About
Indsil Hydro Power and Manganese Limited manufactures and sells low/medium/high carbon silico manganese alloys in India and internationally. The company operates through two segments, Ferro Alloy and Power. It offers smelter, powder, and silico manganese and manganese ore. The company's products are used in manufacturing steel and stainless-steel products. It is also involved in the generation of electric power with a hydro power plant with a capacity of 21 MW located in Rajakkad, Kerala. The company was formerly known as Indsil Electrosmelts Ltd. and changed its name to Indsil Hydro Power and Manganese Limited in January 2008. The company was incorporated in 1990 and is headquartered in Coimbatore, India. Indsil Hydro Power and Manganese Limited is a subsidiary of Sunmet Holdings India Private Limited.
Key Metrics
as of Sep 2026Market Cap114 Cr
P/E7.62
Div Yield1.46 %
Book Value₹71.20
52w High₹54.00
52w Low₹29.50
Face Value₹10.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 39.59 | 37.79 | 36.29 | 30.11 | 20.20 | 20.70 | 45.60 | 58.79 | 41.93 | 32.07 | 44.03 | 57.42 | 58.11 |
| Expenses | 34.36 | 36.69 | 32.53 | 31.71 | 18.37 | 27.02 | 44.82 | 59.00 | 49.23 | 33.45 | 37.29 | 46.72 | 44.61 |
| Operating Profit | 5.23 | 1.10 | 3.76 | -1.60 | 1.83 | -6.32 | 0.78 | -0.21 | -7.30 | -1.38 | 6.74 | 10.70 | 13.50 |
| OPM % | 13.21 | 2.91 | 10.36 | -5.31 | 9.06 | -30.53 | 1.71 | -0.36 | -17.41 | -4.30 | 15.31 | 18.63 | 23.23 |
| Other Income | 0.84 | 1.24 | 0.66 | 4.10 | 0.30 | 0.21 | 6.63 | 1.24 | 0.45 | 15.21 | 0.70 | 20.32 | 23.20 |
| Depreciation | 0.81 | 0.75 | 0.77 | 0.74 | 0.78 | 0.88 | 1.05 | 1.03 | 1.05 | 1.05 | 1.07 | 1.07 | 1.11 |
| Interest | 0.00 | 0.00 | 0.00 | 2.79 | 2.37 | 3.46 | 3.18 | 1.67 | 3.42 | 5.02 | 3.46 | 4.02 | 4.00 |
| Profit before tax | 5.26 | 1.59 | 3.65 | -1.03 | -1.02 | -10.45 | 3.18 | -1.67 | -11.32 | 7.76 | 2.91 | 25.93 | 31.59 |
| Tax % | 4.56 | 31.45 | -6.03 | 10.68 | 13.73 | 1.34 | 8.18 | 189.82 | 0.88 | 21.52 | 60.48 | 0.08 | -21.81 |
| Net Profit | 5.02 | 1.09 | 3.88 | -1.13 | -1.16 | -10.59 | 2.92 | -4.85 | -11.42 | 6.09 | 1.14 | 25.92 | 38.49 |
| EPS in Rs | 1.81 | 0.39 | 1.40 | -0.41 | -0.42 | -3.81 | 1.05 | -1.75 | -4.11 | 2.19 | 0.41 | 9.33 | 13.85 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Jun 2015 | Jun 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 152.00 | 117.00 | 177.00 | 208.00 | 61.00 | 518.00 | 686.00 | 746.00 | 224.00 | 172.00 | 231.00 | 150.00 |
| Expenses | 136.00 | 119.00 | 164.00 | 174.00 | 58.00 | 528.00 | 609.00 | 646.00 | 205.00 | 160.00 | 217.00 | 140.00 |
| Operating Profit | 15.00 | -3.00 | 13.00 | 34.00 | 3.00 | -11.00 | 77.00 | 100.00 | 20.00 | 12.00 | 13.00 | 10.00 |
| OPM % | 10.00 | -2.20 | 7.00 | 16.00 | 4.80 | -2.10 | 11.00 | 13.00 | 9.00 | 7.00 | 6.00 | 7.00 |
| Other Income | 3.00 | 8.00 | 2.00 | 75.00 | -27.00 | 13.00 | 7.00 | 5.00 | 4.00 | 8.00 | 12.00 | 8.00 |
| Interest | 0.00 | 12.00 | 14.00 | 16.00 | 20.00 | 37.00 | 33.00 | 30.00 | 11.00 | 9.00 | 11.00 | 7.00 |
| Depreciation | 3.00 | 3.00 | 4.00 | 5.00 | 7.00 | 29.00 | 30.00 | 26.00 | 11.00 | 9.00 | 9.00 | 7.00 |
| Profit before tax | 15.00 | -9.00 | -2.00 | 88.00 | -50.00 | -64.00 | 20.00 | 49.00 | 2.00 | 1.00 | 6.00 | 4.00 |
| Tax % | 1.00 | 7.00 | 286.00 | -8.00 | -7.00 | -2.00 | 13.00 | 4.00 | 4.00 | 48.00 | -19.00 | -26.00 |
| Net Profit | 15.00 | -10.00 | -9.00 | 96.00 | -47.00 | -63.00 | 17.00 | 47.00 | 2.00 | 1.00 | 7.00 | 5.00 |
| EPS in Rs | 5.40 | -3.58 | -3.25 | 34.39 | -16.83 | -15.23 | 3.16 | 17.28 | 0.95 | 0.42 | 4.15 | 3.20 |
| Dividend Payout % | 11.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.00 | 0.00 | 144.00 | 29.00 | 38.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Jun 2015 | Jun 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 | 16.00 | 16.00 | 16.00 | 16.00 |
