Overview
Key Metrics Quarterly
P&L
Balance Sheet
Cash Flows
Ratios
Shareholding
Documents
About
Jay Bharat Maruti Limited manufactures and sells auto components and assembly systems in India. The company offers sheet metal components and assemblies, welded and muffler assemblies, tools and dies, exhaust systems, fuel pipe fillers, axles, chassis and suspension systems, and tubular components. It also offers fuel neck, and tools and dies for motor vehicles; and components and spare parts. In addition, the company provides body-in-white parts, as well as offers stamping and welding of auto components services. Jay Bharat Maruti Limited was founded in 1983 and is based in Gurugram, India.
Key Metrics
as of Sep 2026
Market Cap 1,322 Cr
P/E 9.57
Div Yield 0.57 %
Book Value โน64.30
52w High โน207.00
52w Low โน74.20
Face Value โน2.00
Quarterly Results
Rs. Crores ยท hover row for definition
Metric
Jun 2026
Mar 2026
Dec 2025
Sep 2025
Jun 2025
Mar 2025
Dec 2024
Sep 2024
Jun 2024
Mar 2024
Dec 2023
Sep 2023
Jun 2023
Sales
627.00
766.00
645.00
583.00
557.00
611.00
591.00
555.00
533.00
598.00
548.00
613.00
533.00
Expenses
564.00
675.00
581.00
521.00
491.00
553.00
555.00
521.00
496.00
555.00
507.00
568.00
496.00
Operating Profit
63.00
91.00
64.00
61.00
66.00
58.00
35.00
34.00
38.00
43.00
41.00
45.00
37.00
OPM %
10.00
12.00
10.00
11.00
12.00
9.00
6.00
6.00
7.00
7.00
7.00
7.00
7.00
Other Income
1.00
2.00
2.00
2.00
0.00
2.00
1.00
1.00
1.00
2.00
1.00
1.00
1.00
Depreciation
24.00
25.00
25.00
24.00
21.00
21.00
21.00
21.00
21.00
21.00
21.00
21.00
21.00
Interest
11.00
12.00
13.00
10.00
9.00
8.00
9.00
9.00
9.00
9.00
11.00
10.00
9.00
Profit before tax
29.00
56.00
29.00
29.00
36.00
30.00
6.00
5.00
8.00
15.00
10.00
14.00
8.00
Tax %
25.00
-41.00
36.00
36.00
35.00
32.00
34.00
34.00
33.00
27.00
35.00
36.00
32.00
Net Profit
22.00
80.00
18.00
18.00
23.00
21.00
4.00
3.00
5.00
11.00
7.00
9.00
5.00
EPS in Rs
2.02
7.35
1.70
1.70
2.15
1.90
0.36
0.28
0.50
1.04
0.62
0.84
0.48
Profit & Loss
Annual ยท Rs. Crores
Metric
Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales
2,551.00 2,290.00 2,292.00 2,344.00 2,078.00 1,499.00 1,658.00 1,994.00
Expenses
2,268.00 2,125.00 2,126.00 2,171.00 1,928.00 1,363.00 1,517.00 1,820.00
Operating Profit
283.00 165.00 167.00 173.00 150.00 136.00 141.00 174.00
OPM %
11.00 7.00 7.00 7.00 7.00 9.00 9.00 9.00
Other Income
5.00 4.00 5.00 2.00 1.00 5.00 2.00 3.00
Interest
44.00 36.00 40.00 37.00 33.00 33.00 38.00 34.00
Depreciation
95.00 84.00 84.00 80.00 75.00 66.00 63.00 61.00
Profit before tax
150.00 49.00 48.00 58.00 43.00 42.00 42.00 82.00
Tax %
7.00 33.00 32.00 35.00 35.00 37.00 33.00 36.00
Net Profit
140.00 33.00 32.00 38.00 28.00 26.00 28.00 52.00
EPS in Rs
12.90 3.04 2.98 3.50 2.60 2.42 2.61 4.81
Dividend Payout %
5.00 23.00 24.00 20.00 19.00 10.00 10.00 10.00
Balance Sheet
Annual ยท Rs. Crores โ latest first
Metric
Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Equity Capital
22.00 22.00 22.00 22.00 22.00 11.00 11.00 11.00
Reserves
674.00 541.00 517.00 486.00 453.00 439.00 412.00 393.00
Borrowings
531.00 540.00 440.00 336.00 380.00 369.00 445.00 404.00
Other Liabilities
604.00 569.00 577.00 456.00 473.00 414.00 339.00 398.00
Total Liabilities
1,831.00 1,672.00 1,556.00 1,299.00 1,327.00 1,233.00 1,207.00 1,205.00
Fixed Assets
1,173.00 922.00 906.00 881.00 856.00 860.00 817.00 832.00
CWIP
110.00 308.00 162.00 23.00 62.00 83.00 143.00 51.00
Investments
41.00 38.00 34.00 27.00 26.00 24.00 21.00 17.00
Other Assets
507.00 404.00 453.00 368.00 382.00 266.00 226.00 305.00
Total Assets
1,831.00 1,672.00 1,556.00 1,299.00 1,327.00 1,233.00 1,207.00 1,205.00
Cash Flows
Annual ยท Rs. Crores โ latest first
Metric
Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activity
197.00 199.00 188.00 154.00 106.00 163.00 154.00 128.00
Cash from Investing Activity
-132.00 -265.00 -140.00 -65.00 -76.00 -50.00 -144.00 -195.00
Cash from Financing Activity
-62.00 65.00 -51.00 -87.00 -29.00 -113.00 -10.00 66.00
Net Cash Flow
4.00 -1.00 -4.00 3.00 1.00 1.00 1.00 -1.00
Free Cash Flow
63.00 -63.00 44.00 88.00 29.00 112.00 16.00 -64.00
CFO/OP %
74.00 122.00 100.00 98.00 91.00 126.00 123.00 89.00
Ratios
Annual ยท Days / % โ latest first
Metric
Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Debtor Days
17.00 14.00 20.00 13.00 16.00 15.00 11.00 14.00
Inventory Days
52.00 51.00 55.00 40.00 47.00 49.00 35.00 40.00
Days Payable
57.00 65.00 68.00 51.00 60.00 66.00 47.00 49.00
Cash Conversion Cycle
12.00 0.00 7.00 2.00 3.00 -2.00 -1.00 5.00
Working Capital Days
-13.00 -38.00 -40.00 -28.00 -39.00 -54.00 -45.00 -29.00
ROCE %
17.00 8.00 10.00 11.00 9.00 9.00 10.00 โ
Shareholding Pattern
% holding โ latest first
Quarterly
Yearly
Holder
Jun 2026
Mar 2026
Dec 2025
Sep 2025
Jun 2025
Mar 2025
Dec 2024
Sep 2024
Jun 2024
Mar 2024
Dec 2023
Sep 2023
Promoters
59.35
59.35
59.35
59.35
59.35
59.35
59.35
59.35
59.35
59.35
59.35
59.35
FIIs
1.31
1.33
0.90
0.98
0.84
0.86
0.83
0.83
0.83
2.61
3.63
3.71
DIIs
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
Public
39.33
39.31
39.71
39.64
39.79
39.76
39.81
39.80
39.80
38.02
36.99
36.92
No. of Shareholders
38,131
36,318
37,340
38,317
40,054
40,531
41,107
38,279
35,828
33,025
23,528
21,622
Corporate Actions
26 records
Back to all stocks