div Yield0.00 %
Book Valueโน23.00
52w Highโน71.40
52w Lowโน34.00
Face Valueโน10.00
Quarterly Results
Rs. Crores ยท hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.61 | 0.52 | 0.57 | 0.53 | 0.77 | 2.35 | 0.51 | 0.53 | 0.52 | 0.71 | 0.50 | 0.57 | 0.50 |
| Expenses | 0.60 | 0.97 | 0.31 | 0.44 | 0.40 | 0.84 | 0.35 | 0.27 | 0.39 | 0.38 | 0.29 | 0.38 | 0.38 |
| Operating Profit | 0.01 | -0.45 | 0.26 | 0.09 | 0.37 | 1.51 | 0.16 | 0.26 | 0.13 | 0.33 | 0.21 | 0.19 | 0.12 |
| OPM % | 1.64 | -86.54 | 45.61 | 16.98 | 48.05 | 64.26 | 31.37 | 49.06 | 25.00 | 46.48 | 42.00 | 33.33 | 24.00 |
| Other Income | 1.12 | 0.06 | 0.38 | -0.17 | 1.27 | -0.48 | 0.39 | 0.70 | 0.71 | 0.20 | -0.05 | 0.81 | 0.99 |
| Depreciation | 0.09 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
| Interest | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Profit before tax | 1.02 | -0.50 | 0.52 | -0.18 | 1.53 | 0.92 | 0.44 | 0.85 | 0.73 | 0.42 | 0.05 | 0.89 | 1.00 |
| Tax % | 7.84 | -16.00 | 13.46 | 72.22 | 9.80 | 8.70 | 277.27 | 23.53 | 5.48 | 26.19 | 220.00 | 4.49 | 6.00 |
| Net Profit | 0.93 | -0.42 | 0.46 | -0.32 | 1.38 | 0.84 | -0.77 | 0.65 | 0.69 | 0.31 | -0.06 | 0.85 | 0.94 |
| EPS in Rs | 0.71 | -0.32 | 0.35 | -0.25 | 1.06 | 0.64 | -0.59 | 0.50 | 0.53 | 0.24 | -0.05 | 0.65 | 0.72 |
Profit & Loss
Annual ยท Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.39 | 3.90 | 2.28 | 1.92 | 1.42 | 0.97 | 3.11 | 3.28 | 6.45 | 2.80 | 4.83 | 5.60 |
| Expenses | 1.41 | 1.48 | 1.44 | 1.79 | 1.67 | 1.64 | 3.76 | 5.28 | 1.91 | 2.09 | 4.14 | 4.53 |
| Operating Profit | 0.98 | 2.42 | 0.84 | 0.13 | -0.25 | -0.67 | -0.65 | -2.00 | 4.54 | 0.71 | 0.69 | 1.07 |
| OPM % | 41.00 | 62.05 | 36.84 | 6.77 | -17.61 | -69.07 | -20.90 | -60.98 | 70.39 | 25.36 | 14.29 | 19.11 |
| Other Income | 0.83 | 0.96 | 1.96 | 0.83 | 6.59 | 2.11 | 0.37 | 0.46 | 0.06 | 6.72 | 0.20 | 0.44 |
| Interest | 0.06 | 0.08 | 0.08 | 0.06 | 0.07 | 0.08 | 0.08 | 0.06 | 0.07 | 0.14 | 0.14 | 0.33 |
| Depreciation | 0.38 | 0.37 | 0.36 | 0.36 | 0.33 | 0.34 | 0.35 | 0.14 | 0.14 | 0.14 | 0.14 | 0.15 |
| Profit before tax | 1.37 | 2.93 | 2.36 | 0.54 | 5.94 | 1.02 | -0.71 | -1.74 | 4.39 | 7.15 | 0.61 | 1.03 |
| Tax % | 20.44 | 52.22 | 13.56 | 29.63 | 1.68 | 627.45 | 15.49 | 6.90 | 29.61 | 4.48 | 16.39 | 10.68 |
| Net Profit | 1.09 | 1.40 | 2.04 | 0.38 | 5.84 | -5.38 | -0.81 | -1.87 | 3.10 | 6.84 | 0.51 | 0.90 |
| EPS in Rs | 0.84 | 1.07 | 1.57 | 0.29 | 4.48 | -4.13 | -0.62 | -1.44 | 2.38 | 5.25 | 0.39 | 0.69 |
| Dividend Payout % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance Sheet
Annual ยท Rs. Crores โ latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13.03 | 13.03 | 13.03 | 13.03 | 13.03 | 13.03 | 13.03 | 13.03 | 13.03 | 13.03 | 13.03 | 13.03 |
| Reserves | 16.94 | 15.92 | 14.51 | 12.49 | 12.19 | 6.34 | 11.81 | 12.66 | 14.62 | 11.56 | 3.99 | 3.48 |
| Borrowings | 0.00 | 0.26 | 0.13 | 0.30 | 0.48 | 0.14 | 0.20 | 0.72 | 0.54 | 0.12 | 1.31 | 1.31 |
| Other Liabilities | 3.05 | 2.98 | 1.00 | 1.01 | 0.91 | 0.98 | 0.96 | 1.07 | 4.30 | 20.26 | 20.59 | 21.21 |
| Total Liabilities | 33.02 | 32.19 | 28.67 | 26.83 | 26.61 | 20.49 | 26.00 | 27.48 | 32.49 | 44.97 | 38.92 | 39.03 |
