About
Indian Toners & Developers Limited manufactures and sells compatible toners in India. The company offers chemical color, laser, copier/digital, and wide format copier and printer toners. Its products are primarily used in laser, digital multi-function, and wide format printers, as well as digital machines and analogue copiers. The company provides its products under the ITDL Color Premium and Supremo brands through a network of jobbers, re-fillers, distributors, direct dealers, and wholesalers. It also exports its products. The company was incorporated in 1990 and is headquartered in New Delhi, India.
Key Metrics
as of Sep 2026Market Cap239 Cr
P/E8.81
Div Yield2.61 %
Book Value₹32.60
52w High₹62.00
52w Low₹43.10
Face Value₹2.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sep 2021 | Jun 2021 | Mar 2021 | Dec 2020 | Sep 2020 | Jun 2020 | Mar 2020 | Dec 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 39.68 | 38.28 | 34.89 | 33.76 | 31.92 | 33.35 | 21.40 | 30.02 | 24.70 | 23.55 | 10.60 | 20.80 | 22.41 |
| Expenses | 31.56 | 29.57 | 28.13 | 26.44 | 25.04 | 25.39 | 18.40 | 24.12 | 19.80 | 19.73 | 10.14 | 18.24 | 19.66 |
| Operating Profit | 8.12 | 8.71 | 6.76 | 7.32 | 6.88 | 7.96 | 3.00 | 5.90 | 4.90 | 3.82 | 0.46 | 2.56 | 2.75 |
| OPM % | 20.46 | 22.75 | 19.38 | 21.68 | 21.55 | 23.87 | 14.02 | 19.65 | 19.84 | 16.22 | 4.34 | 12.31 | 12.27 |
| Other Income | 0.98 | 0.17 | 1.19 | 0.90 | 1.10 | 1.23 | 1.17 | 0.75 | 2.34 | 1.73 | 3.07 | 1.41 | 2.23 |
| Depreciation | 0.96 | 0.82 | 0.80 | 0.97 | 1.05 | 1.05 | 1.06 | 1.03 | 1.06 | 1.09 | 1.08 | 1.08 | 1.17 |
| Interest | 0.01 | 0.00 | 0.02 | 0.05 | 0.01 | 0.04 | 0.05 | 0.03 | 0.04 | 0.05 | 0.06 | 0.11 | 0.08 |
| Profit before tax | 8.13 | 8.06 | 7.13 | 7.20 | 6.92 | 8.10 | 3.06 | 5.59 | 6.14 | 4.41 | 2.39 | 2.78 | 3.73 |
| Tax % | 7.01 | 25.68 | 19.92 | -9.17 | 28.18 | 30.86 | 23.86 | 41.50 | 28.50 | 23.81 | 7.11 | -1.44 | 28.42 |
| Net Profit | 7.57 | 5.99 | 5.70 | 7.85 | 4.96 | 5.59 | 2.34 | 3.28 | 4.39 | 3.37 | 2.23 | 2.83 | 2.67 |
| EPS in Rs | 1.39 | 1.10 | 1.05 | 1.45 | 0.91 | 1.03 | 0.43 | 0.60 | 0.67 | 0.51 | 0.34 | 0.43 | 0.41 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 120.00 | 89.00 | 92.00 | 115.00 | 112.00 | 114.00 | 105.00 | 92.00 | 83.00 | 67.00 | 62.00 | 58.00 |
| Expenses | 94.00 | 74.00 | 79.00 | 92.00 | 85.00 | 87.00 | 81.00 | 70.00 | 62.00 | 52.00 | 52.00 | 48.00 |
| Operating Profit | 25.00 | 15.00 | 12.00 | 23.00 | 27.00 | 27.00 | 24.00 | 21.00 | 21.00 | 14.00 | 11.00 | 10.00 |
| OPM % | 21.00 | 17.00 | 14.00 | 20.00 | 24.00 | 24.00 | 23.00 | 23.00 | 26.00 | 22.00 | 17.00 | 18.00 |
| Other Income | 4.00 | 8.00 | 7.00 | 6.00 | 7.00 | 7.00 | 2.00 | 3.00 | 1.00 | 1.00 | 2.00 | 1.00 |
| Interest | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 |
| Depreciation | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 3.00 |
| Profit before tax | 25.00 | 19.00 | 14.00 | 25.00 | 30.00 | 30.00 | 22.00 | 21.00 | 19.00 | 13.00 | 10.00 | 8.00 |
| Tax % | 18.00 | 28.00 | 17.00 | 19.00 | 18.00 | 22.00 | 26.00 | 24.00 | 9.00 | 12.00 | 19.00 | 7.00 |
| Net Profit | 21.00 | 13.00 | 12.00 | 20.00 | 24.00 | 23.00 | 17.00 | 16.00 | 18.00 | 11.00 | 8.00 | 8.00 |
| EPS in Rs | 3.82 | 2.44 | 1.80 | 3.03 | 3.66 | 5.67 | 2.64 | 2.60 | 2.86 | 1.64 | 1.31 | 1.13 |
| Dividend Payout % | 16.00 | 25.00 | 33.00 | 20.00 | 16.00 | 0.00 | 5.00 | 9.00 | 1.00 | 6.00 | 2.00 | 2.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Sep 2022 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11.00 | 11.00 | 11.00 | 13.00 | 13.00 | 13.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 |
