Integra Engineering India Ltd.

About

Integra Engineering India Limited manufactures machineries and components in India and internationally. The company offers railway control systems, such as metal to metal signaling relays, metal to carbon relays, fuse auto change over systems, wire harness, and LED signals for railway signaling. It also provides railway propulsion system panels for various electrical devices, including traction converters, auxiliary panels, and velocity control units; hotel load converters; and AC electric multiple units panels comprising EDC, electrical control cabinet, traction control cabinet, etc. In addition, the company designs and manufactures sheet metal fabrication, wiring, electromechanical solutions, and aluminium metro interior systems; and supplies railway and rolling stock components to OEMs, as well as metro interior products. The company was formerly known as Schlafhorst Engineering India Ltd. and changed its name to Integra Engineering India Limited in May 2011. Integra Engineering India Limited was incorporated in 1981 and is headquartered in Halol, India. Integra Engineering India Limited operates as a subsidiary of Integra Holding AG.

Key Metrics

as of Sep 2026

Market Cap565 Cr

P/E38.00

Div Yield0.00 %

Book Value₹32.30

52w High₹270.00

52w Low₹118.00

Face Value₹1.00

Quarterly Results

Rs. Crores · hover row for definition

Metric	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023
Sales	44.30	39.73	42.21	41.04	45.73	42.26	46.77	41.49	35.34	33.38	40.44	34.77	38.24
Expenses	37.03	33.40	35.57	34.55	36.65	34.54	36.71	32.96	30.17	28.75	32.99	29.35	31.53
Operating Profit	7.27	6.33	6.64	6.49	9.08	7.72	10.06	8.53	5.17	4.63	7.45	5.42	6.71
OPM %	16.41	15.93	15.73	15.81	19.86	18.27	21.51	20.56	14.63	13.87	18.42	15.59	17.55
Other Income	0.15	0.25	0.31	0.32	0.15	0.21	0.16	0.35	0.23	0.25	0.15	0.24	0.20
Depreciation	1.21	1.21	1.23	1.22	1.18	1.07	0.88	0.88	0.81	0.75	0.71	0.68	0.64
Interest	0.59	0.66	0.73	0.65	0.82	0.93	0.67	0.44	0.37	0.29	0.36	0.30	0.30
Profit before tax	5.62	4.71	4.99	4.94	7.23	5.93	8.67	7.56	4.22	3.84	6.53	4.68	5.97
Tax %	19.75	27.60	30.66	29.76	29.60	30.35	29.53	29.89	30.57	29.69	35.83	26.28	30.15
Net Profit	4.51	3.41	3.46	3.47	5.08	4.13	6.11	5.31	2.94	2.70	4.19	3.46	4.18
EPS in Rs	1.31	0.99	1.01	1.01	1.48	1.20	1.78	1.55	0.86	0.79	1.22	1.01	1.22

Profit & Loss

Annual · Rs. Crores

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Sales	169.00	166.00	147.00	133.00	104.00	63.00	63.00	63.00	45.00	32.00	26.00	28.00
Expenses	140.00	134.00	123.00	112.00	89.00	55.00	55.00	53.00	41.00	32.00	26.00	28.00
Operating Profit	29.00	31.00	24.00	21.00	15.00	8.00	8.00	9.00	5.00	0.00	0.00	0.00
OPM %	17.00	19.00	16.00	16.00	14.00	13.00	13.00	15.00	10.00	0.50	1.30	-0.30
Other Income	1.00	1.00	1.00	1.00	1.00	2.00	2.00	2.00	2.00	4.00	2.00	2.00
Interest	3.00	2.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	0.00	0.00
Depreciation	5.00	4.00	3.00	2.00	2.00	2.00	1.00	1.00	1.00	1.00	1.00	2.00
Profit before tax	22.00	26.00	21.00	19.00	13.00	8.00	8.00	9.00	5.00	2.00	2.00	0.00
Tax %	29.00	30.00	31.00	3.00	32.00	30.00	31.00	-23.00	29.00	35.00	33.00	-92.00
Net Profit	15.00	18.00	15.00	18.00	9.00	5.00	6.00	11.00	3.00	2.00	1.00	0.00
EPS in Rs	4.48	5.38	4.23	5.29	2.66	1.58	1.68	3.25	1.00	0.45	0.38	0.00
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Balance Sheet

