About
Jupiter Wagons Limited manufactures and sells railway wagons, wagon components, and railway transportation equipment in India and internationally. It offers open, covered, flat, hopper, container, and special purpose wagons; and wagon accessories, such as alloy steel cast bogies, high tensile center buffer couplers, and high-capacity draft gears. The company also provides train sets, passenger, and metro coaches; and passenger coach accessories, including fabricated bogies, couplers and draft gears for passenger trains, axle mounted disc brake systems, brake discs and split brake discs, and brake pads. In addition, it offers track solutions, such as CMS crossings and weldable CMS crossings on PSC slipper; commercial vehicles; commercial electric vehicles; and containers, such as marine, refrigerated, and truck mounted containers, as well as cold chain transport solution. Further, the company engages in letting out of property; and manufacturing of electrical equipment, as well as provides drone delivery services. The company serves railway engineering company, the Indian Railway, private wagon aggregators, commercial vehicles OEMs, and Indian defense and logistics companies. The company was formerly known as Commercial Engineers & Body Builders Co Limited and changed its name to Jupiter Wagons Limited in May 2022. The company was incorporated in 1979 and is based in Kolkata, India.
Key Metrics
as of Sep 2026Market Cap10,399 Cr
P/E58.40
Div Yield0.41 %
Book Value₹69.70
52w High₹358.00
52w Low₹236.00
Face Value₹10.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 619.00 | 645.00 | 776.00 | 707.00 | 411.00 | 1,002.00 | 1,000.00 | 974.00 | 895.00 | 1,113.00 | 896.00 | 879.00 | 753.00 |
| Expenses | 553.00 | 578.00 | 682.00 | 619.00 | 360.00 | 857.00 | 859.00 | 840.00 | 766.00 | 965.00 | 771.00 | 758.00 | 656.00 |
| Operating Profit | 66.00 | 67.00 | 94.00 | 88.00 | 51.00 | 145.00 | 141.00 | 133.00 | 129.00 | 148.00 | 125.00 | 121.00 | 97.00 |
| OPM % | 11.00 | 10.00 | 12.00 | 12.00 | 12.00 | 14.00 | 14.00 | 14.00 | 14.00 | 13.00 | 14.00 | 14.00 | 13.00 |
| Other Income | 8.00 | 9.00 | 8.00 | 8.00 | 14.00 | 9.00 | 11.00 | 8.00 | 7.00 | 8.00 | 5.00 | 5.00 | 2.00 |
| Depreciation | 10.00 | 9.00 | 9.00 | 9.00 | 9.00 | 8.00 | 8.00 | 8.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 |
| Interest | 13.00 | 12.00 | 15.00 | 16.00 | 13.00 | 14.00 | 13.00 | 15.00 | 12.00 | 11.00 | 11.00 | 10.00 | 8.00 |
| Profit before tax | 51.00 | 54.00 | 78.00 | 71.00 | 43.00 | 131.00 | 131.00 | 118.00 | 117.00 | 139.00 | 111.00 | 109.00 | 85.00 |
| Tax % | 26.00 | 29.00 | 25.00 | 26.00 | 23.00 | 26.00 | 26.00 | 25.00 | 24.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Net Profit | 38.00 | 39.00 | 58.00 | 53.00 | 33.00 | 97.00 | 98.00 | 89.00 | 89.00 | 104.00 | 83.00 | 82.00 | 64.00 |
