About
Sai Silks (Kalamandir) Limited engages in the retail sale of apparel in India. The company offers sarees for weddings, parties, festivals, and occasional and daily wear; ethnic fashion for middle and upper-middle income customers; and value fashion products, as well as lehengas, and men's and children's ethnic wear. It operates through retail and departmental stores facilities in various formats under the Kalamandir, Kancheepuram Varamahalakshmi Silks, Mandir, and KLM Fashion Mall brands. Sai Silks (Kalamandir) Limited was founded in 2005 and is based in Hyderabad, India.
Key Metrics
as of Sep 2026Market Cap1,325 Cr
P/E24.40
Div Yield1.73 %
Book Value—
52w High₹223.00
52w Low₹84.10
Face Value₹2.00
Quarterly Results
Rs. Crores · hover row for definition| Metric | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 375.00 | 419.00 | 411.00 | 444.00 | 379.00 | 399.00 | 449.00 | 347.00 | 267.00 | 360.00 | 382.00 | 327.00 | 305.00 |
| Expenses | 323.00 | 358.00 | 341.00 | 372.00 | 322.00 | 340.00 | 370.00 | 292.00 | 248.00 | 305.00 | 324.00 | 272.00 | 260.00 |
| Operating Profit | 52.00 | 61.00 | 70.00 | 72.00 | 57.00 | 58.00 | 79.00 | 55.00 | 19.00 | 54.00 | 58.00 | 55.00 | 45.00 |
| OPM % | 14.00 | 15.00 | 17.00 | 16.00 | 15.00 | 15.00 | 18.00 | 16.00 | 7.00 | 15.00 | 15.00 | 17.00 | 15.00 |
| Other Income | 6.00 | 5.00 | 4.00 | 5.00 | 6.00 | 5.00 | 6.00 | 6.00 | 7.00 | 8.00 | 10.00 | 2.00 | 3.00 |
| Depreciation | 15.00 | 14.00 | 16.00 | 15.00 | 14.00 | 14.00 | 13.00 | 13.00 | 13.00 | 12.00 | 12.00 | 12.00 | 11.00 |
| Interest | 8.00 | 8.00 | 7.00 | 7.00 | 8.00 | 10.00 | 10.00 | 10.00 | 10.00 | 11.00 | 14.00 | 14.00 | 14.00 |
| Profit before tax | 34.00 | 44.00 | 51.00 | 54.00 | 40.00 | 39.00 | 62.00 | 39.00 | 3.00 | 39.00 | 42.00 | 32.00 | 22.00 |
| Tax % | 25.00 | 25.00 | 25.00 | 26.00 | 25.00 | 66.00 | 25.00 | 39.00 | 26.00 | 26.00 | 24.00 | 26.00 | 25.00 |
| Net Profit | 26.00 | 33.00 | 38.00 | 40.00 | 30.00 | 14.00 | 46.00 | 24.00 | 2.00 | 29.00 | 32.00 | 23.00 | 17.00 |
| EPS in Rs | 1.67 | 2.13 | 2.49 | 2.61 | 1.96 | 0.88 | 3.00 | 1.55 | 0.14 | 1.87 | 2.09 | 1.52 | 1.33 |
Profit & Loss
Annual · Rs. Crores| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,654.00 | 1,462.00 | 1,374.00 | 1,351.00 | 1,129.00 | 677.00 | 1,176.00 | 1,044.00 | 692.00 |
| Expenses | 1,386.00 | 1,244.00 | 1,154.00 | 1,132.00 | 991.00 | 615.00 | 1,072.00 | 961.00 | 638.00 |
| Operating Profit | 268.00 | 218.00 | 219.00 | 219.00 | 138.00 | 62.00 | 104.00 | 83.00 | 53.00 |
| OPM % | 16.00 | 15.00 | 16.00 | 16.00 | 12.00 | 9.00 | 9.00 | 8.00 | 8.00 |
| Other Income | 19.00 | 24.00 | 23.00 | 7.00 | 4.00 | 2.00 | 3.00 | 1.00 | 0.00 |
| Interest | 38.00 | 47.00 | 60.00 | 52.00 | 34.00 | 27.00 | 27.00 | 20.00 | 18.00 |
| Depreciation | 59.00 | 53.00 | 48.00 | 41.00 | 31.00 | 29.00 | 26.00 | 14.00 | 9.00 |
| Profit before tax | 190.00 | 143.00 | 135.00 | 134.00 | 77.00 | 7.00 | 53.00 | 49.00 | 27.00 |
| Tax % | 26.00 | 40.00 | 25.00 | 27.00 | 25.00 | 30.00 | 21.00 | 38.00 | 43.00 |