| Fixed Assets | 9.40 | 9.73 | 9.99 | 10.38 | 10.74 | 10.77 | 11.11 | 7.38 | 7.49 | 7.61 | 0.20 | 0.24 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 5.15 | 5.81 | 5.82 | 4.34 | 4.15 | 4.54 | 2.50 | 4.01 | 7.18 | 8.29 | 8.63 | 8.76 |
| Other Assets | 18.47 | 16.65 | 12.86 | 12.11 | 11.72 | 5.18 | 12.39 | 16.09 | 17.82 | 29.07 | 30.09 | 30.03 |
| Total Assets | 33.02 | 32.19 | 28.67 | 26.83 | 26.61 | 20.49 | 26.00 | 27.48 | 32.49 | 44.97 | 38.92 | 39.03 |
Cash Flows
Annual ยท Rs. Crores โ latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 1.62 | 1.06 | 0.20 | 6.36 | -0.54 | -0.88 | -1.92 | -2.60 | -2.88 | 0.91 | -1.95 | -0.38 |
| Cash from Investing Activity | -0.83 | -1.42 | 0.23 | -6.17 | 0.23 | 0.91 | 2.46 | 2.42 | 2.44 | 0.03 | -0.26 | 6.20 |
| Cash from Financing Activity | -0.27 | 0.11 | -0.18 | -0.20 | 0.31 | -0.08 | -0.54 | 0.15 | 0.42 | -1.19 | 0.00 | -3.47 |
| Net Cash Flow | 0.52 | -0.25 | 0.25 | -0.01 | 0.01 | -0.04 | -0.01 | -0.03 | -0.03 | -0.25 | -2.21 | 2.35 |
| Free Cash Flow | 1.56 | 0.96 | 0.22 | 6.35 | -0.84 | -0.88 | -1.51 | -2.63 | -2.89 | 0.91 | -1.96 | -0.39 |
| CFO/OP % | 59.00 | 110.00 | 57.00 | 5,069.00 | 164.00 | 118.00 | 103.00 | 91.00 | -18.00 | 139.00 | -258.00 | -22.00 |
Ratios
Annual ยท Days / % โ latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 13.74 | 8.42 | 28.82 | 15.21 | 17.99 | 41.39 | 12.91 | 8.90 | 7.36 | 13.04 | 24.18 | 24.12 |
| Inventory Days | โ | โ | โ | โ | โ | โ | โ | โ | โ | 12,045.00 | 2,488.49 | 2,265.81 |
| Days Payable | โ | โ | โ | โ | โ | โ | โ | โ | โ | 50.93 | 4.87 | 36.50 |
| Cash Conversion Cycle | 13.74 | 8.42 | 28.82 | 15.21 | 17.99 | 41.39 | 12.91 | 8.90 | 7.36 | 12,007.11 | 2,507.80 | 2,253.42 |
| Working Capital Days | 656.69 | 355.64 | 966.93 | -26.61 | 1,657.92 | -60.21 | -62.20 | -42.29 | -181.65 | 1,449.57 | 767.78 | 736.52 |
| ROCE % | 7.23 | 11.85 | 9.12 | 2.33 | -2.26 | 4.94 | -3.69 | -6.15 | 16.86 | 33.88 | 4.09 | 7.12 |
Corporate Actions
20 records| Action | Ex Date | Record Date | Ratio | Amount (โน) | Notes |
|---|---|---|---|---|---|
| Other | 17 Sep 2024 | โ | โ | โ | Annual General Meeting |
| Other | 20 Sep 2023 | โ | โ | โ | Annual General Meeting |
| Other | 20 Sep 2022 | โ | โ | โ | Annual General Meeting |
| Other | 23 Sep 2021 | โ | โ | โ | Annual General Meeting |
| Other | 23 Sep 2020 | โ | โ | โ | Annual General Meeting |
| Other | 19 Sep 2019 | โ | โ | โ | Annual General Meeting |
| Other | 19 Sep 2018 | โ | โ | โ | Annual General Meeting |
| Other | 20 Sep 2017 | โ | โ | โ | Annual General Meeting |
| Other | 21 Sep 2016 | โ | โ | โ | Annual General Meeting |
| Other | 23 Sep 2015 | โ | โ | โ | Annual General Meeting |
| Other | 19 Sep 2014 | โ | โ | โ | Annual General Meeting |
| Other | 18 Sep 2013 | โ | โ | โ | Annual General Meeting |
| Other | 17 Aug 2012 | โ | โ | โ | Annual General Meeting |
| Other | 12 Sep 2011 | โ | โ | โ | Annual General Meeting |
| Other | 21 Sep 2010 | โ | โ | โ | Annual General Meeting |
| Other | 23 Sep 2009 | โ | โ | โ | Annual General Meeting |
| Other | 19 Sep 2008 | โ | โ | โ | Annual General Meeting |
| Other | 16 Aug 2007 | โ | โ | โ | Agm |
| Other | 09 Aug 2006 | โ | โ | โ | Agm |
| Other | 12 Aug 2005 | โ | โ | โ | Agm |