| EPS in Rs | 0.89 | 0.90 | 1.36 | 1.24 | 0.77 | 2.29 | 2.31 | 2.09 | 2.16 | 2.53 | 2.02 | 2.04 | 1.59 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,539.00 | 3,871.00 | 3,641.00 | 2,068.00 | 1,178.00 | 996.00 | 126.00 | 216.00 | 97.00 | 105.00 | 107.00 | 118.00 |
| Expenses | 2,240.00 | 3,323.00 | 3,150.00 | 1,814.00 | 1,064.00 | 889.00 | 124.00 | 204.00 | 97.00 | 104.00 | 120.00 | 202.00 |
| Operating Profit | 300.00 | 548.00 | 491.00 | 254.00 | 114.00 | 106.00 | 2.00 | 12.00 | 0.00 | 2.00 | -13.00 | -84.00 |
| OPM % | 12.00 | 14.00 | 13.00 | 12.00 | 10.00 | 11.00 | 1.70 | 6.00 | 0.10 | 1.50 | -12.00 | -71.00 |
| Other Income | 38.00 | 34.00 | 21.00 | 5.00 | 3.00 | 2.00 | 10.00 | 109.00 | 1.00 | 0.00 | -53.00 | 2.00 |
| Interest | 56.00 | 53.00 | 41.00 | 29.00 | 18.00 | 21.00 | 6.00 | 22.00 | 28.00 | 27.00 | 21.00 | 22.00 |
| Depreciation | 35.00 | 31.00 | 28.00 | 25.00 | 23.00 | 21.00 | 8.00 | 10.00 | 10.00 | 10.00 | 15.00 | 20.00 |
| Profit before tax | 246.00 | 498.00 | 444.00 | 205.00 | 76.00 | 66.00 | -3.00 | 89.00 | -37.00 | -36.00 | -101.00 | -123.00 |
| Tax % | 26.00 | 25.00 | 25.00 | 39.00 | 34.00 | 19.00 | -95.00 | 0.00 | 0.00 | 0.00 | 4.00 | -17.00 |
| Net Profit | 182.00 | 373.00 | 333.00 | 125.00 | 50.00 | 54.00 | 0.00 | 89.00 | -37.00 | -36.00 | -105.00 | -103.00 |
| EPS in Rs | 4.27 | 8.79 | 8.07 | 3.24 | 5.59 | 5.98 | -0.02 | 9.91 | -6.72 | -6.48 | -19.07 | -18.66 |
| Dividend Payout % | 23.00 | 15.00 | 7.00 | 15.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 427.00 | 424.00 | 412.00 | 387.00 | 387.00 | 387.00 | 89.00 | 89.00 | 55.00 | 55.00 | 55.00 | 55.00 |
| Reserves | 2,565.00 | 2,327.00 | 1,210.00 | 421.00 | 296.00 | 246.00 | 6.00 | 6.00 | -122.00 | -85.00 | -56.00 | 49.00 |
| Borrowings | 590.00 | 394.00 | 338.00 | 288.00 | 139.00 | 138.00 | 50.00 | 42.00 | 172.00 | 163.00 | 161.00 | 149.00 |
| Other Liabilities | 630.00 | 725.00 | 836.00 | 542.00 | 250.00 | 220.00 | 54.00 | 71.00 | 104.00 | 93.00 | 76.00 | 70.00 |
| Total Liabilities | 4,213.00 | 3,871.00 | 2,796.00 | 1,639.00 | 1,073.00 | 991.00 | 200.00 | 209.00 | 209.00 | 225.00 | 236.00 | 323.00 |
| Fixed Assets | 641.00 | 582.00 | 518.00 | 463.00 | 426.00 | 416.00 | 111.00 | 113.00 | 135.00 | 145.00 | 159.00 | 215.00 |
| CWIP | 68.00 | 45.00 | 29.00 | 26.00 | 22.00 | 21.00 | 6.00 | 0.00 | 2.00 | 2.00 | 2.00 | 14.00 |
| Investments | 1,316.00 | 1,093.00 | 452.00 | 16.00 | 10.00 | 4.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 2,188.00 | 2,151.00 | 1,796.00 | 1,133.00 | 615.00 | 550.00 | 83.00 | 95.00 | 72.00 | 78.00 | 75.00 | 94.00 |
| Total Assets | 4,213.00 | 3,871.00 | 2,796.00 | 1,639.00 | 1,073.00 | 991.00 | 200.00 | 209.00 | 209.00 | 225.00 | 236.00 | 323.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 54.00 | 200.00 | -6.00 | 73.00 | 60.00 | 67.00 | -15.00 | 9.00 | -1.00 | 6.00 | 4.00 | 9.00 |
| Cash from Investing Activity | -395.00 | -803.00 | -487.00 | -119.00 | -49.00 | -60.00 | -13.00 | -1.00 | 0.00 | 0.00 | 0.00 | -9.00 |