| Net Profit | 141.00 | 85.00 | 101.00 | 98.00 | 58.00 | 5.00 | 42.00 | 30.00 | 15.00 |
| EPS in Rs | 9.19 | 5.57 | 6.58 | 7.72 | 23.97 | 2.13 | 17.95 | 12.93 | 6.54 |
| Dividend Payout % | 16.00 | 17.00 | 15.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance Sheet
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 29.00 | 29.00 | 29.00 | 24.00 | 24.00 | 24.00 | 23.00 | 23.00 | 23.00 |
| Reserves | 1,231.00 | 1,102.00 | 1,033.00 | 373.00 | 277.00 | 219.00 | 208.00 | 166.00 | 135.00 |
| Borrowings | 361.00 | 405.00 | 464.00 | 526.00 | 347.00 | 279.00 | 233.00 | 172.00 | 112.00 |
| Other Liabilities | 227.00 | 104.00 | 114.00 | 297.00 | 195.00 | 143.00 | 229.00 | 205.00 | 121.00 |
| Total Liabilities | 1,849.00 | 1,641.00 | 1,642.00 | 1,220.00 | 842.00 | 665.00 | 693.00 | 566.00 | 392.00 |
| Fixed Assets | 583.00 | 465.00 | 414.00 | 379.00 | 249.00 | 225.00 | 251.00 | 152.00 | 113.00 |
| CWIP | 1.00 | 0.00 | 2.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 1,265.00 | 1,175.00 | 1,225.00 | 841.00 | 593.00 | 438.00 | 442.00 | 414.00 | 279.00 |
| Total Assets | 1,849.00 | 1,641.00 | 1,642.00 | 1,220.00 | 842.00 | 665.00 | 693.00 | 566.00 | 392.00 |
Cash Flows
Annual · Rs. Crores — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 323.00 | 107.00 | -21.00 | 41.00 | 46.00 | -15.00 | 85.00 | 30.00 | 59.00 |
| Cash from Investing Activity | -153.00 | 118.00 | -332.00 | -60.00 | -42.00 | -18.00 | -47.00 | -47.00 | -49.00 |
| Cash from Financing Activity | -236.00 | -184.00 | 393.00 | 15.00 | 1.00 | 19.00 | -45.00 | 37.00 | -10.00 |
| Net Cash Flow | -66.00 | 41.00 | 40.00 | -4.00 | 4.00 | -14.00 | -7.00 | 19.00 | 0.00 |
| Free Cash Flow | 272.00 | 54.00 | -63.00 | -19.00 | 20.00 | -21.00 | 38.00 | -24.00 | 19.00 |
| CFO/OP % | 147.00 | 67.00 | 12.00 | 40.00 | 34.00 | -16.00 | 105.00 | 45.00 | 123.00 |
Ratios
Annual · Days / % — latest first| Metric | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 |
| Inventory Days | 311.00 | 334.00 | 324.00 | 306.00 | 236.00 | 300.00 | 160.00 | 170.00 | 163.00 |
| Days Payable | 62.00 | 11.00 | 27.00 | 102.00 | 64.00 | 88.00 | 73.00 | 71.00 | 58.00 |
| Cash Conversion Cycle | 249.00 | 323.00 | 298.00 | 205.00 | 172.00 | 213.00 | 87.00 | 101.00 | 107.00 |
| Working Capital Days | 139.00 | 145.00 | 114.00 | 49.00 | 34.00 | 46.00 | 12.00 | 17.00 | 17.00 |
| ROCE % | 14.00 | 12.00 | 16.00 | 24.00 | 19.00 | 7.00 | 20.00 | 22.00 | — |
Corporate Actions
3 records| Action | Ex Date | Record Date | Ratio | Amount (₹) | Notes |
|---|---|---|---|---|---|
| Dividend | 03 Aug 2026 | 03 Aug 2026 | — | 1.50 | |
| Dividend | 22 Aug 2025 | 22 Aug 2025 | — | 1.00 | |
| Dividend | 20 Sep 2024 | 20 Sep 2024 | — | 1.00 |
Announcements
5 filingsShareholding Pattern
Open on BSEFinancial Results — Filings
Open on BSEBoard Filings
Open on BSEAnnual Reports
Credit Ratings
-
Rating update16 Jan from fitch
-
Rating update28 Dec 2023 from care
-
Rating update22 Sep 2023 from fitch
-
Rating update6 Feb 2023 from care
-
Rating update20 Jan 2023 from fitch
-
Rating update8 Nov 2021 from care