| Reserves | 170.00 | 72.00 | 83.00 | 101.00 | 31.00 | 104.00 | 179.00 | 181.00 | 54.00 | 58.00 | 62.00 | 62.00 |
| Borrowings | 0.00 | 110.00 | 120.00 | 122.00 | 155.00 | 419.00 | 392.00 | 361.00 | 93.00 | 129.00 | 140.00 | 100.00 |
| Other Liabilities | 29.00 | 23.00 | 29.00 | 38.00 | 63.00 | 208.00 | 150.00 | 119.00 | 80.00 | 49.00 | 60.00 | 67.00 |
| Total Liabilities | 227.00 | 233.00 | 260.00 | 288.00 | 276.00 | 759.00 | 749.00 | 689.00 | 243.00 | 253.00 | 279.00 | 244.00 |
| Fixed Assets | 49.00 | 50.00 | 60.00 | 64.00 | 88.00 | 405.00 | 343.00 | 298.00 | 106.00 | 114.00 | 116.00 | 115.00 |
| CWIP | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 20.00 | 0.00 | 0.00 | 0.00 | 5.00 |
| Investments | 32.00 | 0.00 | 29.00 | 40.00 | 1.00 | 3.00 | 4.00 | 12.00 | 1.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 145.00 | 181.00 | 170.00 | 184.00 | 187.00 | 350.00 | 400.00 | 359.00 | 137.00 | 138.00 | 163.00 | 123.00 |
| Total Assets | 227.00 | 233.00 | 260.00 | 288.00 | 276.00 | 759.00 | 749.00 | 689.00 | 243.00 | 253.00 | 279.00 | 244.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Jun 2015 | Jun 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 5.00 | 8.00 | 28.00 | 20.00 | 101.00 | 5.00 | 31.00 | 17.00 | 35.00 | 38.00 | -21.00 | 19.00 |
| Cash from Investing Activity | -16.00 | 14.00 | 11.00 | -8.00 | 274.00 | -85.00 | -55.00 | -234.00 | 1.00 | 0.00 | 1.00 | -35.00 |
| Cash from Financing Activity | 11.00 | -1.00 | -19.00 | -15.00 | -125.00 | 38.00 | -29.00 | 16.00 | -32.00 | -38.00 | 18.00 | 20.00 |
| Net Cash Flow | 0.00 | 21.00 | 20.00 | -4.00 | 250.00 | -42.00 | -53.00 | -201.00 | 4.00 | -1.00 | -2.00 | 4.00 |
| Free Cash Flow | 2.00 | 14.00 | 27.00 | 39.00 | 411.00 | -85.00 | -26.00 | -222.00 | 33.00 | 33.00 | -24.00 | -18.00 |
| CFO/OP % | 37.00 | -307.00 | 212.00 | 58.00 | 3,422.00 | -45.00 | 41.00 | 19.00 | 179.00 | 335.00 | -165.00 | 202.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Jun 2015 | Jun 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 6.00 | 8.00 | 19.00 | 17.00 | 47.00 | 36.00 | 30.00 | 23.00 | 40.00 | 51.00 | 34.00 | 22.00 |
| Inventory Days | 436.00 | 526.00 | 394.00 | 422.00 | 2,154.00 | 302.00 | 252.00 | 211.00 | 195.00 | 232.00 | 224.00 | 258.00 |
| Days Payable | 28.00 | 11.00 | 24.00 | 38.00 | 499.00 | 51.00 | 73.00 | 29.00 | 110.00 | 108.00 | 83.00 | 181.00 |
| Cash Conversion Cycle | 413.00 | 523.00 | 389.00 | 401.00 | 1,703.00 | 287.00 | 209.00 | 206.00 | 125.00 | 175.00 | 175.00 | 99.00 |
| Working Capital Days | 324.00 | 228.00 | 77.00 | 66.00 | -17.00 | -100.00 | -44.00 | -33.00 | -25.00 | -10.00 | -8.00 | -11.00 |
| ROCE % | — | 1.00 | 5.00 | 41.00 | 0.00 | -5.00 | 9.00 | 22.00 | 7.00 | 6.00 | 8.00 | 7.00 |
Corporate Actions
15 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Dividend | 04 Sep 2025 | 04 Sep 2025 | — | 0.50 | |
| Dividend | 18 Sep 2018 | — | — | 0.70 | |
| Dividend | 13 Dec 2017 | — | — | 0.80 | |
| Dividend | 06 Sep 2016 | — | — | 0.60 | |
| Dividend | 08 Dec 2015 | — | — | 1.20 | |
| Dividend | 12 Dec 2014 | — | — | 1.20 | |
| Dividend | 06 Dec 2013 | — | — | 0.50 | |
| Dividend | 10 Dec 2012 | — | — | 1.00 | |
| Dividend | 07 Dec 2011 | — | — | 1.00 | |
| Bonus | 15 Oct 2010 | 18 Oct 2010 | 2:3 | — | |
| Dividend | 09 Sep 2010 | — | — | 1.50 | |
| Dividend | 16 Dec 2009 | — | — | 1.00 | |
| Dividend | 28 Nov 2008 | — | — | 1.50 | |
| Dividend | 19 Dec 2007 | — | — | 1.50 | |
| Dividend | 03 Sep 2001 | — | — | 0.50 |
Announcements
5 filingsShareholding Pattern
Open on BSEFinancial Results — Filings
Open on BSEBoard Filings
Open on BSEAnnual Reports
Credit Ratings
-
Rating update4 Nov 2024 from fitch
-
Rating update22 Sep 2023 from fitch
-
Rating update28 Aug 2023 from fitch
-
Rating update27 Sep 2022 from fitch
-
Rating update16 Aug 2021 from fitch
-
Rating update3 Aug 2020 from fitch