| Cash from Financing Activity | 202.00 | 762.00 | 489.00 | 121.00 | -17.00 | 22.00 | 7.00 | 12.00 | 4.00 | -5.00 | -9.00 | -7.00 |
| Net Cash Flow | -139.00 | 159.00 | -4.00 | 75.00 | -6.00 | 30.00 | -20.00 | 20.00 | 3.00 | 0.00 | -5.00 | -7.00 |
| Free Cash Flow | -72.00 | 91.00 | -97.00 | 8.00 | 23.00 | 37.00 | -27.00 | 8.00 | -1.00 | 5.00 | 4.00 | 0.00 |
| CFO/OP % | 47.00 | 57.00 | 21.00 | 32.00 | 54.00 | 66.00 | -701.00 | 77.00 | -1,217.00 | 358.00 | -35.00 | -13.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 97.00 | 76.00 | 47.00 | 38.00 | 22.00 | 26.00 | 32.00 | 30.00 | 26.00 | 54.00 | 42.00 | 50.00 |
| Inventory Days | 190.00 | 86.00 | 117.00 | 114.00 | 130.00 | 120.00 | 174.00 | 30.00 | 43.00 | 30.00 | 43.00 | 58.00 |
| Days Payable | 75.00 | 53.00 | 57.00 | 46.00 | 58.00 | 70.00 | 126.00 | 52.00 | 120.00 | 153.00 | 151.00 | 128.00 |
| Cash Conversion Cycle | 212.00 | 109.00 | 107.00 | 106.00 | 94.00 | 77.00 | 80.00 | 8.00 | -51.00 | -69.00 | -67.00 | -21.00 |
| Working Capital Days | 119.00 | 58.00 | 45.00 | 26.00 | 44.00 | 34.00 | 0.00 | -11.00 | -737.00 | -451.00 | -280.00 | -189.00 |
| ROCE % | 9.00 | 21.00 | 32.00 | 24.00 | 12.00 | 19.00 | -2.00 | 2.00 | -8.00 | -6.00 | -13.00 | -34.00 |
Corporate Actions
20 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Dividend | 30 May 2025 | 30 May 2025 | — | 1.00 | |
| Dividend | 07 Oct 2024 | 07 Oct 2024 | — | 1.00 | |
| Dividend | 05 Sep 2024 | 05 Sep 2024 | — | 0.30 | |
| Other | 05 Sep 2024 | — | — | — | Annual General Meeting |
| Dividend | 29 Feb 2024 | 29 Feb 2024 | — | 0.30 | |
| Dividend | 12 Sep 2023 | — | — | 0.50 | |
| Other | 23 Sep 2021 | — | — | — | Annual General Meeting |
| Other | 17 Sep 2020 | — | — | — | Annual General Meeting |
| Other | 23 Sep 2019 | — | — | — | Annual General Meeting |
| Other | 28 Feb 2019 | — | — | — | E.G.M. |
| Other | 28 Feb 2019 | — | — | — | Extra Ordinary General Meeting |
| Other | 01 Jan 2019 | — | — | — | E.G.M. |
| Other | 01 Jan 2019 | — | — | — | Extra Ordinary General Meeting |
| Other | 21 Sep 2018 | — | — | — | Annual General Meeting |
| Other | 14 Sep 2017 | — | — | — | Annual General Meeting |
| Other | 19 Sep 2016 | — | — | — | Annual General Meeting |
| Other | 04 Sep 2015 | — | — | — | Annual General Meeting |
| Other | 24 Sep 2014 | — | — | — | Annual General Meeting |
| Other | 21 Sep 2012 | — | — | — | Annual General Meeting |
| Other | 19 Sep 2011 | — | — | — | Annual General Meeting |
Announcements
5 filingsShareholding Pattern
Open on BSEFinancial Results — Filings
Open on BSEBoard Filings
Open on BSEAnnual Reports
Credit Ratings
-
Rating update16 Apr from crisil
-
Rating update13 Jun 2025 from crisil
-
Rating update10 Jun 2025 from crisil
-
Rating update9 Jan 2025 from crisil
-
Rating update2 Apr 2024 from crisil
-
Rating update29 Feb 2024 from crisil