| Reserves | 166.00 | 154.00 | 148.00 | 169.00 | 165.00 | 150.00 | 131.00 | 76.00 | 66.00 | 58.00 | 46.00 | 40.00 | 35.00 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 23.00 | 22.00 | 22.00 | 20.00 | 22.00 | 24.00 | 30.00 | 58.00 | 49.00 | 43.00 | 33.00 | 27.00 | 28.00 |
| Total Liabilities | 200.00 | 188.00 | 180.00 | 203.00 | 201.00 | 187.00 | 168.00 | 142.00 | 123.00 | 109.00 | 88.00 | 75.00 | 71.00 |
| Fixed Assets | 57.00 | 49.00 | 50.00 | 54.00 | 52.00 | 52.00 | 45.00 | 41.00 | 33.00 | 35.00 | 36.00 | 34.00 | 36.00 |
| CWIP | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 8.00 | 0.00 | 9.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 65.00 | 65.00 | 74.00 | 99.00 | 89.00 | 86.00 | 70.00 | 52.00 | 36.00 | 29.00 | 16.00 | 10.00 | 1.00 |
| Other Assets | 77.00 | 73.00 | 56.00 | 50.00 | 59.00 | 48.00 | 45.00 | 49.00 | 46.00 | 45.00 | 37.00 | 31.00 | 34.00 |
| Total Assets | 200.00 | 188.00 | 180.00 | 203.00 | 201.00 | 187.00 | 168.00 | 142.00 | 123.00 | 109.00 | 88.00 | 75.00 | 71.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 14.00 | 19.00 | 13.00 | 14.00 | 19.00 | 18.00 | 19.00 | 18.00 | 19.00 | 9.00 | 11.00 | 8.00 |
| Cash from Investing Activity | 4.00 | 28.00 | -8.00 | -2.00 | -15.00 | -16.00 | -18.00 | -15.00 | -16.00 | -9.00 | -10.00 | 0.00 |
| Cash from Financing Activity | -15.00 | -38.00 | -8.00 | -5.00 | -4.00 | -2.00 | -2.00 | 0.00 | -1.00 | -1.00 | 0.00 | -9.00 |
| Net Cash Flow | 3.00 | 9.00 | -3.00 | 6.00 | -1.00 | 1.00 | -1.00 | 2.00 | 2.00 | -1.00 | 0.00 | -1.00 |
| Free Cash Flow | 5.00 | 19.00 | 9.00 | 8.00 | 15.00 | 9.00 | 17.00 | 7.00 | 17.00 | 4.00 | 9.00 | 7.00 |
| CFO/OP % | 73.00 | 148.00 | 129.00 | 80.00 | 95.00 | 86.00 | 101.00 | 105.00 | 112.00 | 81.00 | 123.00 | 96.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 51.00 | 63.00 | 56.00 | 57.00 | 56.00 | 45.00 | 37.00 | 45.00 | 52.00 | 60.00 | 52.00 | 45.00 |
| Inventory Days | 124.00 | 111.00 | 151.00 | 135.00 | 106.00 | 84.00 | 106.00 | 100.00 | 104.00 | 122.00 | 113.00 | 170.00 |
| Days Payable | 88.00 | 104.00 | 108.00 | 117.00 | 126.00 | 86.00 | 102.00 | 98.00 | 95.00 | 81.00 | 96.00 | 110.00 |
| Cash Conversion Cycle | 86.00 | 70.00 | 100.00 | 75.00 | 35.00 | 43.00 | 41.00 | 47.00 | 61.00 | 101.00 | 69.00 | 105.00 |
| Working Capital Days | 65.00 | 58.00 | 69.00 | 65.00 | 56.00 | 40.00 | 35.00 | 33.00 | 44.00 | 61.00 | 45.00 | 54.00 |
| ROCE % | 14.00 | 8.00 | 8.00 | 15.00 | 20.00 | 21.00 | 22.00 | 22.00 | 27.00 | 22.00 | 20.00 | 18.00 |
Corporate Actions
14 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Split | 17 Jul 2026 | 17 Jul 2026 | 10:2 | — | |
| Dividend | 14 Nov 2025 | 14 Nov 2025 | — | 6.00 | |
| Dividend | 10 Feb 2025 | 10 Feb 2025 | — | 4.50 | |
| Other | 30 Aug 2024 | 30 Aug 2024 | — | — | Buy Back of Shares |
| Dividend | 15 Nov 2023 | 15 Nov 2023 | — | 4.50 | |
| Dividend | 23 Nov 2022 | 23 Nov 2022 | — | 3.50 | |
| Dividend | 11 Nov 2021 | 12 Nov 2021 | — | 3.00 | |
| Dividend | 17 Aug 2021 | — | — | 3.00 | |
| Other | 14 Jan 2021 | 15 Jan 2021 | — | — | Buy Back of Shares |
| Dividend | 20 Nov 2019 | 21 Nov 2019 | — | 3.00 | |
| Dividend | 24 Jul 2019 | — | — | 1.50 | |
| Dividend | 14 Nov 2018 | 15 Nov 2018 | — | 1.50 | |
| Dividend | 24 Jul 2018 | — | — | 1.50 | |
| Dividend | 07 Dec 2017 | 08 Dec 2017 | — | 1.50 |
Announcements
5 filingsShareholding Pattern
Open on BSEFinancial Results — Filings
Open on BSEBoard Filings
Open on BSEAnnual Reports
Credit Ratings
-
Rating update25 May from crisil
-
Rating update22 Dec 2025 from crisil
-
Rating update18 Dec 2024 from crisil
-
Rating update29 Sep 2023 from crisil
-
Rating update26 Jul 2022 from crisil
-
Rating update28 May 2021 from crisil