Annual · Rs. Crores — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Equity Capital	3.00	3.00	3.00	3.00	3.00	3.00	3.00	3.00	3.00	3.00	3.00	3.00
Reserves	108.00	92.00	73.00	59.00	40.00	31.00	26.00	20.00	9.00	5.00	9.00	8.00
Borrowings	22.00	39.00	25.00	20.00	37.00	24.00	19.00	22.00	20.00	12.00	12.00	16.00
Other Liabilities	19.00	23.00	24.00	24.00	27.00	16.00	15.00	10.00	10.00	12.00	5.00	5.00
Total Liabilities	152.00	157.00	126.00	106.00	107.00	75.00	63.00	55.00	43.00	33.00	30.00	33.00
Fixed Assets	61.00	58.00	30.00	25.00	19.00	16.00	16.00	12.00	11.00	9.00	8.00	8.00
CWIP	0.00	0.00	9.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	91.00	99.00	87.00	81.00	88.00	59.00	47.00	44.00	31.00	25.00	22.00	24.00
Total Assets	152.00	157.00	126.00	106.00	107.00	75.00	63.00	55.00	43.00	33.00	30.00	33.00

Cash Flows

Annual · Rs. Crores — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Cash from Operating Activity	15.00	27.00	17.00	9.00	-7.00	12.00	5.00	5.00	0.00	1.00	2.00	1.00
Cash from Investing Activity	-5.00	-23.00	-16.00	-7.00	2.00	-8.00	-8.00	-1.00	-4.00	1.00	2.00	0.00
Cash from Financing Activity	-9.00	-7.00	-1.00	0.00	1.00	0.00	0.00	0.00	0.00	0.00	-3.00	-1.00
Net Cash Flow	1.00	-3.00	0.00	3.00	-4.00	4.00	-3.00	3.00	-4.00	1.00	0.00	1.00
Free Cash Flow	10.00	1.00	1.00	1.00	-12.00	10.00	-1.00	3.00	-4.00	0.00	2.00	1.00
CFO/OP %	66.00	100.00	87.00	58.00	-32.00	156.00	82.00	85.00	20.00	306.00	617.00	-1,689.00

Ratios

Annual · Days / % — latest first

Metric	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Debtor Days	86.00	108.00	100.00	99.00	159.00	140.00	137.00	107.00	127.00	85.00	95.00	65.00
Inventory Days	173.00	164.00	152.00	139.00	177.00	131.00	116.00	119.00	112.00	124.00	129.00	177.00
Days Payable	45.00	72.00	42.00	50.00	89.00	56.00	61.00	90.00	121.00	84.00	73.00	58.00
Cash Conversion Cycle	213.00	199.00	211.00	188.00	248.00	216.00	192.00	137.00	118.00	126.00	151.00	185.00
Working Capital Days	104.00	78.00	66.00	96.00	89.00	53.00	78.00	66.00	51.00	29.00	122.00	125.00
ROCE %	19.00	24.00	24.00	24.00	21.00	16.00	20.00	26.00	20.00	9.00	6.00	—

Shareholding Pattern

% holding — latest first

Holder	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023
Promoters	54.39	54.39	54.39	54.39	54.44	54.44	54.48	54.48	54.48	54.48	54.48	54.48
FIIs	0.26	0.38	0.38	0.33	0.38	0.38	0.34	0.37	0.37	0.03	0.00	0.00
DIIs	0.60	0.60	0.43	0.40	0.30	0.30	0.30	0.28	0.28	0.28	0.28	0.28
Public	44.75	44.63	44.81	44.88	44.89	44.88	44.87	44.87	44.86	45.21	45.24	45.23
No. of Shareholders	26,135	26,938	27,467	27,847	27,952	28,342	28,622	28,779	28,655	25,867	25,367	22,668